XML 51 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
CURRENT ASSETS:                    
Cash and cash equivalents $ 9,400us-gaap_CashAndCashEquivalentsAtCarryingValue $ 14,932us-gaap_CashAndCashEquivalentsAtCarryingValue $ 8,643us-gaap_CashAndCashEquivalentsAtCarryingValue $ 9,131us-gaap_CashAndCashEquivalentsAtCarryingValue $ 10,598us-gaap_CashAndCashEquivalentsAtCarryingValue $ 9,333us-gaap_CashAndCashEquivalentsAtCarryingValue $ 2,368us-gaap_CashAndCashEquivalentsAtCarryingValue $ 8,246us-gaap_CashAndCashEquivalentsAtCarryingValue $ 8,218us-gaap_CashAndCashEquivalentsAtCarryingValue $ 5,318us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, net of allowance for doubtful accounts of $542 and $419, respectively 35,501us-gaap_AccountsReceivableNetCurrent 30,923us-gaap_AccountsReceivableNetCurrent 38,409us-gaap_AccountsReceivableNetCurrent 35,973us-gaap_AccountsReceivableNetCurrent 37,785us-gaap_AccountsReceivableNetCurrent 30,394us-gaap_AccountsReceivableNetCurrent 39,959us-gaap_AccountsReceivableNetCurrent 31,948us-gaap_AccountsReceivableNetCurrent    
Inventory, net 40,101us-gaap_InventoryNet 42,126us-gaap_InventoryNet 45,887us-gaap_InventoryNet 43,052us-gaap_InventoryNet 41,191us-gaap_InventoryNet 41,384us-gaap_InventoryNet 45,190us-gaap_InventoryNet 46,491us-gaap_InventoryNet    
Prepaid expenses and other 6,123us-gaap_PrepaidExpenseAndOtherAssetsCurrent 6,783us-gaap_PrepaidExpenseAndOtherAssetsCurrent 7,120us-gaap_PrepaidExpenseAndOtherAssetsCurrent 6,044us-gaap_PrepaidExpenseAndOtherAssetsCurrent 4,277us-gaap_PrepaidExpenseAndOtherAssetsCurrent 3,888us-gaap_PrepaidExpenseAndOtherAssetsCurrent 5,415us-gaap_PrepaidExpenseAndOtherAssetsCurrent 5,867us-gaap_PrepaidExpenseAndOtherAssetsCurrent    
Current deferred tax assets 3,971us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent 5,599us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent 2,548us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent 2,440us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent 3,456us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent 2,515us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent 1,946us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent 1,589us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent    
Assets held for sale 0us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent 6,011us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent 6,155us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent 6,276us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent 6,299us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent 6,610us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent 6,206us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent 5,402us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent    
Total current assets 95,096us-gaap_AssetsCurrent 106,374us-gaap_AssetsCurrent 108,762us-gaap_AssetsCurrent 102,916us-gaap_AssetsCurrent 103,606us-gaap_AssetsCurrent 94,124us-gaap_AssetsCurrent 101,084us-gaap_AssetsCurrent 99,543us-gaap_AssetsCurrent    
PROPERTY, PLANT AND EQUIPMENT 109,733us-gaap_PropertyPlantAndEquipmentGross 100,305us-gaap_PropertyPlantAndEquipmentGross 102,564us-gaap_PropertyPlantAndEquipmentGross 100,208us-gaap_PropertyPlantAndEquipmentGross 98,573us-gaap_PropertyPlantAndEquipmentGross 95,717us-gaap_PropertyPlantAndEquipmentGross 90,651us-gaap_PropertyPlantAndEquipmentGross 85,896us-gaap_PropertyPlantAndEquipmentGross    
