XML 94 R92.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Statement of Cash Flows (Detail) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Feb. 02, 2013
Jan. 28, 2012
Jan. 29, 2011
Cash flows from operating activities:      
Net income $ 1,282 $ 11,632 $ 4,323
Adjustments to reconcile net income to net cash provided by (used in) operating activities:      
Depreciation and amortization 64,879 68,753 65,198
Impairment     18,292
Amortization of lease rights and other assets 3,279 3,189 3,204
Amortization of debt issuance costs 9,927 13,106 10,005
Payment of in kind interest expense   11,831 36,872
Accretion of debt premium (831)    
Foreign currency exchange net gain on Euro Loan   (1,953)  
Net accretion of favorable (unfavorable) lease obligations (826) (657) (1,490)
Loss on sale/retirement of property and equipment, net 96 42 672
Gain on early debt extinguishment 9,707 (6,405) (13,388)
Gain on sale of intangible assets/lease rights (493) (90)  
Stock compensation benefit (1,050) (1,646) 5,013
(Increase) decrease in:      
Inventories (13,418) (8,394) (25,374)
Prepaid expenses 578 1,376 12,658
Other assets (9,833) (5,852) 751
Increase (decrease) in:      
Trade accounts payable 10,517 7,311 10,314
Income taxes payable 629 (1,991) 3,667
Accrued interest payable 36,395 15,081 2,139
Accrued expenses and other liabilities (3,750) (3,071) 14,575
Deferred income taxes (1,250) (2,022) (595)
Deferred rent expense 857 2,320 4,423
Net cash provided by operating activities 106,695 102,560 151,259
Cash flows from investing activities:      
Acquisition of property and equipment, net (68,804) (70,908) (48,711)
Proceeds from sale of property and equipment     16,765
Acquisition of intangible assets/lease rights (5,049) (5,709) (1,104)
Proceeds from sale of intangible assets/lease rights 1,009 816  
Changes in restricted cash 4,350 18,417 (23,902)
Net cash used in investing activities (68,494) (57,384) (56,952)
Cash flows from financing activities:      
Payments of credit facility (1,154,310) (438,940) (14,500)
Proceeds from notes 1,142,125 450,000  
Proceeds from short-term debt     57,494
Payment of short-term debt   (54,653)  
Repurchase of notes   (78,343) (79,865)
Payment of debt issuance costs (27,990) (10,751) (503)
Principal payments of capital leases (4)   (765)
Net cash used in financing activities (40,179) (132,687) (38,139)
Effect of foreign currency exchange rate changes on cash and cash equivalents (1,090) 1,633 1,026
Net (decrease) increase in cash and cash equivalents (3,068) (85,878) 57,194
Cash and cash equivalents at beginning of period 170,024 255,902 198,708
Cash and cash equivalents at end of period 166,956 170,024 255,902
Restricted cash at end of period 0 4,350 23,864
Cash and cash equivalents and restricted cash at end of period 166,956 174,374 [1] 279,766
Issuer
     
Cash flows from operating activities:      
Net income 1,282 11,632 4,323
Adjustments to reconcile net income to net cash provided by (used in) operating activities:      
Equity in earnings of subsidiaries (235,857) (195,929) (168,438)
Depreciation and amortization 1,098 738 631
Amortization of debt issuance costs 9,319 13,148 9,963
Payment of in kind interest expense   11,831 36,872
Accretion of debt premium (831)    
Gain on early debt extinguishment 9,707 (6,405) (13,388)
Stock compensation benefit (737) (1,452) 3,863
(Increase) decrease in:      
Inventories (34)    
Prepaid expenses 85 175 (342)
Other assets (259)   1,243
Increase (decrease) in:      
Trade accounts payable (475) 269 (128)
Accrued interest payable 36,395 15,163 2,053
Accrued expenses and other liabilities (1,322) (7,073) 4,828
Deferred rent expense     (107)
Net cash provided by operating activities (181,629) (157,903) (118,627)
Cash flows from investing activities:      
Acquisition of property and equipment, net (1,818) (1,466) (1,248)
Changes in restricted cash 4,350 (900) (3,450)
Net cash used in investing activities 2,532 (2,366) (4,698)
Cash flows from financing activities:      
Payments of credit facility (1,154,310) (438,940) (14,500)
Proceeds from notes 1,142,125 450,000  
Repurchase of notes   (78,343) (79,865)
Payment of debt issuance costs (27,976) (10,661)  
Intercompany activity, net 172,707 165,049 284,631
Net cash used in financing activities 132,546 87,105 190,266
Effect of foreign currency exchange rate changes on cash and cash equivalents 28    
Net (decrease) increase in cash and cash equivalents (46,523) (73,164) 66,941
Cash and cash equivalents at beginning of period 102,915 176,079 109,138
Cash and cash equivalents at end of period 56,392 102,915 176,079
Restricted cash at end of period   4,350 3,450
Cash and cash equivalents and restricted cash at end of period 56,392 107,265 [1] 179,529
Guarantors
     
