XML 17 R6.htm IDEA: XBRL DOCUMENT v3.26.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Cash flows from operating activities:    
Net loss $ (325) $ (538)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation and amortization 11 16
Loss on receivable purchase agreements 60
Loss on Disposal of fixed assets 3
Accrued interest (66) (253)
Changes in operating assets and liabilities:    
Trade receivables (441) 2,133
Other Receivables (15)
Prepaid expenses and other current assets 41 45
Accounts payable 329 (389)
Accrued payroll 375 432
Accrued expenses (137) (160)
Deferred revenue 4
Income taxes payable 3
Net cash provided by (used in) operating activities (147) 1,275
Cash flows from investing activities:    
Purchase of fixed assets (15) (11)
Net cash provided by (used in) investing activities (15) (11)
Cash flows from financing activities:    
Proceeds from the factoring facility 4,111 5,038
Repayments to the factoring facility (4,052) (6,586)
Proceeds from issuing short-term debt 92 14
Proceeds from issuing long-term debt 25
Repayment of long term debt (2) (15)
Net cash provided by (used in) financing activities 149 (1,524)
Net increase (decrease) in cash and cash equivalents (13) (260)
Cash and cash equivalents, beginning of period 483 522
Cash and cash equivalents, end of period 470 262
Cash paid during the period for:    
Interest 44 88
Income taxes 7
Noncash settlement of related-party notes receivable through receipt of treasury shares $ 6,422