Less - accumulated depreciation (45,898)us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment (42,423)us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment (42,018)us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment (40,732)us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment (38,358)us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment (36,469)us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment (35,010)us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment (33,661)us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment    
Property, plant and equipment, net 63,835us-gaap_PropertyPlantAndEquipmentNet 57,882us-gaap_PropertyPlantAndEquipmentNet 60,546us-gaap_PropertyPlantAndEquipmentNet 59,476us-gaap_PropertyPlantAndEquipmentNet 60,215us-gaap_PropertyPlantAndEquipmentNet 59,248us-gaap_PropertyPlantAndEquipmentNet 55,641us-gaap_PropertyPlantAndEquipmentNet 52,235us-gaap_PropertyPlantAndEquipmentNet    
GOODWILL, net 32,762us-gaap_Goodwill 34,382us-gaap_Goodwill 37,161us-gaap_Goodwill 37,689us-gaap_Goodwill 37,970us-gaap_Goodwill 37,553us-gaap_Goodwill 36,447us-gaap_Goodwill 36,125us-gaap_Goodwill 37,431us-gaap_Goodwill  
PURCHASED INTANGIBLE ASSETS, net 26,734us-gaap_FiniteLivedIntangibleAssetsNet 29,403us-gaap_FiniteLivedIntangibleAssetsNet 32,939us-gaap_FiniteLivedIntangibleAssetsNet 34,597us-gaap_FiniteLivedIntangibleAssetsNet 36,458us-gaap_FiniteLivedIntangibleAssetsNet 37,646us-gaap_FiniteLivedIntangibleAssetsNet 38,121us-gaap_FiniteLivedIntangibleAssetsNet 39,428us-gaap_FiniteLivedIntangibleAssetsNet    
DEFERRED TAX ASSETS 587us-gaap_DeferredTaxAssetsLiabilitiesNetNoncurrent 430us-gaap_DeferredTaxAssetsLiabilitiesNetNoncurrent 516us-gaap_DeferredTaxAssetsLiabilitiesNetNoncurrent 596us-gaap_DeferredTaxAssetsLiabilitiesNetNoncurrent 403us-gaap_DeferredTaxAssetsLiabilitiesNetNoncurrent 158us-gaap_DeferredTaxAssetsLiabilitiesNetNoncurrent 319us-gaap_DeferredTaxAssetsLiabilitiesNetNoncurrent 922us-gaap_DeferredTaxAssetsLiabilitiesNetNoncurrent    
OTHER ASSETS, net 315us-gaap_OtherAssetsNoncurrent 1,236us-gaap_OtherAssetsNoncurrent 1,868us-gaap_OtherAssetsNoncurrent 1,711us-gaap_OtherAssetsNoncurrent 1,893us-gaap_OtherAssetsNoncurrent 499us-gaap_OtherAssetsNoncurrent 505us-gaap_OtherAssetsNoncurrent 529us-gaap_OtherAssetsNoncurrent    
TOTAL ASSETS 219,329us-gaap_Assets 229,707us-gaap_Assets 241,792us-gaap_Assets 236,985us-gaap_Assets 240,545us-gaap_Assets 229,228us-gaap_Assets 232,117us-gaap_Assets 228,782us-gaap_Assets    
CURRENT LIABILITIES:                    
Accounts payable 14,076us-gaap_AccountsPayableCurrent 9,104us-gaap_AccountsPayableCurrent 9,689us-gaap_AccountsPayableCurrent 13,438us-gaap_AccountsPayableCurrent 14,567us-gaap_AccountsPayableCurrent 9,020us-gaap_AccountsPayableCurrent 14,111us-gaap_AccountsPayableCurrent 10,362us-gaap_AccountsPayableCurrent    
Accrued expenses 5,638us-gaap_AccruedLiabilitiesCurrent 3,245us-gaap_AccruedLiabilitiesCurrent 3,671us-gaap_AccruedLiabilitiesCurrent 4,315us-gaap_AccruedLiabilitiesCurrent 3,927us-gaap_AccruedLiabilitiesCurrent 4,222us-gaap_AccruedLiabilitiesCurrent 4,657us-gaap_AccruedLiabilitiesCurrent 4,453us-gaap_AccruedLiabilitiesCurrent    
Dividend payable 559us-gaap_DividendsPayableCurrent 559us-gaap_DividendsPayableCurrent 559us-gaap_DividendsPayableCurrent 557us-gaap_DividendsPayableCurrent 550us-gaap_DividendsPayableCurrent 550us-gaap_DividendsPayableCurrent 549us-gaap_DividendsPayableCurrent 547us-gaap_DividendsPayableCurrent    
