XML 86 R48.htm IDEA: XBRL DOCUMENT v3.25.0.1
Financial Instruments and Derivatives (Tables)
12 Months Ended
Dec. 31, 2024
Financial Instruments And Derivatives [Abstract]  
Financial Instruments
The estimated fair value of financial instruments and derivatives at December 31, 2024, and December 31, 2023, and the related hierarchy level for the fair value measurement was as follows:
 December 31, 2024
 
Fair Value    
(millions of dollars)Level 1Level 2Level 3Total Gross Assets & LiabilitiesEffect of Counterparty NettingEffect of Collateral NettingDifference in Carrying Value and Fair ValueNet Carrying Value
Assets        
Derivative assets (1)
3,223 1,206 — 4,429 (3,913)(3)— 513 
Advances to/receivables from equity
companies (2)(6)
— 2,466 4,167 6,633 — — 451 7,084 
Other long-term financial assets (3)
1,468 — 1,504 2,972 — — 247 3,219 
Liabilities
Derivative liabilities (4)
3,561 1,416 — 4,977 (3,913)(341)— 723 
Long-term debt (5)
28,884 1,813 — 30,697 — — 3,935 34,632 
Long-term obligations to equity companies (6)
— — 1,393 1,393 — — (47)1,346 
Other long-term financial liabilities (7)
— — 583 583 — — 57 640 
 December 31, 2023
 Fair Value    
(millions of dollars)Level 1Level 2Level 3Total Gross Assets & LiabilitiesEffect of Counterparty NettingEffect of Collateral NettingDifference in Carrying Value and Fair ValueNet Carrying Value
Assets        
Derivative assets (1)
4,544 1,731 — 6,275 (5,177)(528)— 570 
Advances to/receivables from equity
companies (2)(6)
— 2,517 4,491 7,008 — — 519 7,527 
Other long-term financial assets (3)
1,389 — 944 2,333 — — 202 2,535 
Liabilities
Derivative liabilities (4)
4,056 1,608 — 5,664 (5,177)(40)— 447 
Long-term debt (5)
30,556 2,004 — 32,560 — — 3,102 35,662 
Long-term obligations to equity companies (6)
— — 1,896 1,896 — — (92)1,804 
Other long-term financial liabilities (7)
— — 697 697 — — 45 742 
(1) Included in the Balance Sheet lines: Notes and accounts receivable - net and Other assets, including intangibles - net.
(2) Included in the Balance Sheet line: Investments, advances and long-term receivables.
(3) Included in the Balance Sheet lines: Investments, advances and long-term receivables and Other assets, including intangibles - net.
(4) Included in the Balance Sheet lines: Accounts payable and accrued liabilities and Other long-term obligations.
(5) Excluding finance lease obligations.
(6) Advances to/receivables from equity companies and long-term obligations to equity companies are mainly designated as hierarchy level 3 inputs. The fair value is calculated by discounting the remaining obligations by a rate consistent with the credit quality and industry of the equity company.
(7) Included in the Balance Sheet line: Other long-term obligations. Includes contingent consideration related to a prior year acquisition where fair value is based on expected drilling activities and discount rates.
Schedule of Notional Amounts of Outstanding Derivative Positions
The net notional long/(short) position of derivative instruments at December 31, 2024, and December 31, 2023, was as follows:
(millions)December 31,December 31,
20242023
Crude oil (barrels)13 (7)
Petroleum products (barrels)(32)(43)
Natural gas (MMBTUs)(675)(560)
Derivative Instruments - Before-Tax Realized and Unrealized Gains / (Losses)
Realized and unrealized gains/(losses) on derivative instruments that were recognized in the Consolidated Statement of Income are included in the following lines on a before-tax basis:
(millions of dollars)202420232022
Sales and other operating revenue(661)986 (1,763)
Crude oil and product purchases79 314 
Total(658)1,065 (1,449)