XML 13 R2.htm IDEA: XBRL DOCUMENT v3.26.1
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Jun. 30, 2026
Dec. 31, 2025
CURRENT ASSETS    
Cash and cash equivalents $ 470 $ 483
Trade receivables, net of allowance for credit losses 1,759 1,467
Unbilled receivables 216 127
Other receivables 28 28
Notes receivable from related parties 6,357
Prepaid expenses and other current assets 301 341
Total current assets 2,774 8,803
Other intangible assets, net 2 2
Property, plant and equipment, net 42 40
Total assets 2,818 8,845
CURRENT LIABILITIES    
Factoring liability 514 455
Accounts payable 1,057 728
Accrued expenses 186 323
Accrued payroll 756 381
State income tax liability 3
Deferred revenue 235 235
Notes payable, current 127 34
Total current liabilities 2,878 2,156
LONG-TERM LIABILITIES    
Notes payable, net of current 14 16
Total long-term liabilities 14 16
Total liabilities 2,892 2,172
Commitments and contingencies (Note 6)
STOCKHOLDERS’ EQUITY    
Common stock, without par value, 300,000,000 shares authorized and issued; 46,707,790 and 300,000,000 shares outstanding as of June 30, 2026 and December 31, 2025, respectively
Treasury stock, at cost, 253,292,210 shares as of June 30, 2026 (6,422)
Additional paid-in capital 750 750
Retained earnings 5,598 5,923
Total stockholders’ equity (74) 6,673
Total liabilities and stockholders’ equity $ 2,818 $ 8,845