XML 21 R6.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY AND REDEEMABLE NONCONTROLLING INTEREST - USD ($)
$ in Thousands
Total
Total DMC Global Inc. Stockholders’ Equity
Common Stock
Additional Paid-In Capital
Retained Earnings
Other Cumulative Comprehensive Loss
Treasury Stock, at cost, and Company Stock Held for Deferred Compensation, at par
Beginning balances (in shares) at Dec. 31, 2023     20,467,495        
Beginning balances (in shares) at Dec. 31, 2023             (689,700)
Beginning balances at Dec. 31, 2023   $ 410,295 $ 1,023 $ 313,833 $ 146,604 $ (26,426) $ (24,739)
Increase (Decrease) in Stockholders' Equity              
Net income (loss)   2,563     2,563    
Change in cumulative foreign currency translation adjustment   (1,113)       (1,113)  
Shares issued in connection with stock compensation plans (in shares)     236,509        
Shares issued in connection with stock compensation plans     $ 12 (12)      
Stock-based compensation $ 137 1,412   1,412      
Adjustment of redeemable noncontrolling interest 2,307 (2,307)     (2,307)    
Treasury stock activity (in shares)             (32,030)
Treasury stock activity   (936)         $ (936)
Ending balances (in shares) at Mar. 31, 2024     20,704,004        
Ending balances (in shares) at Mar. 31, 2024             (721,730)
Ending balances at Mar. 31, 2024   409,914 $ 1,035 315,233 146,860 (27,539) $ (25,675)
Redeemable Non-Controlling interest, beginning balance at Dec. 31, 2023 187,760            
Redeemable Non-Controlling Interest              
Net income (loss) (244)            
Stock-based compensation 137 1,412   1,412      
Distribution to redeemable noncontrolling interest holder (2,880)            
Adjustment of redeemable noncontrolling interest 2,307 (2,307)     (2,307)    
Redeemable Non-Controlling interest, ending balance at Mar. 31, 2024 187,080            
Beginning balances (in shares) at Dec. 31, 2023     20,467,495        
Beginning balances (in shares) at Dec. 31, 2023             (689,700)
Beginning balances at Dec. 31, 2023   410,295 $ 1,023 313,833 146,604 (26,426) $ (24,739)
Increase (Decrease) in Stockholders' Equity              
Net income (loss) 6,575            
Change in cumulative foreign currency translation adjustment (1,628)            
Ending balances (in shares) at Jun. 30, 2024     20,789,647        
Ending balances (in shares) at Jun. 30, 2024             (748,266)
Ending balances at Jun. 30, 2024   415,989 $ 1,040 317,030 151,665 (28,054) $ (25,692)
Redeemable Non-Controlling interest, beginning balance at Dec. 31, 2023 187,760            
Redeemable Non-Controlling interest, ending balance at Jun. 30, 2024 187,080            
Beginning balances (in shares) at Mar. 31, 2024     20,704,004        
Beginning balances (in shares) at Mar. 31, 2024             (721,730)
Beginning balances at Mar. 31, 2024   409,914 $ 1,035 315,233 146,860 (27,539) $ (25,675)
Increase (Decrease) in Stockholders' Equity              
Net income (loss) 4,012 4,012     4,012    
Change in cumulative foreign currency translation adjustment (515) (515)       (515)  
Shares issued in connection with stock compensation plans (in shares)     85,643        
Shares issued in connection with stock compensation plans   132 $ 5 127      
Stock-based compensation 112 1,670   1,670      
Adjustment of redeemable noncontrolling interest (793) 793     793    
Treasury stock activity (in shares)             (26,536)
Treasury stock activity   (17)         $ (17)
Ending balances (in shares) at Jun. 30, 2024     20,789,647        
Ending balances (in shares) at Jun. 30, 2024             (748,266)
Ending balances at Jun. 30, 2024   415,989 $ 1,040 317,030 151,665 (28,054) $ (25,692)
Redeemable Non-Controlling interest, beginning balance at Mar. 31, 2024 187,080            
Redeemable Non-Controlling Interest              
Net income (loss) 2,281            
Stock-based compensation 112 1,670   1,670      
Distribution to redeemable noncontrolling interest holder (1,600)            
