XML 25 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Condensed Statements Of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Nov. 29, 2014
Nov. 30, 2013
Cash flows from operating activities:    
Net income $ 41,377us-gaap_NetIncomeLoss $ 78,027us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 69,702us-gaap_DepreciationDepletionAndAmortization 61,734us-gaap_DepreciationDepletionAndAmortization
Increase (Decrease) Sale Leaseback Transaction, Deferred Gain, Net (4,848)fdo_IncreaseDecreaseSaleLeasebackTransactionDeferredGainNet (4,205)fdo_IncreaseDecreaseSaleLeasebackTransactionDeferredGainNet
Increase(Decrease)InLeaseObligationsforClosedStoresDueToRestructuring (7,019)fdo_IncreaseDecreaseInLeaseObligationsforClosedStoresDueToRestructuring 0fdo_IncreaseDecreaseInLeaseObligationsforClosedStoresDueToRestructuring
Noncash Merger Related Costs 5,969us-gaap_NoncashMergerRelatedCosts 0us-gaap_NoncashMergerRelatedCosts
Increase (Decrease) in Deferred Income Taxes (9,637)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes (1,402)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Excess tax benefits from stock-based compensation (3,387)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (5,244)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Stock-based compensation 2,800us-gaap_ShareBasedCompensation 5,530us-gaap_ShareBasedCompensation
Loss on disposition of property and equipment, including impairment 2,151us-gaap_GainLossOnSaleOfPropertyPlantEquipment 2,865us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Changes in operating assets and liabilities:    
Merchandise inventories (102,410)us-gaap_IncreaseDecreaseInRetailRelatedInventories (178,661)us-gaap_IncreaseDecreaseInRetailRelatedInventories
Prepayments and other current assets (3,697)fdo_IncreaseDecreaseInPrepaidExpenseAndOtherAssetsCurrent 1,828fdo_IncreaseDecreaseInPrepaidExpenseAndOtherAssetsCurrent
Other assets (8,003)us-gaap_IncreaseDecreaseInOtherNoncurrentAssets 1,057us-gaap_IncreaseDecreaseInOtherNoncurrentAssets
Accounts payable and accrued liabilities (117,867)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 27,876us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Income taxes 20,586us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 30,671us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Other liabilities 1,865us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities 3,253us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities
Net cash provided by (used in) operating activities, total (93,144)us-gaap_NetCashProvidedByUsedInOperatingActivities 26,133us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Purchases of restricted and unrestricted investment securities (6,337)us-gaap_PaymentsToAcquireAvailableForSaleSecuritiesDebt (2,529)us-gaap_PaymentsToAcquireAvailableForSaleSecuritiesDebt
Sales of restricted and unrestricted investment securities 11,224us-gaap_ProceedsFromSaleOfAvailableForSaleSecuritiesDebt 26,111us-gaap_ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
Change in restricted cash (13)us-gaap_IncreaseDecreaseInRestrictedCash 373us-gaap_IncreaseDecreaseInRestrictedCash
Capital expenditures (103,470)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (112,467)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Sale Leaseback Transaction, Net Proceeds, Investing Activities 14,369us-gaap_SaleLeasebackTransactionNetProceedsInvestingActivities 570us-gaap_SaleLeasebackTransactionNetProceedsInvestingActivities
Proceeds from dispositions of property and equipment 750us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 165us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Net cash provided by (used in) investing activities, total (83,477)us-gaap_NetCashProvidedByUsedInInvestingActivities (87,777)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Short-term borrowings 764,000us-gaap_ProceedsFromLinesOfCredit 686,000us-gaap_ProceedsFromLinesOfCredit
Repayment of short-term borrowings (494,000)us-gaap_RepaymentsOfLinesOfCredit (444,000)us-gaap_RepaymentsOfLinesOfCredit
Repayment of long-term debt (16,200)us-gaap_RepaymentsOfLongTermDebt (16,200)us-gaap_RepaymentsOfLongTermDebt
Repurchases of common stock 0us-gaap_PaymentsForRepurchaseOfCommonStock (125,038)us-gaap_PaymentsForRepurchaseOfCommonStock
Change in cash overdrafts 9,604us-gaap_ProceedsFromRepaymentsOfBankOverdrafts 3,964us-gaap_ProceedsFromRepaymentsOfBankOverdrafts
Proceeds from exercise of employee stock options 14,334us-gaap_ProceedsFromStockOptionsExercised 11,072us-gaap_ProceedsFromStockOptionsExercised
Excess tax benefits from stock-based compensation 3,387us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 5,244us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Payment of dividends (35,336)us-gaap_PaymentsOfDividendsCommonStock (29,932)us-gaap_PaymentsOfDividendsCommonStock
Net cash provided by (used in) financing activities, total 245,789us-gaap_NetCashProvidedByUsedInFinancingActivities 91,110us-gaap_NetCashProvidedByUsedInFinancingActivities
Net change in cash and cash equivalents 69,168us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 29,466us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 139,840us-gaap_CashAndCashEquivalentsAtCarryingValue 140,999us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of year $ 209,008us-gaap_CashAndCashEquivalentsAtCarryingValue $ 170,465us-gaap_CashAndCashEquivalentsAtCarryingValue