XML 77 R42.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Aug. 03, 2013
Jul. 28, 2012
Aug. 03, 2013
Jul. 28, 2012
Net sales $ 366,703 $ 359,617 $ 720,709 $ 700,234
Cost of sales, occupancy and buying expenses (exclusive of depreciation and amortization shown separately below) 180,973 177,866 359,539 351,869
Gross profit (deficit) 185,730 181,751 361,170 348,365
Other expenses:        
Selling, general and administrative 126,448 120,329 251,835 238,911
Depreciation and amortization 16,153 15,475 31,778 32,190
Severance and transaction-related costs 889 1,144 1,804 1,197
Other (income) expense (2,082) 149 (1,158) 580
Total other expenses 141,408 137,097 284,259 272,878
Operating income (loss) 44,322 44,654 76,911 75,487
Loss on early debt extinguishment 3,121   4,795 4,602
Interest expense, net 57,755 48,879 115,974 95,901
Income (loss) before income taxes (16,554) (4,225) (43,858) (25,016)
Income tax expense 4,118 3,048 3,398 2,178
Income (loss) from continuing operations (20,672) (7,273) (47,256) (27,194)
Net income (loss) (20,672) (7,273) (47,256) (27,194)
Foreign currency translation adjustments (36) (3,297) (1,811) (2,797)
Net (loss) gain on intra-entity foreign currency transactions, net of tax 205 (10,092) (5,246) (8,340)
Unrealized gain on interest rate swap, net of tax   169   528
Other comprehensive income (loss) 169 (13,220) (7,057) (10,609)
Comprehensive income (loss) (20,503) (20,493) (54,313) (37,803)
Issuer
       
Cost of sales, occupancy and buying expenses (exclusive of depreciation and amortization shown separately below) 65 334 107 1,625
Gross profit (deficit) (65) (334) (107) (1,625)
Other expenses:        
Selling, general and administrative 4,567 3,975 9,094 8,362
Depreciation and amortization 335 249 651 501
Severance and transaction-related costs 643 1,326 1,171 1,331
Other (income) expense (2,989) (2,643) (5,078) (4,977)
Total other expenses 2,556 2,907 5,838 5,217
Operating income (loss) (2,621) (3,241) (5,945) (6,842)
Loss on early debt extinguishment 3,121   4,795 4,602
Interest expense, net 57,207 48,299 114,894 94,204
Income (loss) before income taxes (62,949) (51,540) (125,634) (105,648)
Income (loss) from continuing operations (62,949) (51,540) (125,634) (105,648)
Equity in earnings (loss) of subsidiaries 42,277 44,267 78,378 78,454
Net income (loss) (20,672) (7,273) (47,256) (27,194)
Foreign currency translation adjustments (36) (3,297) (1,811) (2,797)
Net (loss) gain on intra-entity foreign currency transactions, net of tax 205 (10,092) (5,246) (8,340)
Unrealized gain on interest rate swap, net of tax   169   528
Other comprehensive income (loss) 169 (13,220) (7,057) (10,609)
Comprehensive income (loss) (20,503) (20,493) (54,313) (37,803)
Guarantors
       
Net sales 200,481 201,681 408,842 407,571
Cost of sales, occupancy and buying expenses (exclusive of depreciation and amortization shown separately below) 97,124 98,348 198,320 196,051
Gross profit (deficit) 103,357 103,333 210,522 211,520
Other expenses:        
Selling, general and administrative 65,044 62,787 128,514 123,662
Depreciation and amortization 8,603 9,104 16,900 17,847
Other (income) expense 1,242 463 2,407 (1,046)
Total other expenses 74,889 72,354 147,821 140,463
Operating income (loss) 28,468 30,979 62,701 71,057
Interest expense, net 555 551 1,103 1,093
Income (loss) before income taxes 27,913 30,428 61,598 69,964
Income tax expense 654 741 (1,194) (911)
Income (loss) from continuing operations 27,259 29,687 62,792 70,875
Equity in earnings (loss) of subsidiaries 342 (187) 675 (1,360)
Net income (loss) 27,601 29,500 63,467 69,515
Foreign currency translation adjustments (48) (210) (177) (66)
Net (loss) gain on intra-entity foreign currency transactions, net of tax (906) (485) (1,182) 124
Other comprehensive income (loss) (954) (695) (1,359) 58
Comprehensive income (loss) 26,647 28,805 62,108 69,573
Non-Guarantors
       
Net sales 166,222 157,936 311,867 292,663
Cost of sales, occupancy and buying expenses (exclusive of depreciation and amortization shown separately below) 83,784 79,184 161,112 154,193
Gross profit (deficit) 82,438 78,752 150,755 138,470
Other expenses:        
Selling, general and administrative 56,837 53,567 114,227 106,887
Depreciation and amortization 7,215 6,122 14,227 13,842
Severance and transaction-related costs 246 (182) 633 (134)
Other (income) expense (335) 2,329 1,513 6,603
Total other expenses 63,963 61,836 130,600 127,198
Operating income (loss) 18,475 16,916 20,155 11,272
Interest expense, net (7) 29 (23) 604
Income (loss) before income taxes 18,482 16,887 20,178 10,668
Income tax expense 3,464 2,307 4,592 3,089
Income (loss) from continuing operations 15,018 14,580 15,586 7,579
Net income (loss) 15,018 14,580 15,586 7,579
Foreign currency translation adjustments 1,690 (1,690) 694 (2,652)
Net (loss) gain on intra-entity foreign currency transactions, net of tax 208 (10,310) (5,309) (8,506)
Other comprehensive income (loss) 1,898 (12,000) (4,615) (11,158)
Comprehensive income (loss) 16,916 2,580 10,971 (3,579)
Eliminations
       
Other expenses:        
Equity in earnings (loss) of subsidiaries (42,619) (44,080) (79,053) (77,094)
Net income (loss) (42,619) (44,080) (79,053) (77,094)
Foreign currency translation adjustments (1,642) 1,900 (517) 2,718
Net (loss) gain on intra-entity foreign currency transactions, net of tax 698 10,795 6,491 8,382
Other comprehensive income (loss) (944) 12,695 5,974 11,100
Comprehensive income (loss) $ (43,563) $ (31,385) $ (73,079) $ (65,994)