10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark one)

þ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2016

OR

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _________to _________

Commission File Number 0-1665

KINGSTONE COMPANIES, INC.

(Exact name of registrant as specified in its charter)

Delaware	36-2476480
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification Number)

15 Joys Lane

Kingston, NY 12401

(Address of principal executive offices)

(845) 802-7900

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes þ No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of  “large accelerated filer”, “accelerated filer”, and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer o	Accelerated filero	Non-accelerated filer o	Smaller reporting company þ
		(Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No þ

As of May 12, 2016 there were 7,912,375 shares of the registrant’s common stock outstanding.

KINGSTONE COMPANIES, INC.

INDEX

			PAGE
PART I — FINANCIAL INFORMATION			4
	Item 1 —	Financial Statements	4
		Condensed Consolidated Balance Sheets at March 31, 2016 (Unaudited) and December 31, 2015	4
		Condensed Consolidated Statements of Income and Comprehensive Income for the three months ended March 31, 2016 (Unaudited) and 2015 (Unaudited)	5
		Condensed Consolidated Statement of Stockholders’ Equity for the three months ended March 31, 2016 (Unaudited)	6
		Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2016 (Unaudited) and 2015 (Unaudited)	7
		Notes to Condensed Consolidated Financial Statements  (Unaudited)	8
	Item 2 —	Management’s Discussion and Analysis of Financial Condition and Results of Operations	34
	Item 3 —	Quantitative and Qualitative Disclosures About Market Risk	57
	Item 4 —	Controls and Procedures	57
PART II — OTHER INFORMATION			58
	Item 1 —	Legal Proceedings	58
	Item 1A —	Risk Factors	58
	Item 2 —	Unregistered Sales of Equity Securities and Use of Proceeds	58
	Item 3 —	Defaults Upon Senior Securities	58
	Item 4 —	Mine Safety Disclosures	58
	Item 5 —	Other Information	58
	Item 6 —	Exhibits	59
Signatures			60
EXHIBIT 3(a)
EXHIBIT 3(b)
EXHIBIT 31(a)
EXHIBIT 31(b)
EXHIBIT 32
EXHIBIT 101.INS XBRL Instance Document
EXHIBIT 101.SCH XBRL Taxonomy Extension Schema
EXHIBIT 101.CAL XBRL Taxonomy Extension Calculation Linkbase
EXHIBIT 101.DEF XBRL Taxonomy Extension Definition Linkbase
EXHIBIT 101.LAB XBRL Taxonomy Extension Label Linkbase
EXHIBIT 101.PRE XBRL Taxonomy Extension Presentation Linkbase

2

Forward-Looking Statements

This Quarterly Report on Form 10-Q contains forward-looking statements as that term is defined in the federal securities laws.  The events described in forward-looking statements contained in this Quarterly Report may not occur.  Generally, these statements relate to business plans or strategies, projected or anticipated benefits or other consequences of our plans or strategies, projected or anticipated benefits from acquisitions to be made by us, or projections involving anticipated revenues, earnings or other aspects of our operating results.  The words "may," "will," "expect," "believe," "anticipate," "project," "plan," "intend," "estimate," and "continue," and their opposites and similar expressions are intended to identify forward-looking statements.  We caution you that these statements are not guarantees of future performance or events and are subject to a number of uncertainties, risks and other influences, many of which are beyond our control that may influence the accuracy of the statements and the projections upon which the statements are based.  Factors which may affect our results include, but are not limited to, the risks and uncertainties discussed in Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2015 under “Factors That May Affect Future Results and Financial Condition.”

Any one or more of these uncertainties, risks and other influences could materially affect our results of operations and whether forward-looking statements made by us ultimately prove to be accurate.  Our actual results, performance and achievements could differ materially from those expressed or implied in these forward-looking statements.  We undertake no obligation to publicly update or revise any forward-looking statements, whether from new information, future events or otherwise.

3

PART I.  FINANCIAL INFORMATION

Item 1.Financial Statements.

 KINGSTONE COMPANIES, INC. AND SUBSIDIARIES

Condensed Consolidated Balance Sheets

	March 31,			December 31,
	2016			2015
	(unaudited)
Assets
Fixed-maturity securities, held-to-maturity, at amortized cost (fair value of $5,366,630 at March 31, 2016 and $5,241,095 at December 31, 2015)	$	5,140,522		$	5,138,872
Fixed-maturity securities, available-for-sale, at fair value (amortized cost of $71,617,357 at March 31, 2016 and $62,221,129 at December 31, 2015)		73,230,016			62,502,064
Equity securities, available-for-sale, at fair value (cost of $9,501,112 at  March 31, 2016 and $8,751,537 at December 31, 2015)		10,025,750			9,204,270
Total investments		88,396,288			76,845,206
Cash and cash equivalents		5,579,224			13,551,372
Premiums receivable, net		10,522,191			10,621,655
Reinsurance receivables, net		35,830,346			31,270,235
Deferred policy acquisition costs		10,977,276			10,835,306
Intangible assets, net		1,638,887			1,757,816
Property and equipment, net		3,169,531			3,152,266
Other assets		1,511,848			1,095,894
Total assets	$	157,625,591		$	149,129,750
Liabilities
Loss and loss adjustment expense reserves	$	46,030,765		$	39,876,500
Unearned premiums		49,013,099			48,890,241
Advance premiums		1,731,862			1,199,376
Reinsurance balances payable		3,225,893			1,688,922
Deferred ceding commission revenue		6,416,209			6,435,068
Accounts payable, accrued expenses and other liabilities		2,960,922			4,826,603
Income taxes payable		917,127			263,622
Deferred income taxes		1,106,310			672,190
Total liabilities		111,402,187			103,852,522
Commitments and Contingencies
Stockholders' Equity
Preferred stock, $.01 par value; authorized 2,500,000 shares		-			-
Common stock, $.01 par value; authorized 20,000,000 shares; issued 8,289,606 shares at March 31, 2016 and December 31, 2015; outstanding 7,317,137 shares at March 31, 2016 and 7,328,637 shares at December 31, 2015		82,896			82,896
Capital in excess of par		33,019,316			32,987,082
Accumulated other comprehensive income		1,410,614			484,220
Retained earnings		13,688,654			13,605,225
		48,201,480			47,159,423
Treasury stock, at cost, 972,469 shares at March 31, 2016 and 960,969 shares at December 31, 2015		(1,978,076	)		(1,882,195	)
Total stockholders' equity		46,223,404			45,277,228
Total liabilities and stockholders' equity	$	157,625,591		$	149,129,750

See accompanying notes to condensed consolidated financial statements.

4

 KINGSTONE COMPANIES, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Income and Comprehensive Income (Unaudited)

Three months ended March 31,	2016			2015
Revenues
Net premiums earned	$	14,531,675		$	10,385,799
Ceding commission revenue		2,770,337			3,089,404
Net investment income		813,057			574,656
Net realized gains (losses) on sales of investments		80,436			(67,494	)
Other income		249,347			631,191
Total revenues		18,444,852			14,613,556
Expenses
Loss and loss adjustment expenses		9,483,855			7,063,217
Commission expense		4,270,066			3,412,327
Other underwriting expenses		3,346,441			2,999,155
Other operating expenses		329,239			328,498
Depreciation and amortization		283,828			235,662
Total expenses		17,713,429			14,038,859
Income from operations before taxes		731,423			574,697
Income tax expense		190,391			192,198
Net income		541,032			382,499
Other comprehensive income, net of tax
Gross change in unrealized gains on available-for-sale-securities		1,484,064			705,574
Reclassification adjustment for (gains) losses included in net income		(80,436	)		67,494
Net change in unrealized gains		1,403,628			773,068
Income tax expense related to items of other comprehensive income		(477,234	)		(262,843	)
Other comprehensive income, net of tax		926,394			510,225
Comprehensive income	$	1,467,426		$	892,724
Earnings per common share:
Basic	$	0.07		$	0.05
Diluted	$	0.07		$	0.05
Weighted average common shares outstanding
Basic		7,322,385			7,318,271
Diluted		7,360,564			7,344,563
Dividends declared and paid per common share	$	0.0625		$	0.0500

See accompanying notes to condensed consolidated financial statements.

5

 KINGSTONE COMPANIES, INC. AND SUBSIDIARIES

Condensed Consolidated Statement of Stockholders' Equity (Unaudited)

Three months ended March 31, 2016

											Accumulated
									Capital		Other
	Preferred Stock				Common Stock				in Excess		Comprehensive		Retained			Treasury Stock
	Shares		Amount		Shares		Amount		of Par		Income		Earnings			Shares		Amount			Total
Balance, January 1, 2016		-	$	-		8,289,606	$	82,896	$	32,987,082	$	484,220	$	13,605,225			960,969	$	(1,882,195	)	$	45,277,228
Stock-based compensation		-		-		-		-		32,234		-		-			-		-			32,234
Acquisition of treasury stock		-		-		-		-		-		-		-			11,500		(95,881	)		(95,881	)
Dividends		-		-		-		-		-		-		(457,603	)		-		-			(457,603	)
Net income		-		-		-		-		-		-		541,032			-		-			541,032
Change in unrealized gains on available-
for-sale securities, net of tax		-		-		-		-		-		926,394		-			-		-			926,394
Balance, March 31, 2016		-	$	-		8,289,606	$	82,896	$	33,019,316	$	1,410,614	$	13,688,654			972,469	$	(1,978,076		$	46,223,404

See accompanying notes to condensed consolidated financial statements.

6

Condensed Consolidated Statements of Cash Flows (Unaudited)

Three months ended March 31,

	2016			2015
Cash flows provided by operating activities:
Net income	$	541,032		$	382,499
Adjustments to reconcile net income to net cash flows provided by operating activities:
Net realized (gains) losses on sale of investments		(80,436	)		67,494
Depreciation and amortization		283,828			235,662
Amortization of bond premium, net		92,646			80,220
Stock-based compensation		32,234			38,892
Excess tax benefit from exercise of stock options		-			(221,136	)
Deferred income tax expense		(43,114	)		(9,856	)
(Increase) decrease in operating assets:
Premiums receivable, net		99,464			(481,267	)
Receivables - reinsurance contracts		-			(134,656	)
Reinsurance receivables, net		(4,560,111	)		(976,328	)
Deferred policy acquisition costs		(141,970	)		(49,985	)
Other assets		(666,404	)		177,501
Increase (decrease) in operating liabilities:
Loss and loss adjustment expense reserves		6,154,265			2,238,581
Unearned premiums		122,858			468,420
Advance premiums		532,486			407,514
Reinsurance balances payable		1,536,971			(77,807	)
Deferred ceding commission revenue		(18,859	)		(53,978	)
Accounts payable, accrued expenses and other liabilities		(1,212,176	)		(1,257,693	)
Net cash flows provided by operating activities		2,672,714			834,077
Cash flows used in investing activities:
Purchase - fixed-maturity securities available-for-sale		(15,890,742	)		(3,349,181	)
Purchase - equity securities available-for-sale		(1,831,513	)		(1,145,558	)
Sale or maturity - fixed-maturity securities available-for-sale		6,401,092			716,892
Sale - equity securities available-for-sale		1,161,501			-
Acquisition of fixed assets		(182,164	)		(165,829	)
Other investing activities		250,448			3,170
Net cash flows used in investing activities		(10,091,378	)		(3,940,506	)
Cash flows used in financing activities:
Withholding taxes paid on net exercise of stock options		-			(243,662	)
Excess tax benefit from exercise of stock options		-			221,136
Purchase of treasury stock		(95,881	)		(128,763	)
Dividends paid		(457,603	)		(365,505	)
Net cash flows used in financing activities		(553,484	)		(516,794	)
Decrease in cash and cash equivalents	$	(7,972,148	)	$	(3,623,223	)
Cash and cash equivalents, beginning of period		13,551,372			9,906,878
Cash and cash equivalents, end of period	$	5,579,224		$	6,283,655
Supplemental disclosures of cash flow information:
Cash paid for income taxes	$	30,000		$	300,500
Supplemental schedule of non-cash investing and financing activities:
Value of shares deducted from exercise of stock options for payment of withholding taxes	$	-		$	243,662

See accompanying notes to condensed consolidated financial statements.

