XML 37 R24.htm IDEA: XBRL DOCUMENT v3.20.2
Financial Instruments and Derivatives (Tables)
6 Months Ended
Jun. 30, 2020
Financial Instruments And Derivatives [Abstract]  
Financial Instruments

 

 

 

 

 

At June 30, 2020

 

 

 

 

 

(millions of dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Difference

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Gross

 

Effect of

 

Effect of

 

in Carrying

 

Net

 

 

 

 

 

 

 

 

 

 

 

Assets

 

Counterparty

 

Collateral

 

Value and

 

Carrying

 

 

 

 

 

Level 1

 

Level 2

 

Level 3

 

& Liabilities

 

Netting

 

Netting

 

Fair Value

 

Value

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative assets (1)

 

1,488

 

165

 

-

 

1,653

 

(1,423)

 

(65)

 

-

 

165

 

Advances to/receivables

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from equity companies (2)(7)

 

-

 

1,916

 

6,795

 

8,711

 

-

 

-

 

48

 

8,759

 

Other long-term

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

financial assets (3)

 

1,157

 

-

 

889

 

2,046

 

-

 

-

 

137

 

2,183

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities (4)

 

1,748

 

88

 

-

 

1,836

 

(1,423)

 

(325)

 

-

 

88

 

Long-term debt (5)

 

49,106

 

166

 

4

 

49,276

 

-

 

-

 

(3,962)

 

45,314

 

Long-term obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

to equity companies (7)

 

-

 

-

 

3,766

 

3,766

 

-

 

-

 

65

 

3,831

 

Other long-term

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

financial liabilities (6)

 

-

 

-

 

1,066

 

1,066

 

-

 

-

 

6

 

1,072

 

 

 

 

 

At December 31, 2019

 

 

 

 

 

(millions of dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Difference

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Gross

 

Effect of

 

Effect of

 

in Carrying

 

Net

 

 

 

 

 

 

 

 

 

 

 

Assets

 

Counterparty

 

Collateral

 

Value and

 

Carrying

 

 

 

 

 

Level 1

 

Level 2

 

Level 3

 

& Liabilities

 

Netting

 

Netting

 

Fair Value

 

Value

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative assets (1)

 

533

 

102

 

-

 

635

 

(463)

 

(70)

 

-

 

102

 

Advances to/receivables

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from equity companies (2)(7)

 

-

 

1,941

 

6,729

 

8,670

 

-

 

-

 

(128)

 

8,542

 

Other long-term

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

financial assets (3)

 

1,145

 

-

 

974

 

2,119

 

-

 

-

 

44

 

2,163

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities (4)

 

568

 

70

 

-

 

638

 

(463)

 

(105)

 

-

 

70

 

Long-term debt (5)

 

25,652

 

134

 

3

 

25,789

 

-

 

-

 

(1,117)

 

24,672

 

Long-term obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

to equity companies (7)

 

-

 

-

 

4,245

 

4,245

 

-

 

-

 

(257)

 

3,988

 

Other long-term

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

financial liabilities (6)

 

-

 

-

 

1,042

 

1,042

 

-

 

-

 

16

 

1,058

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Included in the Balance Sheet lines: Notes and accounts receivable - net and Other assets, including intangibles, net

(2)

Included in the Balance Sheet line: Investments, advances and long-term receivables

(3)

Included in the Balance Sheet lines: Investments, advances and long-term receivables and Other assets, including intangibles, net

(4)

Included in the Balance Sheet lines: Accounts payable and accrued liabilities and Other long-term obligations

(5)

Excluding finance lease obligations

(6)

Included in the Balance Sheet line: Other long-term obligations

(7)

Advances to/receivables from equity companies and long-term obligations to equity companies are mainly designated as hierarchy level 3 inputs. The fair value is calculated by discounting the remaining obligations by a rate consistent with the credit quality and industry of the company.

 

 

Long-Term Debt [Abstract]  
Schedule Of Debt Instruments [Text Block]

 

 

 

 

 

 

 

 

Carrying

 

 

Issuance Date

Description of Notes

 

 

 

 

Value

 

 

(millions of dollars)

 

 

March 2020

 

 

 

 

 

 

 

 

 

 

2.992% notes due 2025

 

 

 

 

1,500

 

 

 

 

3.294% notes due 2027

 

 

 

 

1,000

 

 

 

 

3.482% notes due 2030

 

 

 

 

2,000

 

 

 

 

4.227% notes due 2040

 

 

 

 

1,250

 

 

 

 

4.327% notes due 2050

 

 

 

 

2,750

 

 

 

 

 

 

 

 

 

 

 

 

April 2020

 

 

 

 

 

 

 

 

 

 

1.571% notes due 2023

 

 

 

 

2,750

 

 

 

 

2.992% notes due 2025 (1)

 

 

 

 

1,314

 

 

 

 

2.610% notes due 2030

 

 

 

 

2,000

 

 

 

 

4.227% notes due 2040 (1)

 

 

 

 

842

 

 

 

 

3.452% notes due 2051

 

 

 

 

2,750

 

 

 

 

 

 

 

 

 

 

 

 

June 2020 (2)

 

 

 

 

 

 

 

 

 

0.142% notes due 2024

 

 

 

 

1,680

 

 

 

 

0.524% notes due 2028

 

 

 

 

1,120

 

 

 

 

0.835% notes due 2032

 

 

 

 

1,120

 

 

 

 

1.408% notes due 2039

 

 

 

 

1,120

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

23,196

 

(1) Includes premiums of $156 million.(2) Euro-denominated.
Schedule Of Notional Amounts Of Outstanding Derivative Positions [Table Text Block]

 

 

 

 

 

 

 

June 30,

 

 

Dec. 31,

 

 

 

 

 

 

 

 

2020

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

Crude oil (millions of barrels)

 

 

 

(32)

 

 

57

 

Petroleum products (millions of barrels)

 

 

 

(53)

 

 

(38)

 

Natural Gas (MMBTUs)

 

 

 

(351)

 

 

(165)

 

Derivative Instruments - Before-Tax Realized and Unrealized Gains / (Losses)

 

 

 

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

 

 

 

June 30,

 

 

June 30,

 

 

 

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

 

 

 

 

(millions of dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales and other operating revenue

 

 

(251)

 

 

33

 

 

985

 

 

(242)

Crude oil and product purchases

 

 

(178)

 

 

33

 

 

(530)

 

 

15

 

 

Total

 

 

(429)

 

 

66

 

 

455

 

 

(227)