XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
CURRENT ASSETS    
Cash and cash equivalents $ 229 $ 522
Trade receivables, net of allowance for credit losses 2,350 4,785
Other receivables 25 4
Notes receivable from related parties 6,228 5,847
Prepaid expenses and other current assets 286 336
Total current assets 9,118 11,494
Other intangible assets, net 2 2
Property, plant and equipment, net 49 60
Total assets 9,169 11,556
CURRENT LIABILITIES    
Factoring liability 157 2,375
Accounts payable 392 734
Accrued expenses 932 288
Accrued payroll 714 568
Deferred revenue 318 207
Notes payable, current 40 26
Total current liabilities 2,553 4,198
LONG-TERM LIABILITIES    
Notes payable, net of current 21 21
Total long-term liabilities 21 21
Total liabilities 2,574 4,219
Commitment and contingencies (Note 6)  
STOCKHOLDERS’ EQUITY    
Additional paid-in capital 750 750
Retained earnings 5,845 6,587
Total stockholders’ equity 6,595 7,337
Total liabilities and stockholders’ equity $ 9,169 $ 11,556