7

KINGSTONE COMPANIES, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note 1 - Nature of Business and Basis of Presentation

Kingstone Companies, Inc. (referred to herein as "Kingstone" or the “Company”), through its wholly owned subsidiary, Kingstone Insurance Company (“KICO”), underwrites property and casualty insurance to small businesses and individuals exclusively through independent agents and brokers. KICO is a licensed insurance company in the States of New York, New Jersey, Connecticut, Pennsylvania, Rhode Island and Texas; however, KICO writes substantially all of its business in New York.  Through March 31, 2015, Kingstone, through its wholly owned subsidiary, Payments Inc., a licensed premium finance company in the State of New York, received fees for placing contracts with a third party licensed premium finance company (see Note 11 – Premium Finance Placement Fees).

The accompanying unaudited condensed consolidated financial statements included in this report have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial information and the instructions to Securities and Exchange Commission (“SEC”) Form 10-Q and Article 8-03 of SEC Regulation S-X. The principles for condensed interim financial information do not require the inclusion of all the information and footnotes required by generally accepted accounting principles for complete financial statements. Therefore, these financial statements should be read in conjunction with the consolidated financial statements as of and for the year ended December 31, 2015 and notes thereto included in the Company’s Annual Report on Form 10-K filed with the SEC on March 24, 2016. The accompanying condensed consolidated financial statements have not been audited by an independent registered public accounting firm in accordance with standards of the Public Company Accounting Oversight Board (United States) but, in the opinion of management, such financial statements include all adjustments, consisting only of normal recurring adjustments, necessary for a fair statement of the Company’s financial position and results of operations. The results of operations for the three months ended March 31, 2016 may not be indicative of the results that may be expected for the year ending December 31, 2016.

Note 2 – Accounting Policies

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Such estimates and assumptions, which include the reserves for losses and loss adjustment expenses, are subject to considerable estimation error due to the inherent uncertainty in projecting ultimate claim amounts that will be reported and settled over a period of several years. In addition, estimates and assumptions associated with receivables under reinsurance contracts related to contingent ceding commission revenue require considerable judgment by management. On an on-going basis, management reevaluates its assumptions and the methods of calculating its estimates. Actual results may differ significantly from the estimates and assumptions used in preparing the consolidated financial statements.

8

Principles of Consolidation

The consolidated financial statements consist of Kingstone and its wholly owned subsidiaries; (1) KICO and its wholly owned subsidiaries, CMIC Properties, Inc. (“Properties”) and 15 Joys Lane, LLC (“15 Joys Lane”), which together own the land and building from which KICO operates, and (2) Payments Inc. All significant inter-company transactions have been eliminated in consolidation.

Accounting Pronouncements

In May 2014, the Financial Accounting Standards Board (“FASB) issued Accounting Standards Update (“ASU”) 2014-09 – Revenue from Contracts with Customers (Topic 606). The core principle of the new guidance is that an entity should recognize revenue to reflect the transfer of goods and services to customers in an amount equal to the consideration the entity receives or expects to receive.  ASU No. 2014-09, as amended by ASU No. 2015-14, ASU No. 2016-08 and ASU No. 2016-10, is effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period.  Early adoption is permitted for annual reporting periods beginning after December 15, 2016.  The Company will apply the guidance using a modified retrospective approach.  The Company does not expect these amendments to have a material effect on its consolidated financial statements.

In May 2015, FASB issued ASU 2015-09, Financial Services – Insurance (Topic 944): Disclosures About Short-Duration Contracts. The updated accounting guidance requires expanded disclosures for insurance entities that issue short-duration contracts. The expanded disclosures are designed to provide additional insight into an insurance entity’s ability to underwrite and anticipate costs associated with insurance claims.  The disclosures include information about incurred and paid claims development by accident year, on a net basis after reinsurance, for the number of years claims incurred typically remain outstanding, not to exceed ten years.  Each period presented in the disclosure about claims development that precedes the current reporting period is considered required supplementary information. The expanded disclosures also include information about significant changes in methodologies and assumptions, a reconciliation of incurred and paid claims development to the carrying amount of the liability for unpaid claims and claim adjustment expenses, the total amount of incurred but not reported liabilities plus expected development, claims frequency information including the methodology used to determine claim frequency and any changes to that methodology, and claim duration.  The guidance is effective for annual periods beginning after December 15, 2015, and interim periods beginning after December 15, 2016, and is to be applied retrospectively.  The new guidance affects disclosures only and will have no impact on the Company’s results of operations or financial position.

In January of 2016, the FASB issued ASU 2016-01 – Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities.”  The updated accounting guidance requires changes to the reporting model for financial instruments.  The primary change for the Company is expected to be the requirement for equity investments (except those accounted for under the equity method of accounting or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income.  The updated guidance is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years.  The Company is currently evaluating the effect the updated guidance will have on its consolidated financial statements.

9

In February 2016, FASB issued ASU No. 2016-02 – Leases (Topic 842). Under this ASU, lessees will recognize a right-of-use asset and corresponding liability on the balance sheet for all leases, except for leases covering a period of fewer than 12 months. The liability is to be measured as the present value of the future minimum lease payments taking into account renewal options if applicable plus initial incremental direct costs such as commissions. The minimum payments are discounted using the rate implicit in the lease or, if not known, the lessee’s incremental borrowing rate. The lessee’s income statement treatment for leases will vary depending on the nature of what is being leased. A financing type lease is present when, among other matters, the asset is being leased for a substantial portion of its economic life or has an end-of-term title transfer or a bargain purchase option as in today’s practice. The payment of the liability set up for such leases will be apportioned between interest and principal; the right-of use asset will be generally amortized on a straight-line basis. If the lease does not qualify as a financing type lease, it will be accounted for on the income statement as rent on a straight-line basis. The guidance will be effective for the Company for reporting periods beginning after December 15, 2018. The Company will apply the guidance using a modified retrospective approach. Early application is permitted. The Company is evaluating whether the adoption of ASU 2016-02 will have a significant impact on its consolidated results of operations, financial position or cash flows.

In January 2016, the FASB issued ASU No. 2016-09 – Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting. The amendments are intended to improve the accounting for employee share-based payments. These amendments to current accounting guidance will require all income tax effects of awards to be recognized in the income statement when the awards vest or are settled rather than through additional paid in capital in the equity section of the balance sheet. The amendments also permit an employer to repurchase an employee’s shares at the maximum statutory tax rate in the employee’s applicable jurisdiction for tax withholding purposes without triggering liability accounting. Finally, the amendments permit entities to make a one-time accounting policy election to account for forfeitures as they occur. Specific adoption methods depend on the issue being adopted and range from prospective to retrospective adoption. Early adoption is permitted, however all amendments must be adopted in the same period. The Company is evaluating whether the adoption of ASU 2016-09 will have a significant impact on its consolidated results of operations, financial position or cash flows.

The Company has determined that all other recently issued accounting pronouncements will not have a material impact on its consolidated financial position, results of operations and cash flows, or do not apply to its operations.

10

Note 3 - Investments 

Available-for-Sale Securities

The amortized cost and fair value of investments in available-for-sale fixed-maturity securities and equity securities as of March 31, 2016 and December 31, 2015 are summarized as follows:

	March 31, 2016
													Net
	Cost or		Gross		Gross Unrealized Losses								Unrealized
	Amortized		Unrealized		Less than 12			More than 12			Fair		Gains/
Category	Cost		Gains		Months			Months			Value		(Losses)
Fixed-Maturity Securities:
Political subdivisions of States,
Territories and Possessions	$	10,211,142	$	490,669	$	(2,510	)	$	(5,060	)	$	10,694,241	$	483,099
Corporate and other bonds
Industrial and miscellaneous	$	45,367,395		1,247,820		(210,199	)		(59,298	)		46,345,718		978,323
Residential mortgage backed
securities	$	16,038,820		188,141		(36,904	)		-			16,190,057		151,237
Total fixed-maturity securities	$	71,617,357		1,926,630		(249,613	)		(64,358	)		73,230,016		1,612,659
Equity Securities:
Preferred stocks	$	3,187,826		77,621		-			(30,072	)		3,235,375		47,549
Common stocks	$	6,313,286		542,527		(65,438	)		-			6,790,375		477,089
Total equity securities	$	9,501,112		620,148		(65,438	)		(30,072	)		10,025,750		524,638
Total	$	81,118,469	$	2,546,778	$	(315,051	)	$	(94,430	)	$	83,255,766	$	2,137,297

11

	December 31, 2015
													Net
	Cost or		Gross		Gross Unrealized Losses								Unrealized
	Amortized		Unrealized		Less than 12			More than 12			Fair		Gains/
Category	Cost		Gains		Months			Months			Value		(Losses)
Fixed-Maturity Securities:
Political subdivisions of States,
Territories and Possessions	$	12,139,793	$	431,194	$	(15,889	)	$	-		$	12,555,098	$	415,305
Corporate and other bonds
Industrial and miscellaneous		45,078,044		490,444		(512,427	)		(99,593	)		44,956,468		(121,576	)
Residential mortgage backed
securities		5,003,292		48,375		(61,169	)		-			4,990,498		(12,794	)
Total fixed-maturity securities		62,221,129		970,013		(589,485	)		(99,593	)		62,502,064		280,935
Equity Securities:
Preferred stocks		2,874,173		70,799		-			(29,322	)		2,915,650		41,477
Common stocks		5,877,364		514,977		(103,721	)		-			6,288,620		411,256
Total equity securities		8,751,537		585,776		(103,721	)		(29,322	)		9,204,270		452,733
Total	$	70,972,666	$	1,555,789	$	(693,206	)	$	(128,915	)	$	71,706,334	$	733,668

 A summary of the amortized cost and fair value of the Company’s investments in available-for-sale fixed-maturity securities by contractual maturity as of March 31, 2016 and December 31, 2015 is shown below:

	March 31, 2016				December 31, 2015
	Amortized				Amortized
Remaining Time to Maturity	Cost		Fair Value		Cost		Fair Value
Less than one year	$	1,960,172	$	1,989,139	$	827,246	$	837,918
One to five years		21,829,957		22,476,966		17,146,349		17,393,571
Five to ten years		30,423,009		31,171,743		37,877,726		37,884,450
More than 10 years		1,365,399		1,402,111		1,366,516		1,395,627
Residential mortgage backed securities		16,038,820		16,190,057		5,003,292		4,990,498
Total	$	71,617,357	$	73,230,016	$	62,221,129	$	62,502,064

The actual maturities may differ from contractual maturities because certain borrowers have the right to call or prepay obligations with or without penalties.

