XML 43 R25.htm IDEA: XBRL DOCUMENT v3.25.1
Financial Instruments and Derivatives (Tables)
3 Months Ended
Mar. 31, 2025
Financial Instruments And Derivatives [Abstract]  
Financial Instruments
The estimated fair value of financial instruments and derivatives at March 31, 2025 and December 31, 2024, and the related hierarchy level for the fair value measurement was as follows:
 March 31, 2025
 Fair Value    
(millions of dollars)Level 1Level 2Level 3Total Gross Assets
& Liabilities
Effect of
Counterparty Netting
Effect of
Collateral
Netting
Difference in Carrying Value and Fair ValueNet
Carrying
Value
Assets        
Derivative assets (1)
5,240 887 — 6,127 (5,516)(70)— 541 
Advances to/receivables from equity companies (2)(6)
— 2,435 4,688 7,123 — — 374 7,497 
Other long-term financial assets (3)
1,497 — 1,509 3,006 — — 234 3,240 
Liabilities
Derivative liabilities (4)
5,438 859 — 6,297 (5,516)(268)— 513 
Long-term debt (5)
25,109 2,096 — 27,205 — — 3,560 30,765 
Long-term obligations to equity companies (6)
— — 1,427 1,427 — — (46)1,381 
Other long-term financial liabilities (7)
— — 557 557 — — 55 612 
 
 December 31, 2024
 Fair Value    
(millions of dollars)Level 1Level 2Level 3Total Gross Assets
& Liabilities
Effect of
Counterparty Netting
Effect of
Collateral
Netting
Difference in Carrying Value and Fair ValueNet
Carrying
Value
Assets        
Derivative assets (1)
3,223 1,206 — 4,429 (3,913)(3)— 513 
Advances to/receivables from equity companies (2)(6)
— 2,466 4,167 6,633 — — 451 7,084 
Other long-term financial assets (3)
1,468 — 1,504 2,972 — — 247 3,219 
Liabilities
Derivative liabilities (4)
3,561 1,416 — 4,977 (3,913)(341)— 723 
Long-term debt (5)
28,884 1,813 — 30,697 — — 3,935 34,632 
Long-term obligations to equity companies (6)
— — 1,393 1,393 — — (47)1,346 
Other long-term financial liabilities (7)
— — 583 583 — — 57 640 
(1) Included in the Balance Sheet lines: Notes and accounts receivable - net and Other assets, including intangibles - net.
(2) Included in the Balance Sheet line: Investments, advances and long-term receivables.
(3) Included in the Balance Sheet lines: Investments, advances and long-term receivables and Other assets, including intangibles - net.
(4) Included in the Balance Sheet lines: Accounts payable and accrued liabilities and Other long-term obligations.
(5) Excluding finance lease obligations.
(6) Advances to/receivables from equity companies and long-term obligations to equity companies are mainly designated as hierarchy level 3 inputs. The fair value is calculated by discounting the remaining obligations by a rate consistent with the credit quality and industry of the equity company.
(7) Included in the Balance Sheet line: Other long-term obligations. Includes contingent consideration related to a prior year acquisition where fair value is based on expected drilling activities and discount rates.
Schedule of Notional Amounts of Outstanding Derivative Positions
The net notional long/(short) position of derivative instruments at March 31, 2025 and December 31, 2024, was as follows:
(millions)March 31, 2025December 31, 2024
Crude oil (barrels)35 13 
Petroleum products (barrels)(28)(32)
Natural gas (MMBTUs)(702)(675)
Derivative Instruments - Before-Tax Realized and Unrealized Gains / (Losses)
Realized and unrealized gains/(losses) on derivative instruments that were recognized in the Condensed Consolidated Statement of Income are included in the following lines on a before-tax basis:
(millions of dollars)Three Months Ended
March 31,
20252024
Sales and other operating revenue19 (792)
Crude oil and product purchases
Total21 (789)