XML 39 R25.htm IDEA: XBRL DOCUMENT v3.21.1
Acquisition (Tables)
12 Months Ended
Dec. 31, 2020
Business Combinations [Abstract]  
Summary of Assets Acquired and Liabilities Assumed

The allocation is as follows:

 

    2019  
Accounts receivable   $ 529  
Prepaid expenses and other assets     119  
Intangible assets     240  
Goodwill     451  
Liabilities assumed     759  
Total net assets acquired   $ 580  
Cash   $ 44  
Working capital adjustment     67  
Total fair value of consideration transferred for acquired business   $ 691  
Summary of Allocation of Intangible Assets

The allocation of the intangible assets is as follows:

 

    Estimated Fair Value     Estimated
Useful Lives
Customer relationships   $ 41     3 years
Trade name     199     10 years
Total   $ 240      
Summary of Unaudited Pro Forma Financial Information
Proforma (unaudited)   2019  
Revenues   $ 41,441  
Operating Income     1,218  
Net Profit     248