XML 39 R52.htm IDEA: XBRL DOCUMENT v2.4.0.8
LONG-TERM DEBT (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended 1 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2013
Matson South Pacific
Dec. 31, 2013
5.79%, payable through 2020
Dec. 31, 2012
5.79%, payable through 2020
Dec. 31, 2013
3.66%, payable through 2023
Dec. 31, 2012
3.66%, payable through 2023
Dec. 31, 2013
4.16%, payable through 2027
Dec. 31, 2012
4.16%, payable through 2027
Dec. 31, 2013
4.31%, payable through 2032
Dec. 31, 2012
4.31%, payable through 2032
Dec. 31, 2013
5.34% payable through 2028
item
Dec. 31, 2012
5.34% payable through 2028
Sep. 30, 2003
5.34% payable through 2028
Dec. 31, 2013
5.27% payable through 2029
item
Dec. 31, 2012
5.27% payable through 2029
Aug. 31, 2004
5.27% payable through 2029
Dec. 31, 2013
4.79% payable (Series B Notes)
May 31, 2005
4.79% payable (Series B Notes)
Jun. 30, 2012
Revolving Credit Facility
Dec. 31, 2012
Revolving Credit Facility
Jun. 30, 2012
Revolving Credit Facility
MatNav
Dec. 31, 2012
Revolving Credit Facility
Alexander & Baldwin
Dec. 31, 2011
Revolving Credit Facility
Alexander & Baldwin
Aug. 31, 2011
Revolving Credit Facility
Alexander & Baldwin
Jun. 30, 2012
Unsecured revolving credit facility
Dec. 31, 2013
Unsecured revolving credit facility
Dec. 31, 2013
Unsecured revolving credit facility
Minimum
Dec. 31, 2013
Unsecured revolving credit facility
Maximum
Jun. 30, 2012
Unsecured debt
tranches
Jun. 30, 2012
Unsecured debt
2015 through 2016
Scenario forecast
Jun. 30, 2012
Unsecured debt
2017 through mid-year 2023
Scenario forecast
Jun. 30, 2012
Unsecured debt
Mid-year 2023 through mid-year 2027
Scenario forecast
Jun. 30, 2012
Unsecured debt
After mid-year 2027
Scenario forecast
Jun. 30, 2012
Unsecured debt, tranche maturing in 2023
Jun. 30, 2012
Unsecured debt, tranche maturing in 2027
Jun. 30, 2012
Unsecured debt, tranche maturing in 2032
Jun. 30, 2012
Secured debt
Jan. 31, 2014
Senior unsecured long-term debt
Subsequent event
Jan. 31, 2014
Senior unsecured long-term debt
2021
Scenario forecast
Jan. 31, 2014
Senior unsecured long-term debt
2022 and 2023
Scenario forecast
Jan. 31, 2014
Senior unsecured long-term debt
2024 to 2027
Scenario forecast
Jan. 31, 2014
Senior unsecured long-term debt
2028
Scenario forecast
Jan. 31, 2014
Senior unsecured long-term debt
Starting in 2029, and thereafter until 2044
Scenario forecast
Debt                                                                                        
Capital leases $ 2.4   $ 2.4                                                                                  
Long-term debt 286.1 319.1   45.5 52.5 77.5 77.5 55.0 55.0 37.5 37.5 33.0 35.2   35.2 37.4         24.0                                              
Less current portion (12.5) (16.4)                                                                                    
Total long-term debt 273.6 302.7                                                                                    
Debt issued                           55.0     55.0   105.0                     170.0         77.5 55.0 37.5   100.0          
Number of tranches                                                           3                            
Interest rate (as a percent)       5.79% 5.79% 3.66% 3.66% 4.16% 4.16% 4.31% 4.31% 5.34% 5.34% 5.34% 5.27% 5.27% 5.27%   4.79%   1.69%                           3.66% 4.16% 4.31%   4.35%          
Weighted average coupon rate (as a percent)                                                           3.97%                            
Weighted average period                                                           9 years 2 months 12 days                 14 years 6 months          
Semi-annual payments                       1.1     1.1     3.5                         4.6 8.4 3.8 1.2                    
Debt instrument term                                   15 years               5 years                         30 years          
Release of MV Manulani as security for debt                                                                           56.0            
Annual principal payments                                                                               5.0 7.5 10.0 8.0 2.0
Number of semi-annual payments                       50     50                                                          
Maximum borrowing capacity                                                 125.0 375.0                                    
Interest rate, minimum (as a percent)                                             1.21% 0.44%                                        
Interest rate, maximum (as a percent)                                             1.92% 1.91%                                        
Extinguishment of debt                                       72.0                                                
Outstanding amount                                           72.0                                            
Current borrowing capacity 5.8                                                   5.8                                  
Secured Debt 68.2                                                                                      
Debt covenant, required ratio of debt to consolidated EBITDA 1.61                                                       3.25                              
Ratio of consolidated EBITDA to interest expense 12.28                                                     3.50                                
Debt covenant, required principal amount of priority debt as a percentage of consolidated tangible assets 5.80%                                                       20.00%                              
Debt covenant, required principal amount of priority debt (excluding Title XI) as a percentage of consolidated tangible assets                                                         10.00%                              
Long-term debt maturities                                                                                        
2014 12.5                                                                                      
2015 21.7                                                                                      
2016 20.6                                                                                      
2017 28.2                                                                                      
2018 28.2                                                                                      
Thereafter 174.9                                                                                      
Total $ 286.1 $ 319.1   $ 45.5 $ 52.5 $ 77.5 $ 77.5 $ 55.0 $ 55.0 $ 37.5 $ 37.5 $ 33.0 $ 35.2   $ 35.2 $ 37.4         $ 24.0