12

Held-to-Maturity Securities

The amortized cost and fair value of investments in held-to-maturity fixed-maturity securities as of March 31, 2016 and December 31, 2015 are summarized as follows:

	March 31, 2016
													Net
	Cost or		Gross		Gross Unrealized Losses								Unrealized
	Amortized		Unrealized		Less than 12			More than 12			Fair		Gains/
Category	Cost		Gains		Months			Months			Value		(Losses)
U.S. Treasury securities	$	606,398	$	147,641	$	-		$	-		$	754,039	$	147,641
Political subdivisions of States,
Territories and Possessions		1,418,827		88,948		-			(66,215	)		1,441,560		22,733
Corporate and other bonds
Industrial and miscellaneous		3,115,297		152,036		(225	)		(96,077	)		3,171,031		55,734
Total	$	5,140,522	$	388,625	$	(225	)	$	(162,292	)	$	5,366,630	$	226,108

	December 31, 2015
													Net
	Cost or		Gross		Gross Unrealized Losses								Unrealized
	Amortized		Unrealized		Less than 12			More than 12			Fair		Gains/
Category	Cost		Gains		Months			Months			Value		(Losses)
U.S. Treasury securities	$	606,389	$	147,650	$	-		$	-		$	754,039	$	147,650
Political subdivisions of States,
Territories and Possessions		1,417,679		70,284		-			(54,189	)		1,433,774		16,095
Corporate and other bonds
Industrial and miscellaneous		3,114,804		82,265		(17,980	)		(125,807	)		3,053,282		(61,522	)
Total	$	5,138,872	$	300,199	$	(17,980	)	$	(179,996	)	$	5,241,095	$	102,223

Held-to-maturity U.S. Treasury securities are held in trust pursuant to the New York State Department of Financial Services’ minimum funds requirement.

13

A summary of the amortized cost and fair value of the Company’s investments in held-to-maturity securities by contractual maturity as of March 31, 2016 and December 31, 2015 is shown below:

	March 31, 2016				December 31, 2015
	Amortized				Amortized
Remaining Time to Maturity	Cost		Fair Value		Cost		Fair Value
Less than one year	$	-	$	-	$	-	$	-
One to five years		500,000		506,790		500,000		496,245
Five to ten years		4,034,124		4,105,801		4,032,483		3,990,811
More than 10 years		606,398		754,039		606,389		754,039
Total	$	5,140,522	$	5,366,630	$	5,138,872	$	5,241,095

Investment Income

Major categories of the Company’s net investment income are summarized as follows:

	Three months ended
	March 31,
	2016		2015
Income:
Fixed-maturity securities	$	664,476	$	510,955
Equity securities		175,951		122,569
Cash and cash equivalents		6,446		94
Total		846,873		633,618
Expenses:
Investment expenses		33,816		58,962
Net investment income	$	813,057	$	574,656

Proceeds from the sale and maturity of fixed-maturity securities were $6,401,092 and $716,892 for the three months ended March 31, 2016 and 2015, respectively.

Proceeds from the sale of equity securities were $1,161,501 and $-0- for the three months ended March 31, 2016 and 2015, respectively.

14

The Company’s net realized gains (losses) on investments are summarized as follows:

	Three months ended
	March 31,
	2016			2015
Fixed-maturity securities:
Gross realized gains	$	106,417		$	-
Gross realized losses		(105,543	)		(67,494	)
		874			(67,494	)
Equity securities:
Gross realized gains		82,688			-
Gross realized losses		(3,126	)		-
		79,562			-
Net realized gains (losses)	$	80,436		$	(67,494	)

Impairment Review

Impairment of investment securities results in a charge to operations when a market decline below cost is deemed to be other-than-temporary. The Company regularly reviews its fixed-maturity securities and equity securities portfolios to evaluate the necessity of recording impairment losses for other-than-temporary declines in the fair value of investments. In evaluating potential impairment, GAAP specifies (i) if the Company does not have the intent to sell a debt security prior to recovery and (ii) it is more likely than not that it will not have to sell the debt security prior to recovery, the security would not be considered other-than-temporarily impaired unless there is a credit loss.  When the Company does not intend to sell the security and it is more likely than not that the Company will not have to sell the security before recovery of its cost basis, it will recognize the credit component of an other-than-temporary impairment (“OTTI”) of a debt security in earnings and the remaining portion in other comprehensive income.  The credit loss component recognized in earnings is identified as the amount of principal cash flows not expected to be received over the remaining term of the security as projected based on cash flow projections.  For held-to-maturity debt securities, the amount of OTTI recorded in other comprehensive income for the noncredit portion of a previous OTTI is amortized prospectively over the remaining life of the security on the basis of timing of future estimated cash flows of the security.

OTTI losses are recorded in the condensed consolidated statements of income and comprehensive income as net realized losses on investments and result in a permanent reduction of the cost basis of the underlying investment. The determination of OTTI is a subjective process and different judgments and assumptions could affect the timing of loss realization. At March 31, 2016 and December 31, 2015, there were 32 and 57 securities, respectively, that accounted for the gross unrealized loss. The Company determined that none of the unrealized losses were deemed to be OTTI for its portfolio of fixed-maturity investments and equity securities for the three months ended March 31, 2016 and 2015. Significant factors influencing the Company’s determination that unrealized losses were temporary included the magnitude of the unrealized losses in relation to each security’s cost, the nature of the investment and management’s intent and ability to retain the investment for a period of time sufficient to allow for an anticipated recovery of fair value to the Company’s cost basis.

15

The Company held securities with unrealized losses representing declines that were considered temporary at March 31, 2016 and December 31, 2015 as follows:

	March 31, 2016
	Less than 12 months							12 months or more							Total
						No. of							No. of		Aggregate
	Fair		Unrealized			Positions		Fair		Unrealized			Positions		Fair		Unrealized
Category	Value		Losses			Held		Value		Losses			Held		Value		Losses
Fixed-Maturity Securities:
Political subdivisions of States, Territories and  Possessions	$	334,827	$	(2,510	)		1	$	339,627	$	(5,060	)		1	$	674,454	$	(7,570	)
Corporate and other bonds industrial and miscellaneous		5,269,173		(210,199	)		13		687,228		(59,298	)		2		5,956,401		(269,497	)
Residential mortgage backed securities		1,614,256		(36,904	)		10		-		-			-		1,614,256		(36,904	)
Total fixed-maturity securities	$	7,218,256	$	(249,613	)		24	$	1,026,855	$	(64,358	)		3	$	8,245,111	$	(313,971	)
Equity Securities:
Preferred stocks	$	-	$	-			-	$	701,250	$	(30,072	)		1	$	701,250	$	(30,072	)
Common stocks		1,502,700		(65,438	)		4		-		-			-		1,502,700		(65,438	)
Total equity securities	$	1,502,700	$	(65,438	)		4	$	701,250	$	(30,072	)		1	$	2,203,950	$	(95,510	)
Total	$	8,720,956	$	(315,051	)		28	$	1,728,105	$	(94,430	)		4	$	10,449,061	$	(409,481	)

16

	December 31, 2015
	Less than 12 months							12 months or more							Total
						No. of							No. of		Aggregate
	Fair		Unrealized			Positions		Fair		Unrealized			Positions		Fair		Unrealized
Category	Value		Losses			Held		Value		Losses			Held		Value		Losses
Fixed-Maturity Securities:
Political subdivisions of  States, Territories and Possessions	$	1,432,005	$	(15,889	)		4	$	-	$	-			-	$	1,432,005	$	(15,889	)
Corporate and other bonds industrial and miscellaneous		18,424,609		(512,427	)		32		636,093		(99,593	)		2		19,060,702		(612,020	)
Residential mortgage backed securities		2,413,980		(61,169	)		12		-		-			-		2,413,980		(61,169	)
Total fixed-maturity securities	$	22,270,594	$	(589,485	)		48	$	636,093	$	(99,593	)		2	$	22,906,687	$	(689,078	)
Equity Securities:
Preferred stocks	$	-	$	-			-	$	702,000	$	(29,322	)		1	$	702,000	$	(29,322	)
Common stocks		2,538,900		(103,721	)		6		-		-			-		2,538,900		(103,721	)
Total equity securities	$	2,538,900	$	(103,721	)		6	$	702,000	$	(29,322	)		1	$	3,240,900	$	(133,043	)
Total	$	24,809,494	$	(693,206	)		54	$	1,338,093	$	(128,915	)		3	$	26,147,587	$	(822,121	)

17

Note 4 - Fair Value Measurements

Fair value is the price that would be received upon sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The valuation technique used by the Company to fair value its financial instruments is the market approach which uses prices and other relevant information generated by market transactions involving identical or comparable assets.

The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). If the inputs used to measure the assets or liabilities fall within different levels of the hierarchy, the classification is based on the lowest level input that is significant to the fair value measurement of the asset or liability. Classification of assets and liabilities within the hierarchy considers the markets in which the assets and liabilities are traded, including during period of market disruption, and the reliability and transparency of the assumptions used to determine fair value. The hierarchy requires the use of observable market data when available. The levels of the hierarchy and those investments included in each are as follows:

Level 1—Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities traded in active markets. Included are those investments traded on an active exchange, such as the NASDAQ Global Select Market, U.S. Treasury securities and obligations of U.S. government agencies, together with corporate debt securities that are generally investment grade.

Level 2—Inputs to the valuation methodology include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability and market-corroborated inputs.  Municipal and corporate bonds, and residential mortgage-backed securities, that are traded in less active markets are classified as Level 2.  These securities are valued using market price quotations for recently executed transactions.

Level 3—Inputs to the valuation methodology are unobservable for the asset or liability and are significant to the fair value measurement. Material assumptions and factors considered in pricing investment securities and other assets may include appraisals, projected cash flows, market clearing activity or liquidity circumstances in the security or similar securities that may have occurred since the prior pricing period.

The availability of observable inputs varies and is affected by a wide variety of factors. When the valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires significantly more judgment. The degree of judgment exercised by management in determining fair value is greatest for investments categorized as Level 3. For investments in this category, the Company considers prices and inputs that are current as of the measurement date. In periods of market dislocation, as characterized by current market conditions, the ability to observe prices and inputs may be reduced for many instruments. This condition could cause a security to be reclassified between levels.

18

The Company’s investments are allocated among pricing input levels at March 31, 2016 and December 31, 2015 as follows:

	March 31, 2016
($ in thousands)	Level 1		Level 2		Level 3		Total
Fixed-maturity securities available-for-sale
Political subdivisions of States, Territories and Possessions	$	-	$	10,694,241	$	-	$	10,694,241
Corporate and other bonds industrial and miscellaneous		39,440,630		6,905,088		-		46,345,718
Residential mortgage backed securities		-		16,190,057		-		16,190,057
Total fixed maturities		39,440,630		33,789,386		-		73,230,016
Equity securities		10,025,750		-		-		10,025,750
Total investments	$	49,466,380	$	33,789,386	$	-	$	83,255,766

	December 31, 2015
($ in thousands)	Level 1		Level 2		Level 3		Total
Fixed-maturity securities available-for-sale
Political subdivisions of States, Territories and Possessions	$	-	$	12,555,098	$	-	$	12,555,098
Corporate and other bonds industrial and miscellaneous		37,964,006		6,992,462		-		44,956,468
Residential mortgage backed securities		-		4,990,498		-		4,990,498
Total fixed maturities		37,964,006		24,538,058		-		62,502,064
Equity securities		9,204,270		-		-		9,204,270
Total investments	$	47,168,276	$	24,538,058	$	-	$	71,706,334

Note 5 - Fair Value of Financial Instruments

The Company uses the following methods and assumptions in estimating its fair value disclosures for financial instruments:

Equity securities and fixed income securities available-for-sale:Fair value disclosures for these investments are included in “Note 3 - Investments.”