Accrued income taxes 3,770us-gaap_AccruedIncomeTaxesCurrent 2,972us-gaap_AccruedIncomeTaxesCurrent 2,317us-gaap_AccruedIncomeTaxesCurrent 1,932us-gaap_AccruedIncomeTaxesCurrent 2,657us-gaap_AccruedIncomeTaxesCurrent 1,237us-gaap_AccruedIncomeTaxesCurrent 911us-gaap_AccruedIncomeTaxesCurrent 300us-gaap_AccruedIncomeTaxesCurrent    
Accrued employee compensation and benefits 4,582us-gaap_EmployeeRelatedLiabilitiesCurrent 4,667us-gaap_EmployeeRelatedLiabilitiesCurrent 4,119us-gaap_EmployeeRelatedLiabilitiesCurrent 3,140us-gaap_EmployeeRelatedLiabilitiesCurrent 4,552us-gaap_EmployeeRelatedLiabilitiesCurrent 5,346us-gaap_EmployeeRelatedLiabilitiesCurrent 4,338us-gaap_EmployeeRelatedLiabilitiesCurrent 3,778us-gaap_EmployeeRelatedLiabilitiesCurrent    
Customer advances 3,510us-gaap_CustomerAdvancesCurrent 2,364us-gaap_CustomerAdvancesCurrent 2,617us-gaap_CustomerAdvancesCurrent 2,996us-gaap_CustomerAdvancesCurrent 1,019us-gaap_CustomerAdvancesCurrent 1,387us-gaap_CustomerAdvancesCurrent 4,758us-gaap_CustomerAdvancesCurrent 1,378us-gaap_CustomerAdvancesCurrent    
Current debt obligations 0boom_LinesOfCreditAndOtherLoansCurrent 4boom_LinesOfCreditAndOtherLoansCurrent 20boom_LinesOfCreditAndOtherLoansCurrent 516boom_LinesOfCreditAndOtherLoansCurrent 2,907boom_LinesOfCreditAndOtherLoansCurrent 65boom_LinesOfCreditAndOtherLoansCurrent 63boom_LinesOfCreditAndOtherLoansCurrent 64boom_LinesOfCreditAndOtherLoansCurrent    
Current deferred tax liabilities 373us-gaap_DeferredTaxLiabilitiesCurrent 435us-gaap_DeferredTaxLiabilitiesCurrent 417us-gaap_DeferredTaxLiabilitiesCurrent 404us-gaap_DeferredTaxLiabilitiesCurrent 435us-gaap_DeferredTaxLiabilitiesCurrent 274us-gaap_DeferredTaxLiabilitiesCurrent 155us-gaap_DeferredTaxLiabilitiesCurrent 155us-gaap_DeferredTaxLiabilitiesCurrent    
Liabilities related to assets held for sale 0us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent 721us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent 742us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent 758us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent 826us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent 765us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent 820us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent 543us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent    
Total current liabilities 32,508us-gaap_LiabilitiesCurrent 24,076us-gaap_LiabilitiesCurrent 24,156us-gaap_LiabilitiesCurrent 28,066us-gaap_LiabilitiesCurrent 31,440us-gaap_LiabilitiesCurrent 22,899us-gaap_LiabilitiesCurrent 30,407us-gaap_LiabilitiesCurrent 21,630us-gaap_LiabilitiesCurrent    
LINES OF CREDIT 22,782us-gaap_LongTermLineOfCredit 26,000us-gaap_LongTermLineOfCredit 31,800us-gaap_LongTermLineOfCredit 26,900us-gaap_LongTermLineOfCredit 26,400us-gaap_LongTermLineOfCredit 25,550us-gaap_LongTermLineOfCredit 28,843us-gaap_LongTermLineOfCredit 38,256us-gaap_LongTermLineOfCredit    
DEFERRED TAX LIABILITIES 7,003us-gaap_DeferredTaxLiabilitiesNoncurrent 9,507us-gaap_DeferredTaxLiabilitiesNoncurrent 7,740us-gaap_DeferredTaxLiabilitiesNoncurrent 7,724us-gaap_DeferredTaxLiabilitiesNoncurrent 7,795us-gaap_DeferredTaxLiabilitiesNoncurrent 7,842us-gaap_DeferredTaxLiabilitiesNoncurrent 7,404us-gaap_DeferredTaxLiabilitiesNoncurrent 7,323us-gaap_DeferredTaxLiabilitiesNoncurrent    
