XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements of Changes in Shareholders' Equity (Unaudited) - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2023 $ 750 $ 7,181 $ 7,931
Balance, shares at Dec. 31, 2023 300,000,000      
Net loss (132) (132)
Balance at Mar. 31, 2024   750 7,049 7,799
Balance, shares at Mar. 31, 2024 300,000,000      
Balance at Dec. 31, 2023 750 7,181 7,931
Balance, shares at Dec. 31, 2023 300,000,000      
Net loss       (334)
Balance at Sep. 30, 2024 750 6,847 7,597
Balance, shares at Sep. 30, 2024 300,000,000      
Balance at Dec. 31, 2023 750 7,181 7,931
Balance, shares at Dec. 31, 2023 300,000,000      
Net loss       (594)
Balance at Dec. 31, 2024 750 6,587 7,337
Balance, shares at Dec. 31, 2024 300,000,000      
Balance at Mar. 31, 2024   750 7,049 7,799
Balance, shares at Mar. 31, 2024 300,000,000      
Net loss (134) (134)
Balance at Jun. 30, 2024   750 6,914 7,664
Balance, shares at Jun. 30, 2024 300,000,000      
Net loss (68) (68)
Balance at Sep. 30, 2024 750 6,847 7,597
Balance, shares at Sep. 30, 2024 300,000,000      
Balance at Dec. 31, 2024 750 6,587 7,337
Balance, shares at Dec. 31, 2024 300,000,000      
Net loss (333) (333)
Balance at Mar. 31, 2025   750 6,254 7,004
Balance, shares at Mar. 31, 2025 300,000,000      
Balance at Dec. 31, 2024 750 6,587 7,337
Balance, shares at Dec. 31, 2024 300,000,000      
Net loss       (742)
Balance at Sep. 30, 2025 750 5,845 6,595
Balance, shares at Sep. 30, 2025 300,000,000      
Balance at Mar. 31, 2025   750 6,254 7,004
Balance, shares at Mar. 31, 2025 300,000,000      
Net loss (205) (205)
Balance at Jun. 30, 2025 750 6,049 6,799
Balance, shares at Jun. 30, 2025 300,000,000      
Net loss (204) (204)
Balance at Sep. 30, 2025 $ 750 $ 5,845 $ 6,595
Balance, shares at Sep. 30, 2025 300,000,000