XML 35 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Income Statement [Abstract]      
Net sales $ 642,851 $ 719,188 $ 654,086
Cost of products sold 492,282 507,136 468,639
Gross profit 150,569 212,052 185,447
Costs and expenses:      
General and administrative expenses 61,401 75,341 76,119
Selling and distribution expenses 47,255 49,101 42,230
Amortization of purchased intangible assets 21,155 22,667 36,926
Goodwill impairment 141,725 0 0
Strategic review expenses 7,765 0 0
Restructuring expenses and asset impairments 2,526 3,766 182
Total costs and expenses 281,827 150,875 155,457
Operating (loss) income (131,258) 61,177 29,990
Other expense      
Other expense, net (1,068) (1,782) (594)
Interest expense, net (8,664) (9,516) (6,187)
(Loss) income before income taxes (140,990) 49,879 23,209
Income tax provision 10,970 15,120 9,376
Net (loss) income (151,960) 34,759 13,833
Less: Net (loss) income attributable to redeemable non-controlling interest (57,508) 8,500 1,586
Net (loss) income attributable to DMC Global Inc. stockholders $ (94,452) $ 26,259 $ 12,247
Net (loss) income per share attributable to DMC Global Inc. stockholders:      
Basic (in dollars per share) $ (8.20) $ 1.08 $ 0.72
Diluted (in dollars per share) $ (8.20) $ 1.08 $ 0.72
Weighted-average shares outstanding:      
Basic (in shares) 19,667,673 19,504,542 19,360,677
Diluted (in shares) 19,667,673 19,518,382 19,369,165
Reconciliation to net (loss) income attributable to DMC Global Inc. stockholders      
Net (loss) income attributable to DMC Global Inc. stockholders $ (94,452) $ 26,259 $ 12,247
Adjustment of redeemable noncontrolling interest (64,260) (4,870) 1,937
Deemed dividend (2,500) 0 0
Net (loss) income attributable to DMC Global Inc. stockholders after adjustment of redeemable noncontrolling interest $ (161,212) $ 21,389 $ 14,184