Cash and cash equivalents: The carrying values of cash and cash equivalents approximate their fair values because of the short-term nature of these instruments.

Premiums receivable and reinsurance receivables:  The carrying values reported in the accompanying condensed consolidated balance sheets for these financial instruments approximate their fair values due to the short-term nature of the assets.

19

Real estate: The fair value of the land and building included in property and equipment, which is used in the Company’s operations, approximates the carrying value. The fair value was based on an appraisal dated September 8, 2015 prepared using the sales comparison approach and income approach, and accordingly the real estate is a Level 3 asset under the fair value hierarchy.

Reinsurance balances payable:  The carrying value reported in the condensed consolidated balance sheets for these financial instruments approximates fair value.

The estimated fair values of the Company’s financial instruments as of March 31, 2016 and December 31, 2015 are as follows:

	March 31, 2016				December 31, 2015
	Carrying Value		Fair Value		Carrying Value		Fair Value
Fixed-maturity securities held-to-maturity	$	5,140,522	$	5,366,630	$	5,138,872	$	5,241,095
Cash and cash equivalents	$	5,579,224	$	5,579,224	$	13,551,372	$	13,551,372
Premiums receivable	$	10,522,191	$	10,522,191	$	10,621,655	$	10,621,655
Reinsurance receivables	$	35,830,346	$	35,830,346	$	31,270,235	$	31,270,235
Real estate, net of accumulated depreciation	$	1,698,035	$	1,925,000	$	1,710,897	$	1,925,000
Reinsurance balances payable	$	3,225,893	$	3,225,893	$	1,688,922	$	1,688,922

Note 6 – Property and Casualty Insurance Activity

Premiums Earned

Premiums written, ceded and earned are as follows:

	Direct			Assumed		Ceded			Net
Three months ended March 31, 2016
Premiums written	$	23,043,325		$	5,078	$	(8,386,528	)	$	14,661,875
Change in unearned premiums		(126,428	)		3,571		(7,343	)		(130,200	)
Premiums earned	$	22,916,897		$	8,649	$	(8,393,871	)	$	14,531,675
Three months ended March 31, 2015
Premiums written	$	19,489,429		$	7,911	$	(8,619,406	)	$	10,877,934
Change in unearned premiums		(472,331	)		3,912		(23,716	)		(492,135	)
Premiums earned	$	19,017,098		$	11,823	$	(8,643,122	)	$	10,385,799

Premium receipts in advance of the policy effective date are recorded as advance premiums.  The balance of advance premiums as of March 31, 2016 and December 31, 2015 was approximately $1,732,000 and $1,199,000, respectively.

20

Loss and Loss Adjustment Expense Reserves

The following table provides a reconciliation of the beginning and ending balances for unpaid losses and loss adjustment expense (“LAE”) reserves:

	Three months ended
	March 31,
	2016			2015
Balance at beginning of period	$	39,876,500		$	39,912,683
Less reinsurance recoverables		(16,706,364	)		(18,249,526	)
Net balance, beginning of period		23,170,136			21,663,157
Incurred related to:
Current year		9,903,094			6,956,761
Prior years		(419,239	)		106,456
Total incurred		9,483,855			7,063,217
Paid related to:
Current year		3,006,210			1,685,306
Prior years		3,421,820			3,201,258
Total paid		6,428,030			4,886,564
Net balance at end of period		26,225,961			23,839,810
Add reinsurance recoverables		19,804,804			18,311,454
Balance at end of period	$	46,030,765		$	42,151,264

Incurred losses and LAE are net of reinsurance recoveries under reinsurance contracts of $4,313,667 and $5,448,387 for the three months ended March 31, 2016 and 2015, respectively.

Prior year incurred loss and LAE development is based upon estimates by line of business and accident year. Prior year loss and LAE development incurred during the three months ended March 31, 2016 and 2015 was $(419,239) favorable and $106,456 unfavorable, respectively. The Company’s management continually monitors claims activity to assess the appropriateness of carried case and incurred but not reported (“IBNR”) reserves, giving consideration to Company and industry trends.

Due to the inherent uncertainty associated with the reserving process, the ultimate liability may differ, perhaps substantially, from the original estimate. Such estimates are regularly reviewed and updated and any resulting adjustments are included in the current year’s results. Reserves are closely monitored and are recomputed periodically using the most recent information on reported claims and a variety of statistical techniques. On at least a monthly basis, the Company reviews by line of business existing reserves, new claims, changes to existing case reserves and paid losses with respect to the current and prior years. Several methods are used, varying by product line and accident year, in order to determine the required IBNR reserves.  These methods include the following:

Paid Loss Development – historical patterns of paid loss development are used to project future paid loss emergence in order to estimate required reserves.

Incurred Loss Development – historical patterns of incurred loss development, reflecting both paid losses and changes in case reserves, are used to project future incurred loss emergence in order to estimate required reserves.

21

Paid Bornhuetter-Ferguson (“BF”) – an estimated loss ratio for a particular accident year is determined, and is weighted against the portion of the accident year claims that have been paid, based on historical paid loss development patterns.  The estimate of required reserves assumes that the remaining unpaid portion of a particular accident year will pay out at a rate consistent with the estimated loss ratio for that year.  This method can be useful for situations where an unusually high or low amount of paid losses exists at the early stages of the claims development process.

Incurred Bornhuetter-Ferguson (“BF”) - an estimated loss ratio for a particular accident year is determined, and is weighted against the portion of the accident year claims that have been reported, based on historical incurred loss development patterns.  The estimate of required reserves assumes that the remaining unreported portion of a particular accident year will pay out at a rate consistent with the estimated loss ratio for that year.  This method can be useful for situations where an unusually high or low amount of reported losses exists at the early stages of the claims development process.

Management’s best estimate of required reserves is generally based on an average of the methods above, with appropriate weighting of the various methods based on the line of business and accident year being projected. In some cases, additional methods or historical data from industry sources are employed to supplement the projections derived from the methods listed above.

Two key assumptions that materially affect the estimate of loss reserves are the loss ratio estimate for the current accident year used in the BF methods described above, and the loss development factor selections used in the loss development methods described above. The loss ratio estimates used in the BF methods are selected after reviewing historical accident year loss ratios adjusted for rate changes, trend, and mix of business.

The Company is not aware of any claims trends that have emerged or that would cause future adverse development that have not already been considered in existing case reserves and in its current loss development factors.

In New York State, lawsuits for negligence are subject to certain limitations and must be commenced within three years from the date of the accident or are otherwise barred. Accordingly, the Company’s exposure to unreported claims (‘pure’ IBNR) for accident dates of March 31, 2013 and prior is limited although there remains the possibility of adverse development on reported claims (‘case development’ IBNR).

Commercial Auto Line of Business

Effective October 1, 2014 the Company decided that it would no longer accept applications for new commercial auto policies.  The action was taken following a series of underwriting and pricing measures which were intended to improve the profitability of this line of business.  The actions taken did not yield the hoped for results. In February 2015, the Company made the decision that it would no longer offer renewals on its existing commercial auto policies beginning with those that expire on or after May 1, 2015. The Company had 34 and 599 commercial auto policies in force as of March 31, 2016 and 2015, respectively.

22

Reinsurance

The Company’s quota share reinsurance treaties are on a July 1 through June 30 fiscal year basis; therefore, for year to date fiscal periods after June 30, two separate treaties will be included in such periods.

The Company’s quota share reinsurance treaty in effect for the three months ended March 31, 2016 for its personal lines business, which primarily consists of homeowners’ policies, was covered under the July 1, 2015/June 30, 2016 treaty year (“2015/2016 Treaty”).  The Company’s quota share reinsurance treaty in effect for the three months ended March 31, 2015 was covered under the July 1, 2014/June 30, 2015 treaty year (“2014/2015 Treaty”).

The Company’s personal lines quota share treaty that covered the July 1, 2013/June 30, 2014 treaty year was a two year treaty that expired on June 30, 2015. Effective July 1, 2014, the Company exercised its contractual option to reduce the ceding percentage in the personal lines quota share treaty from 75% to 55%. The Company entered into new annual treaties with different terms effective July 1, 2015. The Company’s 2014/2015 Treaty and 2015/2016 Treaty provide for the following material terms:

23

	Treaty Year
	July 1, 2015			July 1, 2014
	to			to
Line of Busines	June 30, 2016			June 30, 2015
Personal Lines:
Homeowners, dwelling fire and canine legal liability
Quota share treaty:
Percent ceded		40	%		55	%
Risk retained	$	450,000		$	360,000
Losses per occurrence subject to quota share reinsurance coverage	$	750,000		$	800,000
Excess of loss coverage above quota share coverage	$	3,750,000		$	3,200,000
	in excess of			in excess of
	$	750,000		$	800,000
Total reinsurance coverage per occurrence	$	4,050,000		$	3,640,000
Losses per occurrence subject to reinsurance coverage	$	4,500,000		$	4,000,000
Expiration date	June 30, 2016			June 30, 2015
Personal Umbrella
Quota share treaty:
Percent ceded - first million dollars of coverage		90	%		90	%
Percent ceded - excess of one million dollars of coverage		100	%		100	%
Risk retained	$	100,000		$	100,000
Total reinsurance coverage per occurrence	$	2,900,000		$	2,900,000
Losses per occurrence subject to quota share reinsurance coverage	$	3,000,000		$	3,000,000
Expiration date	June 30, 2016			June 30, 2015
Commercial Lines:
General liability commercial policies, except for commercial auto
Quota share treaty:
Percent ceded (terminated effective July 1, 2014)	None			None
Risk retained	$	425,000		$	400,000
Losses per occurrence subject to quota share reinsurance coverage	None			None
Excess of loss coverage above quota share coverage	$	4,075,000		$	3,600,000
	in excess of			in excess of
	$	425,000		$	400,000
Total reinsurance coverage per occurrence	$	4,075,000		$	3,600,000
Losses per occurrence subject to reinsurance coverage	$	4,500,000		$	4,000,000
Commercial Auto:
Risk retained	$	300,000		$	300,000
Excess of loss coverage in excess of risk retained	$	1,700,000		$	1,700,000
	in excess of			in excess of
	$	300,000		$	300,000
Catastrophe Reinsurance:
Initial loss subject to personal lines quota share treaty	$	4,000,000		$	4,000,000
Risk retained per catastrophe occurrence (1)	$	2,400,000		$	1,800,000
Catastrophe loss coverage in excess of quota share coverage (2) (3)	$	176,000,000		$	137,000,000
Severe winter weather aggregate (3)	Yes			Yes
Reinstatement premium protection (4)	Yes			No

1.   Plus losses in excess of catastrophe coverage.

2.   Catastrophe coverage is limited on an annual basis to two times the per occurrence amounts. Effective July 1, 2015, the duration of a catastrophe occurrence from windstorm, hail, tornado, hurricane and cyclone was extended to 120 consecutive hours from 96 consecutive hours.

