XML 15 R2.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Balance Sheets - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Assets    
Fixed-maturity securities, held-to-maturity, at amortized cost (fair value of $6,278,968 at September 30, 2024 and $6,106,148 at December 31, 2023) $ 7,048,662 $ 7,052,541
Fixed-maturity securities, available-for-sale, at fair value (amortized cost of $176,904,251 at September 30, 2024 and $164,460,942 at December 31, 2023) 165,458,345 148,920,797
Equity securities, at fair value (cost of $13,527,554 at September 30, 2024 and $17,986,783 at December 31, 2023) 11,280,228 14,762,340
Other investments 4,299,178 3,897,150
Total investments 188,086,413 174,632,828
Cash and cash equivalents 33,760,798 8,976,998
Premiums receivable, net 17,601,417 13,604,808
Reinsurance receivables, net 65,746,827 75,593,912
Deferred policy acquisition costs 21,852,365 19,802,564
Intangible assets 500,000 500,000
Property and equipment, net 9,299,163 9,395,697
Deferred income taxes, net 6,002,833 10,551,819
Other assets 4,144,585 4,574,584
Total assets 346,994,401 317,633,210
Liabilities    
Loss and loss adjustment expense reserves 116,842,451 121,817,862
Unearned premiums 119,974,779 105,621,538
Advance premiums 5,307,223 3,797,590
Reinsurance balances payable 9,866,555 12,837,140
Deferred ceding commission revenue 10,286,093 9,460,865
Accounts payable, accrued expenses and other liabilities 7,749,981 4,350,546
Debt, net (current $856,605 and long-term $16,440,982 at September 30, 2024,current $19,580,109 and long-term $5,663,421 at December 31, 2023) 17,297,587 25,243,530
Total liabilities 287,324,669 283,129,071
Commitments and Contingencies (Note 11)
Stockholders' Equity    
Preferred stock, $0.01 par value; authorized 2,500,000 shares 0 0
Common stock, $0.01 par value; authorized 20,000,000 shares; issued 13,818,950 shares at September 30, 2024 and 12,248,313 shares at December 31, 2023 ; outstanding 12,312,296 shares at September 30, 2024 and 10,776,907 shares at December 31, 2023 138,190 122,483
Capital in excess of par 84,334,037 75,338,010
Accumulated other comprehensive loss (9,040,113) (12,274,563)
Accumulated deficit (10,194,549) (23,114,310)
Stockholders' Equity before treasury stock 65,237,565 40,071,620
Treasury stock, at cost, 1,506,654 shares at September 30, 2024 and 1,471,406 at December 31, 2023 (5,567,833) (5,567,481)
Total stockholders' equity 59,669,732 34,504,139
Total liabilities and stockholders' equity $ 346,994,401 $ 317,633,210