Adjustment of redeemable noncontrolling interest (793) 793     793    
Redeemable Non-Controlling interest, ending balance at Jun. 30, 2024 $ 187,080            
Beginning balances (in shares) at Dec. 31, 2024     21,083,184        
Beginning balances (in shares) at Dec. 31, 2024 (820,322)           (820,322)
Beginning balances at Dec. 31, 2024 $ 250,971 250,971 $ 1,054 305,460 0 (29,560) $ (25,983)
Increase (Decrease) in Stockholders' Equity              
Net income (loss)   677     677    
Change in cumulative foreign currency translation adjustment   1,174       1,174  
Shares issued in connection with stock compensation plans (in shares)     319,846       59,796
Shares issued in connection with stock compensation plans     $ 16 (13)     $ (3)
Stock-based compensation 95 1,504   1,504      
Adjustment of redeemable noncontrolling interest (81) 81     81    
Treasury stock activity (in shares)             (32,190)
Treasury stock activity   (484)         $ (484)
Ending balances (in shares) at Mar. 31, 2025     21,403,030        
Ending balances (in shares) at Mar. 31, 2025             (912,308)
Ending balances at Mar. 31, 2025   253,923 $ 1,070 306,951 758 (28,386) $ (26,470)
Redeemable Non-Controlling interest, beginning balance at Dec. 31, 2024 187,080            
Redeemable Non-Controlling Interest              
Net income (loss) 1,186            
Stock-based compensation 95 1,504   1,504      
Distribution to redeemable noncontrolling interest holder (1,200)            
Adjustment of redeemable noncontrolling interest (81) 81     81    
Redeemable Non-Controlling interest, ending balance at Mar. 31, 2025 $ 187,080            
Beginning balances (in shares) at Dec. 31, 2024     21,083,184        
Beginning balances (in shares) at Dec. 31, 2024 (820,322)           (820,322)
Beginning balances at Dec. 31, 2024 $ 250,971 250,971 $ 1,054 305,460 0 (29,560) $ (25,983)
Increase (Decrease) in Stockholders' Equity              
Net income (loss) 793            
Change in cumulative foreign currency translation adjustment $ 4,652            
Ending balances (in shares) at Jun. 30, 2025     21,487,809        
Ending balances (in shares) at Jun. 30, 2025 (906,540)           (906,540)
Ending balances at Jun. 30, 2025 $ 253,857 253,857 $ 1,074 304,243 0 (24,908) $ (26,552)
Redeemable Non-Controlling interest, beginning balance at Dec. 31, 2024 187,080            
Redeemable Non-Controlling interest, ending balance at Jun. 30, 2025 187,080            
Beginning balances (in shares) at Mar. 31, 2025     21,403,030        
Beginning balances (in shares) at Mar. 31, 2025             (912,308)
Beginning balances at Mar. 31, 2025   253,923 $ 1,070 306,951 758 (28,386) $ (26,470)
Increase (Decrease) in Stockholders' Equity              
Net income (loss) 116 116     116    
Change in cumulative foreign currency translation adjustment 3,478 3,478       3,478  
Shares issued in connection with stock compensation plans (in shares)     84,779       8,356
Shares issued in connection with stock compensation plans   0 $ 4 (4)      
Stock-based compensation 95 1,322   1,322      
Adjustment of redeemable noncontrolling interest $ 4,900 (4,900)   (4,026) (874)    
Treasury stock activity (in shares)             14,124
Treasury stock activity   (82)         $ (82)
Ending balances (in shares) at Jun. 30, 2025     21,487,809        
Ending balances (in shares) at Jun. 30, 2025 (906,540)           (906,540)
Ending balances at Jun. 30, 2025 $ 253,857 253,857 $ 1,074 304,243 0 $ (24,908) $ (26,552)
Redeemable Non-Controlling interest, beginning balance at Mar. 31, 2025 187,080            
Redeemable Non-Controlling Interest              
Net income (loss) 205            
Stock-based compensation 95 1,322   1,322      
Distribution to redeemable noncontrolling interest holder (5,200)            
Adjustment of redeemable noncontrolling interest 4,900 $ (4,900)   $ (4,026) $ (874)    
Redeemable Non-Controlling interest, ending balance at Jun. 30, 2025 $ 187,080