3.   Effective July 1, 2014, our catastrophe treaty also covers losses caused by severe winter weather during any consecutive 28 day period.

4.   Effective July 1, 2015, reinstatement premium protection for $16,000,000 of catastrophe coverage in excess of $4,000,000.

24

The single maximum risks per occurrence to which the Company is subject under the new treaties effective July 1, 2015 and under the treaties that expired on June 30, 2015 are as follows:

	July 1, 2015 - June 30, 2016		July 1, 2014 - June 30, 2015
Treaty	Extent of Loss	Risk Retained	Extent of Loss	Risk Retained
Personal Lines	Initial $750,000	$450,000	Initial $800,000	$360,000
	$750,000 - $4,500,000	None(1)	$800,000 - $4,000,000	None(1)
	Over $4,500,000	100%	Over $4,000,000	100%
Personal Umbrella	Initial $1,000,000	$100,000	Initial $1,000,000	$100,000
	$1,000,000 - $3,000,000	None(1)	$1,000,000 - $3,000,000	None(1)
	Over $3,000,000	100%	Over $3,000,000	100%
Commercial Lines	Initial $425,000	$425,000	Initial $400,000	$400,000
	$425,000 - $4,500,000	None(1)	$400,000 - $4,000,000	None(1)
	Over $4,500,000	100%	Over $4,000,000	100%
Commercial Auto	Initial $300,000	$300,000	Initial $300,000	$300,000
	$300,000 - $2,000,000	None(1)	$300,000 - $2,000,000	None(1)
	Over $2,000,000	100%	Over $2,000,000	100%
Catastrophe (2)	Initial $4,000,000	$2,400,000	Initial $4,000,000	$1,800,000
	$4,000,000 - $180,000,000	None	$4,000,000 - $141,000,000	None
	Over $180,000,000	100%	Over $141,000,000	100%

(1)   Covered by excess of loss treaties.

(2)   Catastrophe coverage is limited on an annual basis to two times the per occurrence amounts.

The Company’s reinsurance program is structured to enable the Company to significantly grow its premium volume while maintaining regulatory capital and other financial ratios generally within or below the expected ranges used for regulatory oversight purposes. The reinsurance program also provides income as a result of ceding commissions earned pursuant to the quota share reinsurance contracts. The Company’s participation in reinsurance arrangements does not relieve the Company of its obligations to policyholders.

Ceding Commission Revenue

The Company earns ceding commission revenue under its quota share reinsurance agreements based on: (i) a fixed provisional commission rate at which provisional ceding commissions are earned, and (ii) a sliding scale of commission rates and ultimate treaty year loss ratios on the policies reinsured under each of these agreements based upon which contingent ceding commissions are earned. The sliding scale includes minimum and maximum commission rates in relation to specified ultimate loss ratios.  The commission rate and contingent ceding commissions earned increases when the estimated ultimate loss ratio decreases and, conversely, the commission rate and contingent ceding commissions earned decreases when the estimated ultimate loss ratio increases.

The Company’s estimated ultimate treaty year loss ratios (“Loss Ratio(s)”) for treaties in effect for the three months ended March 31, 2016 are attributable to contracts for the 2015/2016 Treaty.  The Company’s Loss Ratios for treaties in effect for the three months ended March 31, 2015 are attributable to contracts for the 2014/2015 Treaty.

25

Treaties in effect for the three months ended March 31, 2016

Under the 2015/2016 Treaty, the Company is receiving a higher upfront fixed provisional rate in exchange for a less favorable sliding scale contingent rate. Under this arrangement, the Company earns more provisional ceding commissions, while contingent ceding commissions are reduced due to the less favorable sliding scale rate. The Company’s Loss Ratio for the period July 1, 2015 through March 31, 2016, which is attributable to the 2015/2016 Treaty, was higher than the contractual Loss Ratio at which provisional ceding commissions are earned. Accordingly, for the three month period ended March 31, 2016, the Company’s contingent ceding commission earned was reduced as a result of the estimated Loss Ratio for the 2015/2016 Treaty.

Treaties in effect for the three months ended March 31, 2015

The Company’s Loss Ratio for the period July 1, 2014 through March 31, 2015, which is attributable to the 2014/2015 Treaty, was lower than the contractual Loss Ratio at which the provisional ceding commissions are earned. As a result of severe winter weather during the three months ended March 31, 2015, the Loss Ratio attributable to this treaty as of March 31, 2015 was greater than the Loss Ratio as of December 31, 2014. Accordingly, for the three months ended March 31, 2015, the Company’s contingent ceding commission earned was reduced as a result of the increase in the estimated Loss Ratio for the 2014/2015 Treaty.

In addition to the treaties that were in effect for three months ended March 31, 2016 and 2015, the Loss Ratios from prior years’ treaties are subject to change as loss reserves from those periods increase or decrease, resulting in an increase or decrease in the commission rate and contingent ceding commissions earned.

 Ceding commission revenue consists of the following:

	Three months ended
	March 31,
	2016			2015
Provisional ceding commissions earned	$	3,099,614		$	2,915,029
Contingent ceding commissions earned		(329,277	)		174,375
	$	2,770,337		$	3,089,404

Provisional ceding commissions are settled monthly. Balances due from reinsurers for contingent ceding commissions on quota share treaties are settled annually based on the loss ratio of each treaty year that ends on June 30.

Note 7 – Stockholders’ Equity

Dividend Declared

Dividends declared and paid on Common Stock were $457,603 and $365,505 for the three months ended March 31, 2016 and 2015, respectively. The Company’s Board of Directors approved a quarterly dividend on May 11, 2016 of $.0625 per share payable in cash on June 15, 2016 to stockholders of record as of May 31, 2016 (see Note 12).

26

Stock Options

Pursuant to the Company’s 2005 Equity Participation Plan (the “2005 Plan”), which provides for the issuance of incentive stock options, non-statutory stock options and restricted stock, a maximum of 700,000 shares of the Company’s Common Stock are permitted to be issued pursuant to options granted and restricted stock issued. Effective August 12, 2014, the Company adopted the 2014 Equity Participation Plan (the “2014 Plan”) pursuant to which, subject to stockholder approval on or before August 12, 2015, a maximum of 700,000 shares of Common Stock of the Company are authorized to be issued pursuant to the grant of incentive stock options, non-statutory stock options, stock appreciation rights, restricted stock and stock bonuses.  The stockholders approved the 2014 Plan on August 11, 2015. Incentive stock options granted under the 2014 Plan and 2005 Plan expire no later than ten years from the date of grant (except no later than five years for a grant to a 10% stockholder). The Board of Directors or the Stock Option Committee determines the expiration date with respect to non-statutory stock options and the vesting provisions for restricted stock granted under the 2014 Plan and 2005 Plan.

The results of operations for the three months ended March 31, 2016 and 2015 include stock-based stock option compensation expense totaling approximately $32,000 and $39,000, respectively. Stock-based compensation expense related to stock options for the three months ended March 31, 2016 and 2015 is net of estimated forfeitures of 17% for both periods. Such amounts have been included in the condensed consolidated statements of income and comprehensive income within other operating expenses.

Stock-based compensation expense in 2016 and 2015 is the estimated fair value of options granted amortized on a straight-line basis over the requisite service period for the entire portion of the award less an estimate for anticipated forfeitures. The Company uses the “simplified” method to estimate the expected term of the options because the Company’s historical share option exercise experience does not provide a reasonable basis upon which to estimate expected term. The weighted average estimated fair value of stock options granted during the three months ended March 31, 2016 was $1.97 per share. No options were granted during the three months March 31, 2015. The fair value of stock options at the grant date was estimated using the Black-Scholes option-pricing model. The following weighted average assumptions were used for grants during the following periods:

	Three months ended
	March 31,
	2016	2015
Dividend Yield	3.18%	na
Volatility	31.61%	na
Risk-Free Interest Rate	1.11%	na
Expected Life	3.25 years	na

The Black-Scholes option valuation model was developed for use in estimating the fair value of traded options, which have no vesting restrictions and are fully transferable. In addition, option valuation models require the input of highly subjective assumptions including the expected stock price volatility. Because our stock options have characteristics significantly different from those of traded options, and because changes in the subjective input assumptions can materially affect the fair value estimate, in management's opinion, the existing models do not necessarily provide a reliable single measure of the fair value of our stock options.

27

A summary of stock option activity under the Company’s 2014 Plan for the three months ended March 31, 2016 is as follows:

Stock Options	Number of Shares		Weighted Average Exercise Price per Share		Weighted Average Remaining Contractual Term		Aggregate Intrinsic Value
Outstanding at January 1, 2016		339,750	$	6.34		3.36	$	904,775
Granted		25,000	$	7.85			$	10,250
Exercised		-	$	-			$	-
Forfeited		-	$	-			$	-
Outstanding at March 31, 2016		364,750	$	6.44		3.24	$	663,610
Vested and Exercisable at March 31, 2016		197,875	$	6.26		3.12	$	394,854

The aggregate intrinsic value of options outstanding and options exercisable at March 31, 2016 is calculated as the difference between the exercise price of the underlying options and the market price of the Company’s Common Stock for the options that had exercise prices that were lower than the $8.26 closing price of the Company’s Common Stock on March 31, 2016. No options were exercised during the three months ended March 31, 2016.

Participants in the 2005 and 2014 Plans may exercise their outstanding vested options, in whole or in part, by having the Company reduce the number of shares otherwise issuable by a number of shares having a fair market value equal to the exercise price of the option being exercised (“Net Exercise”). All of the 120,000 options exercised during the three months ended March 31, 2015 were Net Exercises.

As of March 31, 2016, the fair value of unamortized compensation cost related to unvested stock option awards was approximately $98,000. Unamortized compensation cost as of March 31, 2016 is expected to be recognized over a remaining weighted-average vesting period of 1.51 years.

As of March 31, 2016, there were 625,000 shares reserved for grants under the 2014 Plan.

Other Equity Compensation

On January 4, 2016, the Company granted a total of 6,000 shares of restricted common stock under the 2014 Plan to its three then non-employee directors. On March 29, 2016, the Company granted 1,500 shares of restricted common stock under the 2014 Plan to a newly elected non-employee director. One-third of the shares granted will vest on each of the three following anniversaries following the grant date. The fair value of the shares will be determined on each of the vesting dates. For the three months ended March 31, 2016, no stock-based compensation for these grants is included in the condensed consolidated statements of income and comprehensive income.

Private Placement

See Note 12 Subsequent Events.

28

Note 8 – Income Taxes

The Company files a consolidated U.S. federal income tax return that includes all wholly owned subsidiaries. State tax returns are filed on a consolidated or separate basis depending on applicable laws. The Company records adjustments related to prior years’ taxes during the period when they are identified, generally when the tax returns are filed.   The effect of these adjustments on the current and prior periods (during which the differences originated) is evaluated based upon quantitative and qualitative factors and are considered in relation to the financial statements taken as a whole for the respective periods. The Company has evaluated this year’s amounts in relation to the current and prior reporting periods and determined that a restatement of those prior reporting periods is not appropriate.