Cash flows from operating activities:      
Net income 178,990 162,387 132,338
Adjustments to reconcile net income to net cash provided by (used in) operating activities:      
Equity in earnings of subsidiaries (2,648) (4,609) (4,847)
Depreciation and amortization 35,273 38,001 38,700
Impairment     6,030
Amortization of lease rights and other assets     29
Net accretion of favorable (unfavorable) lease obligations (901) (1,174) (2,054)
Loss on sale/retirement of property and equipment, net 91 29 668
Stock compensation benefit (476)    
(Increase) decrease in:      
Inventories (3,519) 260 (10,966)
Prepaid expenses (860) 150 12,536
Other assets (2,822) 746 4,335
Increase (decrease) in:      
Trade accounts payable 4,496 (1,169) 6,682
Income taxes payable (747) 124 2,320
Accrued expenses and other liabilities (522) 2,174 1,800
Deferred income taxes (1,005) (540) 318
Deferred rent expense 801 450 2,273
Net cash provided by operating activities 206,151 196,829 190,162
Cash flows from investing activities:      
Acquisition of property and equipment, net (33,467) (26,652) (18,310)
Proceeds from sale of property and equipment     16,765
Acquisition of intangible assets/lease rights (173) (46) (126)
Net cash used in investing activities (33,640) (26,698) (1,671)
Cash flows from financing activities:      
Principal payments of capital leases (4)   (765)
Intercompany activity, net (173,537) (168,751) (176,753)
Net cash used in financing activities (173,541) (168,751) (177,518)
Effect of foreign currency exchange rate changes on cash and cash equivalents 421 (59) 3,218
Net (decrease) increase in cash and cash equivalents (609) 1,321 14,191
Cash and cash equivalents at beginning of period 4,908 3,587 (10,604)
Cash and cash equivalents at end of period 4,299 4,908 3,587
Cash and cash equivalents and restricted cash at end of period 4,299 4,908 [1] 3,587
Non-Guarantors
     
Cash flows from operating activities:      
Net income 59,515 38,151 40,947
Adjustments to reconcile net income to net cash provided by (used in) operating activities:      
Depreciation and amortization 28,508 30,014 25,867
Impairment     12,262
Amortization of lease rights and other assets 3,279 3,189 3,175
Amortization of debt issuance costs 608 (42) 42
Foreign currency exchange net gain on Euro Loan   (1,953)  
Net accretion of favorable (unfavorable) lease obligations 75 517 564
Loss on sale/retirement of property and equipment, net 5 13 4
Gain on sale of intangible assets/lease rights (493) (90)  
Stock compensation benefit 163 (194) 1,150
(Increase) decrease in:      
Inventories (9,865) (8,654) (14,408)
Prepaid expenses 1,353 1,051 464
Other assets (6,752) (6,598) (4,827)
Increase (decrease) in:      
Trade accounts payable 6,496 8,211 3,760
Income taxes payable 1,376 (2,115) 1,347
Accrued interest payable   (82) 86
Accrued expenses and other liabilities (1,906) 1,828 7,947
Deferred income taxes (245) (1,482) (913)
Deferred rent expense 56 1,870 2,257
Net cash provided by operating activities 82,173 63,634 79,724
Cash flows from investing activities:      
Acquisition of property and equipment, net (33,519) (42,790) (29,153)
Acquisition of intangible assets/lease rights (4,876) (5,663) (978)
Proceeds from sale of intangible assets/lease rights 1,009 816  
Changes in restricted cash   19,317 (20,452)
Net cash used in investing activities (37,386) (28,320) (50,583)
Cash flows from financing activities:      
Proceeds from short-term debt     57,494
Payment of short-term debt   (54,653)  
Payment of debt issuance costs (14) (90) (503)
Intercompany activity, net 830 3,702 (107,878)
Net cash used in financing activities 816 (51,041) (50,887)
Effect of foreign currency exchange rate changes on cash and cash equivalents (1,539) 1,692 (2,192)
Net (decrease) increase in cash and cash equivalents 44,064 (14,035) (23,938)
Cash and cash equivalents at beginning of period 62,201 76,236 100,174
Cash and cash equivalents at end of period 106,265 62,201 76,236
Restricted cash at end of period     20,414
Cash and cash equivalents and restricted cash at end of period 106,265 62,201 [1] 96,650
Eliminations
     
Cash flows from operating activities:      
Net income (238,505) (200,538) (173,285)
Adjustments to reconcile net income to net cash provided by (used in) operating activities:      
Equity in earnings of subsidiaries $ 238,505 $ 200,538 $ 173,285
[1] Cash and cash equivalents includes restricted cash of $4,350 for "Issuer"