XML 43 R44.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Statement of Cash Flows (Detail) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Nov. 02, 2013
Oct. 27, 2012
Cash flows from operating activities:    
Net income (loss) $ (72,722) $ (40,924)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depreciation and amortization 50,156 48,232
Amortization of lease rights and other assets 3,001 2,390
Amortization of debt issuance costs 6,197 7,679
Accretion of debt premium (1,573) (290)
Net accretion of favorable (unfavorable) lease obligations (559) (536)
Loss on sale/retirement of property and equipment, net 159 73
Loss on early debt extinguishment 4,795 9,707
Loss on sale of intangible asset/lease rights   117
Stock-based compensation expense 1,139 (1,403)
(Increase) decrease in:    
Inventories (52,044) (50,430)
Prepaid expenses (2,840) 916
Other assets (4,692) (10,323)
Increase (decrease) in:    
Trade accounts payable 11,141 8,281
Income taxes payable (7,716) (4,830)
Accrued interest payable (23,858) 16,290
Accrued expenses and other liabilities (11,126) (8,075)
Deferred income taxes (2,859) (899)
Deferred rent expense 812 823
Net cash provided by (used in) operating activities (102,589) (23,202)
Cash flows from investing activities:    
Acquisition of property and equipment (68,650) (46,396)
Acquisition of intangible assets/lease rights (2,087) (2,077)
Changes in restricted cash   4,350
Net cash provided by (used in) investing activities (70,737) (44,123)
Cash flows from financing activities:    
Proceeds from revolving credit facility 51,700  
Payments on former credit facility   (1,154,310)
Payments on revolving credit facility (18,700)  
Proceeds from notes 530,000 1,142,125
Repurchases of notes, including tender premium and fees (523,660)  
Payment of debt issuance costs (9,857) (27,610)
Principal payments on capital lease (37)  
Net cash provided by (used in) financing activities 29,446 (39,795)
Effect of foreign currency exchange rate changes on cash and cash equivalents (1,698) (231)
Net increase (decrease) in cash and cash equivalents (145,578) (107,351)
Cash and cash equivalents, at beginning of period 166,956 170,024
Cash and cash equivalents, at end of period 21,378 62,673
Issuer
   
Cash flows from operating activities:    
Net income (loss) (72,722) (40,924)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Equity in (earnings) loss of subsidiaries (108,826) (128,365)
Depreciation and amortization 1,005 769
Amortization of debt issuance costs 6,197 7,085
Accretion of debt premium (1,573) (290)
Loss on early debt extinguishment 4,795 9,707
Stock-based compensation expense 623 (886)
(Increase) decrease in:    
Inventories 36 2
Prepaid expenses (291) (305)
Other assets (419) (128)
Increase (decrease) in:    
Trade accounts payable 119 (82)
Income taxes payable   (43)
Accrued interest payable (23,858) 16,290
Accrued expenses and other liabilities (6,047) (2,048)
Net cash provided by (used in) operating activities (200,961) (139,218)
Cash flows from investing activities:    
Acquisition of property and equipment (1,596) (1,101)
Changes in restricted cash   4,350
Net cash provided by (used in) investing activities (1,596) 3,249
Cash flows from financing activities:    
Proceeds from revolving credit facility 51,700  
Payments on former credit facility   (1,154,310)
Payments on revolving credit facility (18,700)  
Proceeds from notes 530,000 1,142,125
Repurchases of notes, including tender premium and fees (523,660)  
Payment of debt issuance costs (9,857) (27,610)
Intercompany activity, net 116,829 88,094
Net cash provided by (used in) financing activities 146,312 48,299
Effect of foreign currency exchange rate changes on cash and cash equivalents 2 (2)
Net increase (decrease) in cash and cash equivalents (56,243) (87,672)
Cash and cash equivalents, at beginning of period 56,392 102,915
Cash and cash equivalents, at end of period 149 15,243
Guarantors
   
Cash flows from operating activities:    
Net income (loss) 80,507 105,472
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Equity in (earnings) loss of subsidiaries (508) 231
Depreciation and amortization 26,028 26,549
Net accretion of favorable (unfavorable) lease obligations (521) (633)
Loss on sale/retirement of property and equipment, net 49 71
Stock-based compensation expense 113 (576)
(Increase) decrease in:    
Inventories (30,607) (27,247)
Prepaid expenses (315) (989)
Other assets 281 (4,444)
Increase (decrease) in:    
Trade accounts payable 6,037 6,615
Income taxes payable (160) (1,013)
Accrued expenses and other liabilities (2,996) (4,419)
Deferred income taxes (929) (690)
Deferred rent expense 1,276 409
Net cash provided by (used in) operating activities 78,255 99,336
Cash flows from investing activities:    
Acquisition of property and equipment (43,288) (23,226)
Acquisition of intangible assets/lease rights (137) (70)
Net cash provided by (used in) investing activities (43,425) (23,296)
Cash flows from financing activities:    
Principal payments on capital lease (37)  
Intercompany activity, net (31,644) (75,633)
Net cash provided by (used in) financing activities (31,681) (75,633)
Effect of foreign currency exchange rate changes on cash and cash equivalents (2,669) 231
Net increase (decrease) in cash and cash equivalents 480 638
Cash and cash equivalents, at beginning of period 4,299 4,908
Cash and cash equivalents, at end of period 4,779 5,546
Non-Guarantors
   
Cash flows from operating activities:    
Net income (loss) 28,827 22,662
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depreciation and amortization 23,123 20,914
Amortization of lease rights and other assets 3,001 2,390
Amortization of debt issuance costs   594
Net accretion of favorable (unfavorable) lease obligations (38) 97
Loss on sale/retirement of property and equipment, net 110 2
Loss on sale of intangible asset/lease rights   117
Stock-based compensation expense 403 59
(Increase) decrease in:    
Inventories (21,473) (23,185)
Prepaid expenses (2,234) 2,210
Other assets (4,554) (5,751)
Increase (decrease) in:    
Trade accounts payable 4,985 1,748
Income taxes payable (7,556) (3,774)
Accrued expenses and other liabilities (2,083) (1,608)
Deferred income taxes (1,930) (209)
Deferred rent expense (464) 414
Net cash provided by (used in) operating activities 20,117 16,680
Cash flows from investing activities:    
Acquisition of property and equipment (23,766) (22,069)
Acquisition of intangible assets/lease rights (1,950) (2,007)
Net cash provided by (used in) investing activities (25,716) (24,076)
Cash flows from financing activities:    
Intercompany activity, net (85,185) (12,461)
Net cash provided by (used in) financing activities (85,185) (12,461)
Effect of foreign currency exchange rate changes on cash and cash equivalents 969 (460)
Net increase (decrease) in cash and cash equivalents (89,815) (20,317)
Cash and cash equivalents, at beginning of period 106,265 62,201
Cash and cash equivalents, at end of period 16,450 41,884
Eliminations
   
Cash flows from operating activities:    
Net income (loss) (109,334) (128,134)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Equity in (earnings) loss of subsidiaries $ 109,334 $ 128,134