Deferred tax assets and liabilities are determined using the enacted tax rates applicable to the period the temporary differences are expected to be recovered. Accordingly, the current period income tax provision can be affected by the enactment of new tax rates. The net deferred income taxes on the balance sheet reflect temporary differences between the carrying amounts of the assets and liabilities for financial reporting purposes and income tax purposes, tax effected at a various rates depending on whether the temporary differences are subject to federal taxes, state taxes, or both. Significant components of the Company’s deferred tax assets and liabilities are as follows:

	March 31,			December 31,
	2016			2015
Deferred tax asset:
Net operating loss carryovers (1)	$	131,626		$	150,492
Claims reserve discount		459,217			405,709
Unearned premium		2,600,074			2,555,012
Deferred ceding commission revenue		2,181,511			2,187,923
Other		92,904			151,250
Total deferred tax assets		5,465,332			5,450,386
Deferred tax liability:
Investment in KICO (2)		1,169,000			1,169,000
Deferred acquisition costs		3,732,274			3,684,004
Intangibles		557,222			597,657
Depreciation and amortization		367,642			415,938
Net unrealized appreciation of securities - available for sale		745,504			255,977
Total deferred tax liabilities		6,571,642			6,122,576
Net deferred income tax liability	$	(1,106,310	)	$	(672,190	)

(1) The deferred tax assets from net operating loss carryovers (“NOL”) are as follows:

	March 31,			December 31,
Type of NOL	2016			2015			Expiration
State only (A)	$	563,108		$	540,865		December 31, 2036
Valuation allowance		(441,682	)		(403,973	)
State only, net of valuation allowance		121,426			136,892
Amount subject to Annual Limitation, federal only (B)		10,200			13,600		December 31, 2019
Total deferred tax asset from net operating loss carryovers	$	131,626		$	150,492

29

(A) Kingstone generates operating losses for state purposes and has prior year NOLs available. The state NOL as of March 31, 2016 and December 31, 2015 was approximately $8,663,000 and $8,321,000, respectively. KICO, the Company’s insurance underwriting subsidiary, is not subject to state income taxes. KICO’s state tax obligations are paid through a gross premiums tax, which is included in the condensed consolidated statements of income and comprehensive income within other underwriting expenses. A valuation allowance has been recorded due to the uncertainty of generating enough state taxable income to utilize 100% of the available state NOLs over their remaining lives, which expire between 2027 and 2036.

(B) The Company has an NOL of $30,000 that is subject to Internal Revenue Code Section 382, which places a limitation on the utilization of the federal NOL loss to approximately $10,000 per year (“Annual Limitation”) as a result of a greater than 50% ownership change of the Company in 1999. The losses subject to the Annual Limitation will be available for future years, expiring through December 31, 2019.

(2)   Deferred tax liability -  investment in KICO

On July 1, 2009, the Company completed the acquisition of 100% of the issued and outstanding common stock of KICO (formerly known as Commercial Mutual Insurance Company (“CMIC”)) pursuant to the conversion of CMIC from an advance premium cooperative to a stock property and casualty insurance company. Pursuant to the plan of conversion, the Company acquired a 100% equity interest in KICO, in consideration for the exchange of $3,750,000 principal amount of surplus notes of CMIC. In addition, the Company forgave all accrued and unpaid interest on the surplus notes as of the date of conversion. As of the date of acquisition, unpaid accrued interest on the surplus notes along with the accretion of the discount on the original purchase of the surplus notes totaled $2,921,319 (together “Untaxed Interest”). As of the date of acquisition, the deferred tax liability on the Untaxed Interest was $1,169,000. A temporary difference with an indefinite life exists when the parent has a lower carrying value of its subsidiary for income tax purposes. The Company is required to maintain its deferred tax liability of $1,169,000 related to this temporary difference until the stock of KICO is sold, or the assets of KICO are sold or KICO and the parent are merged.

In assessing the valuation of deferred tax assets, the Company considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. No valuation allowance against deferred tax assets has been established, except for NOL limitations, as the Company believes it is more likely than not the deferred tax assets will be realized based on the historical taxable income of KICO, or by offset to deferred tax liabilities.

The Company had no material unrecognized tax benefit and no adjustments to liabilities or operations were required. There were no interest or penalties related to income taxes that have been accrued or recognized as of and for the three months ended March 31, 2016 and 2015. If any had been recognized these would have been reported in income tax expense.

The tax returns for years ended December 31, 2012 through 2015 are subject to examination, generally for three years after filing.

Note 9 – Earnings Per Common Share

Basic net earnings per common share is computed by dividing income available to common shareholders by the weighted-average number of common shares outstanding. Diluted earnings per common share reflect, in periods in which they have a dilutive effect, the impact of common shares issuable upon exercise of stock options.  The computation of diluted earnings per common share excludes those options with an exercise price in excess of the average market price of the Company’s common shares during the periods presented.

30

The computation of diluted earnings per common share excludes outstanding options in periods where the exercise of such options would be anti-dilutive. For the three months ended March 31, 2016 and 2015, the inclusion of 54,327 and 77,500 options, respectively, in the computation of diluted earnings per common share would have been anti-dilutive for the periods and, as a result, the weighted average number of common shares used in the calculation of diluted earnings per common share has not been adjusted for the effect of such options.

The reconciliation of the weighted average number of common shares used in the calculation of basic and diluted earnings per common share follows:

	Three months ended
	March 31,
	2016		2015
Weighted average number of shares outstanding		7,322,385		7,318,271
Effect of dilutive securities, common share equivalents		38,179		26,292
Weighted average number of shares outstanding,
used for computing diluted earnings per share		7,360,564		7,344,563

Note 10 - Commitments and Contingencies

Litigation

From time to time, the Company is involved in various legal proceedings in the ordinary course of business. For example, to the extent a claim asserted by a third party in a lawsuit against one of the Company’s insureds covered by a particular policy, the Company may have a duty to defend the insured party against the claim. These claims may relate to bodily injury, property damage or other compensable injuries as set forth in the policy. Such proceedings are considered in estimating the liability for loss and LAE expenses. The Company is not subject to any other pending legal proceedings that management believes are likely to have a material adverse effect on the financial statements.

Office Lease

On March 27, 2015, the Company entered into a lease agreement for an additional office facility for KICO located in Valley Stream, NY under a non-cancelable operating lease. In addition to the base rental costs, occupancy lease agreements generally provide for rent escalations resulting from increased assessments from real estate taxes and other charges.

The lease commencement date was July 1, 2015 and rent commencement begins January 1, 2016. The lease has a term of seven years and six months.

Rent expense under the lease will be recognized on a straight-line basis over the lease term. At March 31, 2016, cumulative rent expense exceeded cumulative rent payments by $53,190. This difference is recorded as deferred rent and is included in accounts payable, accrued expenses and other liabilities in the accompanying condensed consolidated balance sheets.

31

As of March 31, 2016, aggregate future minimum rental commitments under the Company’s lease agreement is as follows:

For the Year Ending December 31,	Total
2016 (nine months)	$	75,563
2017		104,276
2018		107,926
2019		111,703
2020		115,613
Thereafter		243,506
Total	$	758,587

Rent expense for the three months ended March 31, 2016 amounted to $26,126 and is included in the condensed consolidated statements of income and comprehensive income within other underwriting expenses.

Note 11 – Premium Finance Placement Fees

The Company’s wholly owned subsidiary, Payments Inc. (“Payments”), is licensed as a premium finance agency in the state of New York.  Prior to February 1, 2008, Payments provided premium financing in connection with the obtaining of insurance policies. Effective February 1, 2008, Payments sold its outstanding premium finance loan portfolio.  The purchaser of the portfolio (the “Purchaser”) agreed that, during the five year period ended February 1, 2013 (which period was extended to February 1, 2015), it would purchase, assume and service all eligible premium finance contracts originated by Payments in the state of New York (the “Agreement”). In connection with such purchases, Payments was entitled to receive a fee generally equal to a percentage of the amount financed.

On July 17, 2014, the Purchaser terminated the Agreement effective February 1, 2015. Following any expiration or termination of the obligation of the Purchaser to purchase premium finance contracts, Payments was entitled to receive the fees for an additional two years (“Termination Period”) with regard to contracts for policies from the Company’s producers. On March 26, 2015, the Company and the Purchaser agreed to amend the Termination Period to end as of March 31, 2015. The Company received a one-time payment of $350,000 in exchange for the fees that the Company would have received during the Termination Period. The Company’s premium financing business consisted of the placement fees that Payments earned from placing contracts.

Placement fee revenue included in other income and the related direct expenses included in other operating expenses in the condensed consolidated statements of net income and comprehensive income are as follows (unaudited:

	For the Three Months Ended
	March 31,
	2016		2015
Placement fee revenue	$	-	$	54,343
Early termination fee		-		350,000
Direct expenses		-		(12,989	)
Net income before taxes from placement fees	$	-	$	391,354

32

Note 12 – Subsequent Events

The Company has evaluated events that occurred subsequent to March 31, 2016 through the date these financial statements were issued for matters that required disclosure or adjustment in these condensed consolidated financial statements.

Dividends Declared and Paid

On May 11, 2016, the Company’s Board of Directors approved a quarterly dividend of $.0625 per share payable in cash on June 15, 2016 to stockholders of record as of May 31, 2016.

Private Placement of Common Stock

On April 18, 2016 the Company sold 595,238 newly issued shares of its common stock to RenaissanceRe Ventures Ltd., a subsidiary of RenaissanceRe Holdings Ltd. (NYSE:RNR) (“RenaissanceRe”), in a private placement. RenaissanceRe is a global provider of catastrophe and specialty reinsurance and insurance.

The new common shares were sold to RenaissanceRe at a price of $8.40 per share. The Company received net proceeds of approximately $4,850,000 from the private placement. The Company intends to use the net proceeds of the offering to support the continued growth of KICO, and for general corporate purposes.

33

ITEM 2.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

Overview

We offer property and casualty insurance products to small businesses and individuals in New York State through our subsidiary, Kingstone Insurance Company (“KICO”). KICO’s insureds are located primarily in downstate New York, consisting of New York City, Long Island and Westchester County. We are also licensed in the States of New Jersey, Connecticut, Pennsylvania, Rhode Island and Texas.

We derive substantially all of our revenue from KICO, which includes revenues from earned premiums, ceding commissions from quota share reinsurance, net investment income generated from its portfolio, and net realized gains and losses on investment securities.  All of KICO’s insurance policies are for a one year period. Earned premiums represent premiums received from insureds, which are recognized as revenue over the period of time that insurance coverage is provided (i.e., ratably over the one year life of the policy). A significant period of time normally elapses between the receipt of insurance premiums and the payment of insurance claims. During this time, KICO invests the premiums, earns investment income and generates net realized and unrealized investment gains and losses on investments.

Our expenses include the insurance underwriting expenses of KICO and other operating expenses. Insurance companies incur a significant amount of their total expenses from losses incurred by policyholders, which are commonly referred to as claims. In settling these claims for losses, various loss adjustment expenses (“LAE”) are incurred such as insurance adjusters’ fees and litigation expenses. In addition, insurance companies incur policy acquisition costs. Policy acquisition costs include commissions paid to producers, premium taxes, and other expenses related to the underwriting process, including employees’ compensation and benefits.

