XML 25 R43.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Nov. 02, 2013
Oct. 27, 2012
Nov. 02, 2013
Oct. 27, 2012
Net sales $ 356,938 $ 363,388 $ 1,077,647 $ 1,063,622
Cost of sales, occupancy and buying expenses (exclusive of depreciation and amortization shown separately below) 182,447 179,583 541,986 531,452
Gross profit (deficit) 174,491 183,805 535,661 532,170
Other expenses:        
Selling, general and administrative 125,967 121,211 377,802 360,122
Depreciation and amortization 18,378 16,042 50,156 48,232
Severance and transaction-related costs 978 (29) 2,782 1,168
Other (income) expense (1,449) (3,234) (2,607) (2,654)
Total other expenses 143,874 133,990 428,133 406,868
Operating income (loss) 30,617 49,815 107,528 125,302
Loss on early debt extinguishment   5,105 4,795 9,707
Interest expense, net 53,210 54,042 169,184 149,943
Income (loss) before income taxes (22,593) (9,332) (66,451) (34,348)
Income tax expense 2,873 4,398 6,271 6,576
Income (loss) from continuing operations (25,466) (13,730) (72,722) (40,924)
Net income (loss) (25,466) (13,730) (72,722) (40,924)
Foreign currency translation adjustments 929 2,165 (882) (632)
Net (loss) gain on intra-entity foreign currency transactions, net of tax 2,831 6,499 (2,415) (1,841)
Unrealized gain on interest rate swap, net of tax   (153)   375
Reclassification adjustment of unrealized loss on termination of interest rate swap into net loss   1,784   1,784
Other comprehensive income (loss) 3,760 10,295 (3,297) (314)
Comprehensive income (loss) (21,706) (3,435) (76,019) (41,238)
Issuer
       
Cost of sales, occupancy and buying expenses (exclusive of depreciation and amortization shown separately below) 195 446 302 2,071
Gross profit (deficit) (195) (446) (302) (2,071)
Other expenses:        
Selling, general and administrative 5,249 7,135 14,343 15,497
Depreciation and amortization 354 268 1,005 769
Severance and transaction-related costs 146 45 1,317 1,376
Other (income) expense (2,691) (2,847) (7,769) (7,824)
Total other expenses 3,058 4,601 8,896 9,818
Operating income (loss) (3,253) (5,047) (9,198) (11,889)
Loss on early debt extinguishment   5,105 4,795 9,707
Interest expense, net 52,661 53,489 167,555 147,693
Income (loss) before income taxes (55,914) (63,641) (181,548) (169,289)
Income (loss) from continuing operations (55,914) (63,641) (181,548) (169,289)
Equity in earnings (loss) of subsidiaries 30,448 49,911 108,826 128,365
Net income (loss) (25,466) (13,730) (72,722) (40,924)
Foreign currency translation adjustments 929 2,165 (882) (632)
Net (loss) gain on intra-entity foreign currency transactions, net of tax 2,831 6,499 (2,415) (1,841)
Unrealized gain on interest rate swap, net of tax   (153)   375
Reclassification adjustment of unrealized loss on termination of interest rate swap into net loss   1,784   1,784
Other comprehensive income (loss) 3,760 10,295 (3,297) (314)
Comprehensive income (loss) (21,706) (3,435) (76,019) (41,238)
Guarantors
       
Net sales 191,907 207,010 600,749 614,581
Cost of sales, occupancy and buying expenses (exclusive of depreciation and amortization shown separately below) 100,253 101,828 298,573 297,879
Gross profit (deficit) 91,654 105,182 302,176 316,702
Other expenses:        
Selling, general and administrative 62,818 61,992 191,332 185,654
Depreciation and amortization 9,128 8,702 26,028 26,549
Other (income) expense 1,189 (1,532) 3,596 (2,578)
Total other expenses 73,135 69,162 220,956 209,625
Operating income (loss) 18,519 36,020 81,220 107,077
Interest expense, net 554 557 1,657 1,650
Income (loss) before income taxes 17,965 35,463 79,563 105,427
Income tax expense 758 635 (436) (276)
Income (loss) from continuing operations 17,207 34,828 79,999 105,703
Equity in earnings (loss) of subsidiaries (167) 1,129 508 (231)
Net income (loss) 17,040 35,957 80,507 105,472
Foreign currency translation adjustments (11) (36) (188) (102)
Net (loss) gain on intra-entity foreign currency transactions, net of tax (123) 57 (1,305) 181
Other comprehensive income (loss) (134) 21 (1,493) 79
Comprehensive income (loss) 16,906 35,978 79,014 105,551
Non-Guarantors
       
Net sales 165,031 156,378 476,898 449,041
Cost of sales, occupancy and buying expenses (exclusive of depreciation and amortization shown separately below) 81,999 77,309 243,111 231,502
Gross profit (deficit) 83,032 79,069 233,787 217,539
Other expenses:        
Selling, general and administrative 57,900 52,084 172,127 158,971
Depreciation and amortization 8,896 7,072 23,123 20,914
Severance and transaction-related costs 832 (74) 1,465 (208)
Other (income) expense 53 1,145 1,566 7,748
Total other expenses 67,681 60,227 198,281 187,425
Operating income (loss) 15,351 18,842 35,506 30,114
Interest expense, net (5) (4) (28) 600
Income (loss) before income taxes 15,356 18,846 35,534 29,514
Income tax expense 2,115 3,763 6,707 6,852
Income (loss) from continuing operations 13,241 15,083 28,827 22,662
Net income (loss) 13,241 15,083 28,827 22,662
Foreign currency translation adjustments 1,118 1,838 1,812 (799)
Net (loss) gain on intra-entity foreign currency transactions, net of tax 2,861 6,630 (2,448) (1,878)
Other comprehensive income (loss) 3,979 8,468 (636) (2,677)
Comprehensive income (loss) 17,220 23,551 28,191 19,985
Eliminations
       
Other expenses:        
Equity in earnings (loss) of subsidiaries (30,281) (51,040) (109,334) (128,134)
Net income (loss) (30,281) (51,040) (109,334) (128,134)
Foreign currency translation adjustments (1,107) (1,802) (1,624) 901
Net (loss) gain on intra-entity foreign currency transactions, net of tax (2,738) (6,687) 3,753 1,697
Other comprehensive income (loss) (3,845) (8,489) 2,129 2,598
Comprehensive income (loss) $ (34,126) $ (59,529) $ (107,205) $ (125,536)