XML 37 R7.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY AND REDEEMABLE NONCONTROLLING INTEREST - USD ($)
$ in Thousands
Total
Parent
Common Stock
Additional Paid-In Capital
Retained Earnings
Other Cumulative Comprehensive Loss
Treasury Stock
Beginning balances (in shares) at Dec. 31, 2021     19,920,829        
Beginning balances (in shares) at Dec. 31, 2021             (570,415)
Beginning balances at Dec. 31, 2021   $ 360,525 $ 996 $ 294,515 $ 111,031 $ (26,538) $ (19,479)
Increase (Decrease) in Stockholders' Equity              
Net (loss) income $ 12,247 12,247     12,247    
Change in cumulative foreign currency translation adjustment (2,220) (2,220)       (2,220)  
Shares issued in connection with stock compensation plans (in shares)     219,825        
Shares issued in connection with stock compensation plans   201 $ 11 190      
Stock-based compensation 882 9,188   9,188      
Deemed dividend 0            
Adjustment of redeemable noncontrolling interest (1,937) 1,937     1,937    
Treasury stock activity (in shares)             (35,308)
Treasury stock activity   (1,231)         $ (1,231)
Ending balances (in shares) at Dec. 31, 2022     20,140,654        
Ending balances (in shares) at Dec. 31, 2022             (605,723)
Ending balances at Dec. 31, 2022   380,647 $ 1,007 303,893 125,215 (28,758) $ (20,710)
Redeemable Non-Controlling interest, beginning balance at Dec. 31, 2021 197,196            
Increase (Decrease) in Temporary Equity [Roll Forward]              
Net income 1,586            
Consideration adjustments related to redeemable noncontrolling interest 2,095            
Stock-based compensation 882 9,188   9,188      
Distribution to redeemable noncontrolling interest holder (12,300)            
Adjustment of redeemable noncontrolling interest (1,937) 1,937     1,937    
Redeemable Non-Controlling interest, ending balance at Dec. 31, 2022 187,522            
Increase (Decrease) in Stockholders' Equity              
Net (loss) income 26,259 26,259     26,259    
Change in cumulative foreign currency translation adjustment 2,332 2,332       2,332  
Shares issued in connection with stock compensation plans (in shares)     326,841        
Shares issued in connection with stock compensation plans   314 $ 16 298      
Stock-based compensation 628 9,642   9,642      
Deemed dividend 0            
Adjustment of redeemable noncontrolling interest $ 4,870 (4,870)     (4,870)    
Treasury stock activity (in shares)             (83,977)
Treasury stock activity   (4,029)         $ (4,029)
Ending balances (in shares) at Dec. 31, 2023     20,467,495        
Ending balances (in shares) at Dec. 31, 2023 (689,700)           (689,700)
Ending balances at Dec. 31, 2023 $ 410,295 410,295 $ 1,023 313,833 146,604 (26,426) $ (24,739)
Increase (Decrease) in Temporary Equity [Roll Forward]              
Net income 8,500            
Stock-based compensation 628 9,642   9,642      
Distribution to redeemable noncontrolling interest holder (13,760)            
Adjustment of redeemable noncontrolling interest 4,870 (4,870)     (4,870)    
Redeemable Non-Controlling interest, ending balance at Dec. 31, 2023 187,760            
Increase (Decrease) in Stockholders' Equity              
Net (loss) income (94,452) (94,452)     (94,452)    
Change in cumulative foreign currency translation adjustment (3,134) (3,134)       (3,134)  
Shares issued in connection with stock compensation plans (in shares)     615,689        
Shares issued in connection with stock compensation plans   132 $ 31 101      
Stock-based compensation 768 6,134   6,134      
Deemed dividend (2,500) (2,500)     (2,500)    
Adjustment of redeemable noncontrolling interest $ 64,260 (64,260)   (14,608) (49,652)    
Treasury stock activity (in shares)             (130,622)
Treasury stock activity   (1,244)         $ (1,244)
Ending balances (in shares) at Dec. 31, 2024     21,083,184        
Ending balances (in shares) at Dec. 31, 2024 (820,322)           (820,322)
Ending balances at Dec. 31, 2024 $ 250,971 250,971 $ 1,054 305,460 0 $ (29,560) $ (25,983)
Increase (Decrease) in Temporary Equity [Roll Forward]              
Net income (57,508)            
Stock-based compensation 768 6,134   6,134      
Distribution to redeemable noncontrolling interest holder (8,200)            
Adjustment of redeemable noncontrolling interest 64,260 $ (64,260)   $ (14,608) $ (49,652)    
Redeemable Non-Controlling interest, ending balance at Dec. 31, 2024 $ 187,080