XML 33 R23.htm IDEA: XBRL DOCUMENT v3.22.1
DEBT (Details Narrative) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended
Jan. 31, 2020
Dec. 31, 2016
Mar. 31, 2022
Mar. 31, 2021
Dec. 31, 2021
Jan. 19, 2018
Debt Instrument [Line Items]            
Deferred income tax liabilities     $ 688 $ 517    
Payment of final estimated portion         $ 300  
Reserve interest percentage     10.00%      
Accounts receivable factored     $ 1,590 592 946  
Line of credit facility collateral fees amount     29 32    
Accounts Receivable [Member]            
Debt Instrument [Line Items]            
Proceeds from sale of accounts receivable     $ 2,811 $ 1,332    
Factoring and Security Agreement [Member] | Prime Rate [Member]            
Debt Instrument [Line Items]            
Debt instrument, description of variable rate basis In January 2020, a new agreement was negotiated with Triumph lowering advance rate from 18 basis points to 15 and the interest rate from prime plus 2.5% to prime plus 2%. The amount of an invoice eligible for sale to Triumph went from 90% to 93%          
Factoring and Security Agreement [Member] | Prime Rate [Member] | Minimum [Member]            
Debt Instrument [Line Items]            
Debt instrument, interest rate 2.50%          
Factoring and Security Agreement [Member] | Prime Rate [Member] | Maximum [Member]            
Debt Instrument [Line Items]            
Debt instrument, interest rate 2.00%          
Vivos group [Member]            
Debt Instrument [Line Items]            
Deferred income tax liabilities         $ 860  
Vivos Holdings LLC [Member]            
Debt Instrument [Line Items]            
Estimated annual impact   $ 215        
Triumph Business Capital [Member] | Factoring and Security Agreement [Member]            
Debt Instrument [Line Items]            
Increase in factoring fee           $ 5,500