Other operating expenses include our corporate expenses as a holding company. These expenses include legal and auditing fees, executive employment costs, and other costs directly associated with being a public company.

Product Lines

Our product lines include the following:

Personal lines: Our largest line of business is personal lines, consisting of homeowners, dwelling fire, 3-4 family dwelling package, cooperative and condominium, renters, equipment breakdown and service line endorsements, and personal umbrella policies.

Commercial liability:We offer business owners policies, which consist primarily of small business retail, service, and office risks without a residential exposure. We also write artisan’s liability policies for small independent contractors with seven or fewer employees.  In addition, we write special multi-peril policies for larger and more specialized business owners’ risks, including those with limited residential exposures.

Commercial automobile:Until recently we provided liability and physical damage coverage for light vehicles owned by small contractors and artisans. However, due to the poor performance of this line, effective October 1, 2014, we decided to no longer accept new commercial auto policies. In February 2015, we decided to no longer offer renewals to our existing commercial auto policies beginning with those that expired on or after May 1, 2015. As of April 30, 2016 we have no commercial auto policies in force and this product line will be in run-off until all claims are paid.

34

Livery physical damage:We write for-hire vehicle physical damage only policies for livery and car service vehicles and taxicabs. These policies insure only the physical damage portion of insurance for such vehicles, with no liability coverage included.

Other:  We write canine legal liability policies and also have a small participation in mandatory state joint underwriting associations.

Key Measures

We utilize the following key measures in analyzing the results of our insurance underwriting business:

Net loss ratio: The net loss ratio is a measure of the underwriting profitability of an insurance company’s business.  Expressed as a percentage, this is the ratio of net losses and loss adjustment expenses (“LAE”) incurred to net premiums earned.

Net underwriting expense ratio:  The net underwriting expense ratio is a measure of an insurance company’s operational efficiency in administering its business. Expressed as a percentage, this is the ratio of the sum of acquisition costs (the most significant being commissions paid to our producers) and other underwriting expenses less ceding commission revenue less other income to net premiums earned.

Net combined ratio:  The net combined ratio is a measure of an insurance company’s overall underwriting profit. This is the sum of the net loss and net underwriting expense ratios. If the net combined ratio is at or above 100 percent, an insurance company cannot be profitable without investment income, and may not be profitable if investment income is insufficient.

Underwriting income: Underwriting income is net pre-tax income attributable to our insurance underwriting business before investment activity. It excludes net investment income, net realized gains from investments, and depreciation and amortization (net premiums earned less expenses included in combined ratio). Underwriting income is a measure of an insurance company’s overall operating profitability before items such as investment income, depreciation and amortization, interest expense and income taxes.

Critical Accounting Policies and Estimates

Our condensed consolidated financial statements include the accounts of Kingstone Companies, Inc. and all majority-owned and controlled subsidiaries. The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires our management to make estimates and assumptions in certain circumstances that affect amounts reported in our consolidated financial statements and related notes. In preparing these financial statements, our management has utilized information available including our past history, industry standards and the current economic environment, among other factors, in forming its estimates and judgments of certain amounts included in the consolidated financial statements, giving due consideration to materiality. It is possible that the ultimate outcome as anticipated by our management in formulating its estimates inherent in these financial statements might not materialize. However, application of the critical accounting policies involves the exercise of judgment and use of assumptions as to future uncertainties and, as a result, actual results could differ from these estimates. In addition, other companies may utilize different estimates, which may impact comparability of our results of operations to those of companies in similar businesses.

We believe that the most critical accounting policies relate to the reporting of reserves for loss and LAE, including losses that have occurred but have not been reported prior to the reporting date, amounts recoverable from third party reinsurers, deferred ceding commission revenue, deferred policy acquisition costs, deferred income taxes, the impairment of investment securities, intangible assets and the valuation of stock-based compensation. See Note 2 to the condensed consolidated financial statements - “Accounting Policies” for information related to updated accounting policies.

35

Consolidated Results of Operations

Three Months Ended March 31, 2016 Compared to Three Months Ended March 31, 2015

The following table summarizes the changes in the results of our operations (in thousands) for the periods indicated:

	Three months ended March 31,
($ in thousands)	2016			2015			Change			Percent
Revenues
Direct written premiums	$	23,043		$	19,489		$	3,554			18.2 %
Assumed written premiums		5			8			(3	)		(37.5)%
		23,048			19,497			3,551			18.2 %
Ceded written premiums
Ceded to quota share treaties		5,823			7,328			(1,505	)		(20.5)%
Ceded to excess of loss treaties		319			307			12			3.9 %
Ceded to catastrophe treaties		2,244			984			1,260			128.0 %
Total ceded written premiums		8,386			8,619			(233	)		(2.7)%
Net written premiums		14,662			10,878			3,784			34.8 %
Change in net unearned premiums		(130	)		(492	)		362			(73.6)%
Net premiums earned		14,532			10,386			4,146			39.9 %
Ceding commission revenue
Excluding the effect of catastrophes		2,770			4,204			(1,434	)		(34.1)%
Effect of catastrophes (1)		-			(1,115	)		1,115			(100.0)%
Total ceding commission revenue		2,770			3,089			(319	)		(10.3)%
Net investment income		813			574			239			41.6 %
Net realized gain(loss) on investments		80			(67	)		147			(219.4)%
Other income		249			631			(382	)		(60.5)%
Total revenues		18,444			14,613			3,831			26.2 %
Expenses
Loss and loss adjustment expenses
Direct and assumed:
Loss and loss adjustment expenses excluding the effect of catastrophes		11,460			8,426			3,034			36.0 %
Losses from catastrophes (1)		2,337			4,085			(1,748	)		(42.8)%
Total direct and assumed loss and loss adjustment expenses		13,797			12,511			1,286			10.3 %
Ceded loss and loss adjustment expenses:
Loss and loss adjustment expenses excluding the effect of catastrophes		3,378			3,201			177			5.5 %
Losses from catastrophes (1)		935			2,247			(1,312	)		(58.4)%
Total ceded loss and loss adjustment expenses		4,313			5,448			(1,135	)		(20.8)%
Net loss and loss adjustment expenses:
Loss and loss adjustment expenses excluding the effect of catastrophes		8,082			5,225			2,857			54.7 %
Losses from catastrophes (1)		1,402			1,838			(436	)		(23.7)%
Net loss and loss adjustment expenses		9,484			7,063			2,421			34.3 %
Commission expense		4,270			3,412			858			25.1 %
Other underwriting expenses		3,346			2,999			347			11.6 %
Other operating expenses		329			328			1			0.3 %
Depreciation and amortization		284			236			48			20.3 %
Total expenses		17,713			14,039			3,675			26.2 %
Income from operations before taxes		731			574			157			27.4%
Provision for income tax		190			192			(2	)		(1.0)%
Net income	$	541		$	382		$	159			41.6%

(1) For the three months ended March 31, 2016 and 2015, includes the effects of severe winter weather (which we define as a catastrophe).  We define a “catastrophe” as an event or series of related events that involve multiple first party policyholders, or an event or series of events that produce a number of claims in excess of a preset, per-event threshold of average claims in a specific area, occurring within a certain amount of time constituting the event or series of events.  Catastrophes are caused by various natural events including high winds, excessive rain, winter storms, severe winter weather, tornadoes, hailstorms, wildfires, tropical storms, and hurricanes.

36

	Three months ended March 31,
	2016			2015			Percentage Point Change			Percent Change
Key ratios:
Net loss ratio		65.3	%		68.0	%		(2.7	)		(4.0	)%
Net underwriting expense ratio		31.6	%		29.9	%		1.7			5.7	%
Net combined ratio		96.9	%		97.9	%		(1.0	)		(1.0	)%

Direct Written Premiums

Direct written premiums during the three months ended March 31, 2016 (“2016”) were $23,043,000 compared to $19,489,000 during the three months ended March 31, 2015 (“2015”). The increase of $3,554,000, or 18.2%, was primarily due to an increase in policies in-force during 2016 as compared to 2015. We wrote more new policies as a result of continued demand for our products in the markets that we serve. Policies in-force increased by 17.5% as of March 31, 2016 compared to March 31, 2015.

Our growth rate in direct premiums written was dampened somewhat due to the suspension, effective October 1, 2014, of the writing of new policies in our commercial auto line of business due to a history of poor underwriting results. In February 2015, we made the decision to no longer offer renewals on our existing commercial auto policies beginning with those that expire on or after May 1, 2015. Our direct written premiums in our continuing lines of business grew by 21.6% in 2016 compared to 2015. Policies-in-force in our continuing lines of business increased by 18.9% as March 31, 2016 compared to March 31, 2015.

Net Written Premiums and Net Premiums Earned

The following table describes the quota share reinsurance ceding rates in effect during 2016 and 2015. For purposes of the discussion herein, the change in quota share ceding rates on July 1 of each year will be referred to as “the Cut-off”. This table should be referred to in conjunction with the discussions for net written premiums, net premiums earned, ceding commission revenue and net loss and loss adjustment expenses that follow.

	Three months ended
	March 31,
	2016			2015
	("2015/2016 Treaty")			("2014/2015 Treaty")
Quota share reinsurance rates
Personal lines		40	%		55	%

Net written premiums increased $3,784,000, or 34.8%, to $14,662,000 in 2016 from $10,878,000 in 2015. Net written premiums include direct and assumed premiums, less the amount of written premiums ceded under our reinsurance treaties (quota share, excess of loss, and catastrophe). Our personal lines business is currently subject to a quota share treaty. A reduction to the quota share percentage or elimination of a quota share treaty will reduce our ceded written premiums, which will result in a corresponding increase to our net written premiums.

37

Effective July 1, 2015, we decreased the quota share ceding rate in our personal lines quota share treaty from 55% to 40%. The Cut-off of this treaty on July 1, 2015 resulted in a $5,866,000 return of unearned premiums from our reinsurers that were previously ceded under the expiring personal lines quota share treaty. The new treaty is on a “net” of catastrophe reinsurance basis, as opposed to the “gross” arrangement that existed in prior years. Under a “net” arrangement, all catastrophe reinsurance coverage is now purchased directly by us, which increases our ceded premium for that component.

Most of the premiums written under our personal lines are also subject to our catastrophe treaty. An increase in our personal lines business gives rise to more property exposure, which increases our exposure to catastrophe risk; therefore, our premiums for catastrophe insurance will increase. This results in an increase in premiums ceded under our catastrophe treaty, which reduces net written premiums. With the inception of our personal lines quota share treaty being on a “net” basis effective July 1, 2015, our catastrophe premiums are paid based on all of our direct written premiums subject to the quota share, compared to catastrophe premiums being paid only on the amount of written premiums that we retained under the expired “gross” basis. As a result of the increase in our personal lines business and the change to a “net” basis for our personal lines quota share treaty, ceded catastrophe premiums increased by $1,260,000, or 128.0%, to $2,244,000 in 2016 from $984,000 in 2015.

An increase in written premiums will also increase the premiums ceded under our excess of loss treaties, which incrementally reduces our net written premiums. In 2016, our ceded excess of loss reinsurance premiums increased by $12,000 over the ceded premiums for 2015.

