XML 97 R67.htm IDEA: XBRL DOCUMENT v3.25.0.1
BUSINESS SEGMENTS - Segment Operations and Assets (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Operations [Abstract]      
Net sales $ 642,851 $ 719,188 $ 654,086
Cost of products sold 492,282 507,136 468,639
Gross profit 150,569 212,052 185,447
General and administrative expenses 61,401 75,341 76,119
Selling and distribution expenses 47,255 49,101 42,230
Amortization of purchased intangible assets 21,155 22,667 36,926
Restructuring expenses and asset impairments 2,526 3,766 182
Goodwill impairment 141,725 0 0
Operating (loss) income (131,258) 61,177 29,990
Unallocated stock-based compensation (6,902) (10,270) (10,058)
Other expense, net (1,068) (1,782) (594)
Interest expense, net (8,664) (9,516) (6,187)
(Loss) income before income taxes (140,990) 49,879 23,209
Income tax provision 10,970 15,120 9,376
Net (loss) income $ (151,960) $ 34,759 $ 13,833
Share-based compensation, attributable to parent, percentage 60.00% 60.00% 60.00%
Share-based compensation, attributable to redeemable noncontrolling interest, percentage 40.00% 40.00% 40.00%
Segment Assets [Abstract]      
Depreciation and amortization $ 35,046 $ 36,507 $ 51,207
Property, plant and equipment, net 129,276 129,267  
Acquisition of property, plant and equipment 17,284 15,974 18,584
United States      
Segment Assets [Abstract]      
Property, plant and equipment, net 104,722 102,894  
Germany      
Segment Assets [Abstract]      
Property, plant and equipment, net 24,445 26,236  
Canada      
Segment Assets [Abstract]      
Property, plant and equipment, net 63 76  
France      
Segment Assets [Abstract]      
Property, plant and equipment, net 45 58  
Rest of the world      
Segment Assets [Abstract]      
Property, plant and equipment, net 1 3  
Operating segments      
Segment Operations [Abstract]      
Net sales 642,851 719,188 654,086
Cost of products sold 491,960 506,706 468,133
Gross profit 150,891 212,482 185,953
Stock-based compensation 1,920 1,571 2,206
General and administrative expenses 44,523 49,606 54,651
Selling and distribution expenses 46,460 48,000 40,982
Amortization of purchased intangible assets 21,155 22,667 36,926
Restructuring expenses and asset impairments 2,526 3,451 182
Goodwill impairment 141,725    
Operating (loss) income (107,418) 87,187 51,006
Segment Assets [Abstract]      
Depreciation and amortization 34,722 36,102 50,829
Acquisition of property, plant and equipment 16,363 15,540 18,126
Segment reconciling items      
Segment Operations [Abstract]      
Unallocated corporate expenses, including restructuring expenses, net and asset impairments (19,230) (17,466) (13,164)
Unallocated stock-based compensation (4,610) (8,544) (7,852)
Corporate      
Segment Operations [Abstract]      
Restructuring expenses and asset impairments   315  
Segment Assets [Abstract]      
Depreciation and amortization 324 405 378
Acquisition of property, plant and equipment 921 434 458
Arcadia Products | Operating segments      
Segment Operations [Abstract]      
Net sales 249,763 298,909 299,527
Cost of products sold 182,738 206,657 211,193
Gross profit 67,025 92,252 88,334
Stock-based compensation 1,920 1,571 2,206
General and administrative expenses 29,389 29,708 30,437
Selling and distribution expenses 15,871 16,958 15,413
Amortization of purchased intangible assets 21,111 22,608 36,316
Restructuring expenses and asset impairments 645 0 0
Goodwill impairment 141,725    
Operating (loss) income (143,636) 21,407 3,962
Segment Assets [Abstract]      
Depreciation and amortization 24,792 26,303 39,222
Acquisition of property, plant and equipment 3,976 6,051 7,168
DynaEnergetics | Operating segments      
Segment Operations [Abstract]      
Net sales 287,686 315,026 264,327
Cost of products sold 237,631 228,325 188,758
Gross profit 50,055 86,701 75,569
Stock-based compensation 0 0 0
General and administrative expenses 10,835 15,806 19,627
Selling and distribution expenses 21,128 21,472 16,588
Amortization of purchased intangible assets 44 59 299
Restructuring expenses and asset impairments 1,881 3,011 0
Goodwill impairment 0    
Operating (loss) income 16,167 46,353 39,055
Segment Assets [Abstract]      
Depreciation and amortization 6,755 6,906 7,877
Acquisition of property, plant and equipment 6,636 6,545 5,660
DynaEnergetics | Operating segments | United States      
Segment Operations [Abstract]      
Net sales 220,114 245,391 211,025
DynaEnergetics | Operating segments | Canada      
Segment Operations [Abstract]      
Net sales 21,818 23,404 17,156
DynaEnergetics | Operating segments | Rest of the world      
Segment Operations [Abstract]      
Net sales 22,103 22,865 20,649
NobelClad | Operating segments      
Segment Operations [Abstract]      
Net sales 105,402 105,253 90,232
Cost of products sold 71,591 71,724 68,182
Gross profit 33,811 33,529 22,050
Stock-based compensation 0 0 0
General and administrative expenses 4,299 4,092 4,587
Selling and distribution expenses 9,461 9,570 8,981
Amortization of purchased intangible assets 0 0 311
Restructuring expenses and asset impairments 0 440 182
Goodwill impairment 0    
Operating (loss) income 20,051 19,427 7,989
Segment Assets [Abstract]      
Depreciation and amortization 3,175 2,893 3,730
Acquisition of property, plant and equipment 5,751 2,944 5,298
NobelClad | Operating segments | United States      
Segment Operations [Abstract]      
Net sales 51,275 53,024 38,818
NobelClad | Operating segments | Germany      
Segment Operations [Abstract]      
Net sales 9,353 4,695 4,630
NobelClad | Operating segments | Canada      
Segment Operations [Abstract]      
Net sales 10,625 7,588 9,610
NobelClad | Operating segments | France      
Segment Operations [Abstract]      
Net sales 2,684 2,988 2,057
NobelClad | Operating segments | Rest of the world      
Segment Operations [Abstract]      
Net sales $ 9,822 $ 10,712 $ 9,661