OTHER LONG-TERM LIABILITIES 2,121us-gaap_OtherLiabilitiesNoncurrent 1,988us-gaap_OtherLiabilitiesNoncurrent 2,058us-gaap_OtherLiabilitiesNoncurrent 2,018us-gaap_OtherLiabilitiesNoncurrent 1,881us-gaap_OtherLiabilitiesNoncurrent 1,755us-gaap_OtherLiabilitiesNoncurrent 1,668us-gaap_OtherLiabilitiesNoncurrent 1,582us-gaap_OtherLiabilitiesNoncurrent    
Total liabilities 64,414us-gaap_Liabilities 61,575us-gaap_Liabilities 65,760us-gaap_Liabilities 64,715us-gaap_Liabilities 67,516us-gaap_Liabilities 58,051us-gaap_Liabilities 68,342us-gaap_Liabilities 68,834us-gaap_Liabilities    
COMMITMENTS AND CONTINGENT LIABILITIES (See Note 9)                            
STOCKHOLDERS’ EQUITY:                    
Preferred stock, $0.05 par value; 4,000,000 shares authorized; no issued and outstanding shares 0us-gaap_PreferredStockValue 0us-gaap_PreferredStockValue 0us-gaap_PreferredStockValue 0us-gaap_PreferredStockValue 0us-gaap_PreferredStockValue 0us-gaap_PreferredStockValue 0us-gaap_PreferredStockValue 0us-gaap_PreferredStockValue    
Common stock, $0.05 par value; 25,000,000 shares authorized; 13,997,076 and 13,772,324 shares issued and outstanding, respectively 700us-gaap_CommonStockValue 699us-gaap_CommonStockValue 699us-gaap_CommonStockValue 698us-gaap_CommonStockValue 689us-gaap_CommonStockValue 688us-gaap_CommonStockValue 688us-gaap_CommonStockValue 684us-gaap_CommonStockValue    
Additional paid-in capital 67,088us-gaap_AdditionalPaidInCapital 65,914us-gaap_AdditionalPaidInCapital 64,950us-gaap_AdditionalPaidInCapital 63,690us-gaap_AdditionalPaidInCapital 62,934us-gaap_AdditionalPaidInCapital 62,099us-gaap_AdditionalPaidInCapital 61,530us-gaap_AdditionalPaidInCapital 60,682us-gaap_AdditionalPaidInCapital    
Retained earnings 113,723us-gaap_RetainedEarningsAccumulatedDeficit 117,857us-gaap_RetainedEarningsAccumulatedDeficit 116,077us-gaap_RetainedEarningsAccumulatedDeficit 114,320us-gaap_RetainedEarningsAccumulatedDeficit 113,390us-gaap_RetainedEarningsAccumulatedDeficit 113,837us-gaap_RetainedEarningsAccumulatedDeficit 111,204us-gaap_RetainedEarningsAccumulatedDeficit 108,688us-gaap_RetainedEarningsAccumulatedDeficit    
Other cumulative comprehensive loss (26,596)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (16,338)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (5,694)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (6,438)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (3,984)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (5,627)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (9,772)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (10,215)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax    
Total stockholders’ equity 154,915us-gaap_StockholdersEquity 168,132us-gaap_StockholdersEquity 176,032us-gaap_StockholdersEquity 172,270us-gaap_StockholdersEquity 173,029us-gaap_StockholdersEquity 170,997us-gaap_StockholdersEquity 163,650us-gaap_StockholdersEquity 159,839us-gaap_StockholdersEquity    
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 219,329us-gaap_LiabilitiesAndStockholdersEquity $ 229,707us-gaap_LiabilitiesAndStockholdersEquity $ 241,792us-gaap_LiabilitiesAndStockholdersEquity $ 236,985us-gaap_LiabilitiesAndStockholdersEquity $ 240,545us-gaap_LiabilitiesAndStockholdersEquity $ 229,228us-gaap_LiabilitiesAndStockholdersEquity $ 232,117us-gaap_LiabilitiesAndStockholdersEquity $ 228,782us-gaap_LiabilitiesAndStockholdersEquity