XML 62 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income (loss) $ 2,567us-gaap_ProfitLoss [1] $ 6,551us-gaap_ProfitLoss [1] $ 10,775us-gaap_ProfitLoss [1]
Adjustments to reconcile net income to net cash provided by operating activities:      
Loss (income) from discontinued operations, net of tax 77us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax (478)us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax (943)us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
Gain on sale of discontinued operations, net of tax (718)us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax 0us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax 0us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
Depreciation (including capital lease amortization) 7,051us-gaap_Depreciation 5,920us-gaap_Depreciation 5,018us-gaap_Depreciation
Amortization of purchased intangible assets 6,103us-gaap_AmortizationOfIntangibleAssets 6,348us-gaap_AmortizationOfIntangibleAssets 6,210us-gaap_AmortizationOfIntangibleAssets
Amortization of deferred debt issuance costs 102us-gaap_AmortizationOfFinancingCostsAndDiscounts 102us-gaap_AmortizationOfFinancingCostsAndDiscounts 124us-gaap_AmortizationOfFinancingCostsAndDiscounts
Stock-based compensation 3,588us-gaap_ShareBasedCompensation 3,401us-gaap_ShareBasedCompensation 4,443us-gaap_ShareBasedCompensation
Excess tax benefit from stock-based compensation (156)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities 0us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities 0us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Deferred income tax benefit (255)us-gaap_DeferredIncomeTaxExpenseBenefit (521)us-gaap_DeferredIncomeTaxExpenseBenefit (470)us-gaap_DeferredIncomeTaxExpenseBenefit
Loss on disposal of property, plant and equipment 12us-gaap_GainLossOnSaleOfPropertyPlantEquipment 50us-gaap_GainLossOnSaleOfPropertyPlantEquipment 0us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Restructuring and impairment charges 6,781us-gaap_RestructuringCostsAndAssetImpairmentCharges 756us-gaap_RestructuringCostsAndAssetImpairmentCharges 0us-gaap_RestructuringCostsAndAssetImpairmentCharges
Cash payments for restructuring charges (305)us-gaap_PaymentsForRestructuring 0us-gaap_PaymentsForRestructuring 0us-gaap_PaymentsForRestructuring
Change in:      
Accounts receivable, net (427)us-gaap_IncreaseDecreaseInAccountsReceivable (2,185)us-gaap_IncreaseDecreaseInAccountsReceivable 717us-gaap_IncreaseDecreaseInAccountsReceivable
Inventory, net (3,459)us-gaap_IncreaseDecreaseInInventories 6,750us-gaap_IncreaseDecreaseInInventories (2,380)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other (3,004)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 89us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 551us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable (932)us-gaap_IncreaseDecreaseInAccountsPayable 2,228us-gaap_IncreaseDecreaseInAccountsPayable (3,616)us-gaap_IncreaseDecreaseInAccountsPayable
Customer advances 2,782us-gaap_IncreaseDecreaseInCustomerAdvances (360)us-gaap_IncreaseDecreaseInCustomerAdvances (556)us-gaap_IncreaseDecreaseInCustomerAdvances
Accrued expenses and other liabilities 3,267us-gaap_IncreaseDecreaseInAccruedLiabilities 1,588us-gaap_IncreaseDecreaseInAccruedLiabilities (409)us-gaap_IncreaseDecreaseInAccruedLiabilities
Net cash flows provided by continuing operations 23,074us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 30,239us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 19,464us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Net cash flows provided by discontinued operations 239us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations 1,777us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations 1,092us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
Net cash provided by operating activities 23,313us-gaap_NetCashProvidedByUsedInOperatingActivities 32,016us-gaap_NetCashProvidedByUsedInOperatingActivities 20,556us-gaap_NetCashProvidedByUsedInOperatingActivities
CASH FLOWS FROM INVESTING ACTIVITIES:      
Acquisition of property, plant and equipment (21,403)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (16,223)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (15,133)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net proceeds on sale of AMK Technical Services 6,830us-gaap_ProceedsFromDivestitureOfBusinesses 0us-gaap_ProceedsFromDivestitureOfBusinesses 0us-gaap_ProceedsFromDivestitureOfBusinesses
Acquisition of TRX Industries 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (10,294)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Acquisition of minority interest 0us-gaap_PaymentsToMinorityShareholders (180)us-gaap_PaymentsToMinorityShareholders 0us-gaap_PaymentsToMinorityShareholders
Change in other non-current assets 1,310us-gaap_PaymentsForProceedsFromOtherInvestingActivities (489)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (224)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash flows used in continuing operations (13,263)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (16,892)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (25,651)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Net cash flows used in discontinued operations (120)us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations (1,348)us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations (514)us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
Net cash used in investing activities (13,383)us-gaap_NetCashProvidedByUsedInInvestingActivities (18,240)us-gaap_NetCashProvidedByUsedInInvestingActivities (26,165)us-gaap_NetCashProvidedByUsedInInvestingActivities
CASH FLOWS FROM FINANCING ACTIVITIES:      
Borrowings (repayments) on bank lines of credit, net (6,069)us-gaap_ProceedsFromRepaymentsOfLinesOfCredit (9,592)us-gaap_ProceedsFromRepaymentsOfLinesOfCredit 12,174us-gaap_ProceedsFromRepaymentsOfLinesOfCredit
Payment on loans with former owners of LRI (50)us-gaap_RepaymentsOfOtherLongTermDebt (63)us-gaap_RepaymentsOfOtherLongTermDebt (1,176)us-gaap_RepaymentsOfOtherLongTermDebt
Payment on capital lease obligations (24)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (40)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (66)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Payment of dividends (2,226)us-gaap_PaymentsOfDividends (2,187)us-gaap_PaymentsOfDividends (2,155)us-gaap_PaymentsOfDividends
Excess tax benefit from stock-based compensation 156us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 0us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 0us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Other 359us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 295us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (260)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash provided by (used in) financing activities (7,854)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (11,587)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 8,517us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
EFFECTS OF EXCHANGE RATES ON CASH (3,274)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations 191us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations (8)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (1,198)us-gaap_NetCashProvidedByUsedInContinuingOperations 2,380us-gaap_NetCashProvidedByUsedInContinuingOperations 2,900us-gaap_NetCashProvidedByUsedInContinuingOperations
CASH AND CASH EQUIVALENTS, beginning of the period 10,598us-gaap_CashAndCashEquivalentsAtCarryingValue 8,218us-gaap_CashAndCashEquivalentsAtCarryingValue 5,318us-gaap_CashAndCashEquivalentsAtCarryingValue
CASH AND CASH EQUIVALENTS, end of the period 9,400us-gaap_CashAndCashEquivalentsAtCarryingValue 10,598us-gaap_CashAndCashEquivalentsAtCarryingValue 8,218us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid during the period for -      
Interest 514us-gaap_InterestPaid 631us-gaap_InterestPaid 746us-gaap_InterestPaid
Income taxes, net $ 3,586us-gaap_IncomeTaxesPaidNet $ 1,938us-gaap_IncomeTaxesPaidNet $ 7,395us-gaap_IncomeTaxesPaidNet
[1] Restated