Net premiums earned increased $4,146,000, or 39.9%, to $14,532,000 in 2016 from $10,386,000 in 2015. The increase was primarily due to us retaining more earned premiums as result of the reduction of the quota share percentage in our personal lines quota share treaty. The decreases in our quota share ceding percentages from the July 1, 2015 and 2014 Cut-offs gave us a return of premiums previously ceded, which increases our net premiums earned during the twelve month periods after the Cut-offs. In addition, as premiums written earn ratably over a twelve month period, net premiums earned in 2016 increased due to the higher net written premiums generated for the twelve months ended March 31, 2016 compared to the twelve months ended March 31, 2015.

Ceding Commission Revenue

The following table describes the quota share provisional ceding commission rates in effect during 2016 and 2015. This table should be referred to in conjunction with the discussion for ceding commission revenue that follows.

	Three months ended
	March 31,
	2016			2015
	("2015/2016 Treaty")			("2014/2015 Treaty")
Provisional ceding commission rate on quota share treaty
Personal lines		55	%		40	%

38

The following table summarizes the changes in the components of ceding commission revenue (in thousands) for the periods indicated:

	Three months ended March 31,
($ in thousands)	2016			2015			Change			Percent
Provisional ceding commissions earned	$	3,099		$	2,915		$	184			6.3	%
Contingent ceding commissions earned
Contingent ceding commissions earned excluding
the effect of catastrophes		(329	)		1,289			(1,618	)		(125.5	)  %
Effect of catastrophes on ceding commissions earned		-			(1,115	)		1,115			(100.0	)  %
Contingent ceding commissions earned		(329	)		174			(503	)		(289.1	)  %
Total ceding commission revenue	$	2,770		$	3,089		$	(319	)		(10.3	)  %

Ceding commission revenue was $2,770,000 in 2016 compared to $3,089,000 in 2015. The decrease of $319,000, or 10.3%, was due to a decrease in contingent ceding commissions earned, partially offset by an increase in provisional ceding commissions earned.

 Provisional Ceding Commissions Earned

We receive a provisional ceding commission based on ceded written premiums. Under the terms of the 2015/2016 Treaty, the provisional ceding commission rate increased to 55% from 40% under the 2014/2015 Treaty. The $184,000 increase in provisional ceding commissions earned is due to: (1) an increase in personal lines direct written premiums subject to the quota share and (2) an increase in the provisional ceding commission rates under the 2015/2016 Treaty, partially offset by (1) a decrease in the amount of premiums subject to provisional ceding commissions due to the reduction in quota share rates and (2) a decrease in the percentage of ceded premiums subject to quota share under the “net” 2015/2016 Treaty compared to the “gross” 2014/2015 Treaty

Contingent Ceding Commissions Earned

As a result of the increase in the provisional ceding commission rate to 55% under the 2015/2016 Treaty from 40% under the 2014/2015 Treaty, we do not have an opportunity to earn as much contingent ceding commissions. Under the “net” treaty in effect as of July 1, 2015, catastrophe losses in excess of the first $4,000,000 will fall outside of the quota share treaty and such losses will not have an impact on contingent ceding commissions, as was the case under previous “gross” treaties. The new structure eliminates the adverse impact that catastrophe losses above $4,000,000 would have on contingent ceding commissions.

We receive a contingent ceding commission based on a sliding scale in relation to the losses incurred under our quota share treaties. The lower the ceded loss ratio, the more contingent commission we receive. The amount of contingent ceding commissions we are eligible to receive under the personal lines quota share treaty described in the table above that was in effect during 2016 are subject to change based on losses incurred from claims with accident dates beginning July 1, 2015. The amount of contingent ceding commissions we are eligible to receive under our prior years’ quota share treaties is subject to change based on losses incurred related to claims with accident dates before July 1, 2015 under those treaties.

The term of our expired personal lines reinsurance quota share treaty covered the period from July 1, 2013 to June 30, 2015 (“2013/2015 Treaty”). The computation to arrive at contingent ceding commission revenue under the 2013/2015 Treaty included catastrophe losses and LAE incurred from severe winter weather during 2015 (see discussion of “Net Loss and LAE” below). Such losses increased our ceded loss ratio in our 2013/2015 Treaty, which reduced our contingent ceding commission revenue in accordance with the sliding scale discussed above in 2015 by $1,115,000. Catastrophe losses for 2016 have no impact on our contingent ceding commission revenue since the ultimate loss ratio used to determine these commissions was not affected by the 2016 severe winter weather. See “Reinsurance” below for changes to our personal lines quota share treaty effective July 1, 2015

39

Net Investment Income

Net investment income was $813,000 in 2016 compared to $574,000 in 2015. The increase of $239,000, or 41.6%, was due to an increase in average invested assets in 2016. The increase in cash and invested assets resulted primarily from increased operating cash flows for the period after March 31, 2015. The increase in operating cash flows is due in part from the reduction in quota share rates on July 1, 2015. The reduction in quota share rates results in a decline in ceded premiums, which leads to more cash flow and more invested funds. The pre-tax equivalent investment yield on estimated annual income, excluding cash, was 4.80% and 4.79% as of March 31, 2016 and 2015, respectively.

Other Income

Other income was $249,000 in 2016 compared to $631,000 in 2015. The decrease of $382,000, or 60.5%, was primarily due to the $350,000 we received in 2015 as early settlement of the termination agreement that generated placement fees in our premium finance business (see Note 11 to the Condensed Consolidated Financial Statements).

Net Loss and LAE

Net loss and LAE was $9,484,000 in 2016 compared to $7,063,000 in 2015. The net loss ratio was 65.3% in 2016 compared to 68.0% in 2015, a decrease of 2.7 percentage points. The following graphs summarize the changes in the components of net loss ratio for the periods indicated:

40

During 2016, the net loss ratio decreased compared to 2015 due to a combination of several factors. First, there was continued improvement in the impact of prior year loss development, as we recorded 2.9 points of favorable prior year loss development in 2016 compared to 1.0 point of adverse (unfavorable) prior year development in 2015, or an improvement of 3.9 points year-over-year. The favorable prior year development relates mostly to commercial auto and commercial lines for accident years 2014 and prior.  Second, the impact of severe winter weather, determined as the losses incurred above those expected in an average winter season, was lower in 2016 than in 2015. Severe winter weather had a 9.7 point impact on the net loss ratio in 2016 compared to 17.7 points in 2015, or a decrease of 8.0 points. In general, 2016 was a more benign winter season than 2015.  However, there was one severe freezing event in mid-February with temperatures below zero in many locations.  This single event resulted in numerous claims from frozen pipes and resulting water damage.  Because of its timing during the start of a holiday week, this event also resulted in a few very large water damage claims that impacted our loss ratio.  Thus, the average loss severity per claim was higher for the 2016 winter season than in 2015 even though the impact on the net loss ratio was lower than in 2015. As in prior years, the winter claim provision in our catastrophe reinsurance treaty that adds coverage for winter weather losses in excess of $4,000,000 over any 28 day period was not triggered. Finally, offsetting some of these improvements was an increase in the core loss ratio (excluding prior year loss development and severe winter weather), which was 58.5% in 2016 compared to 49.3% in 2015, or an increase of 9.2 points. The increase in the core net loss ratio was driven by higher average claims severity for our personal lines business.  This was caused by an increase in larger fire claims in 2016 compared to 2015. See table below under “Additional Financial Information” summarizing net loss ratios by line of business.

Commercial Auto Line of Business

Effective October 1, 2014 we decided to no longer accept applications for new commercial auto coverage. The action was taken following a series of underwriting and pricing measures which were intended to improve the profitability of this line of business.  The actions taken did not yield the hoped for results. In February 2015, we decided to no longer offer renewals to our existing commercial auto policies beginning with those that expired on or after May 1, 2015. As of March 31, 2016, we had 34 commercial auto policies in force, which represented 0.1% of our policies in force.

Commission Expense

Commission expense was $4,270,000 in 2016 or 18.6% of direct earned premiums. Commission expense was $3,412,000 in 2015 or 17.9% of direct earned premiums. The increase of $858,000, or 25.1%, is due to the increase in direct written premiums in 2016 as compared to 2015 and a change in the mix of business to lines of business with higher commission rates, and an increase in bonus commissions.

Other Underwriting Expenses

Other underwriting expenses were $3,346,000 in 2016 compared to $2,999,000 in 2015. The increase of $347,000, or 11.6%, in other underwriting expenses was primarily due to expenses directly and indirectly related to growth in direct written premiums. Expenses directly related to the increase in direct written premiums primarily consist of underwriting expenses, software usage fees and state premium taxes. Expenses indirectly related to the increase in direct written premiums primarily consist of salaries along with related other employment costs. Salaries and employment costs were $1,516,000 in 2016 compared to $1,314,000 in 2015. The increase of $202,000, or 15.4%, was due to hiring of additional staff to service our current level of business and anticipated growth in volume. In addition, there were annual rate increases in both salaries and the cost of employee benefits. Other underwriting expenses as a percentage of direct written premiums decreased to 14.5% in 2016 from 15.4% in 2015. Other underwriting expenses as a percentage of direct earned premiums decreased to 14.6% in 2016 from 15.8% in 2015.

Our net underwriting expense ratio in 2016 was 31.6% compared with 29.9% in 2015. The following table shows the individual components of our net underwriting expense ratio for the periods indicated:

	Three months ended
	March 31,						Percentage
	2016			2015			Point Change
Ceding commission revenue - provisional		(21.3	)%		(28.1	)%		7.5
Ceding commission revenue - contingent		2.2			(1.7	)		3.2
Other income		(1.7	)		(2.1	)		0.4
Acquistion costs and other underwriting expenses:
Commission expense		29.4			32.9			(3.5	)
Other underwriting expenses		23.0			28.9			(5.9	)
Net underwriting expense ratio		31.6	%		29.9	%		1.7

   The increase of 1.7 percentage points was due to the individual components of provisional ceding commission revenue, commission expense and other underwriting expenses and their relation to the increase in net premiums earned as a result of the additional retention resulting from the Cut-offs to our quota share treaties on July 1, 2015.

41

Other Operating Expenses

Other operating expenses, related to the expenses of our holding company, were $329,000 in 2016 compared to $328,000 in 2015. The increase in 2016 of $1,000, or 0.3%, was primarily due to immaterial net fluctuations in various other operating expenses.

 Depreciation and Amortization

Depreciation and amortization was $284,000 in 2016 compared to $236,000 in 2015. The increase of $48,000, or 20.3%, in depreciation and amortization was primarily due to depreciation on newly purchased assets used to upgrade our systems infrastructure and the Kingston, New York home office building from which we operate.

Income Tax Expense

Income tax expense in 2016 was $190,000, which resulted in an effective tax rate of 26.0%. Income tax expense in 2015 was $192,000, which resulted in an effective tax rate of 33.4%. Income before taxes was $731,000 in 2016 compared to $574,000 in 2015. The decrease in the effective tax rate by 7.4 percentage points in 2016 is a result of the increase in benefits from various permanent differences.

Net Income

Net income was $541,000 in 2016 compared to $382,000 in 2015. The increase in net income of $158,000, or 41.4%, was due to the circumstances described above that caused the increase in our net premiums earned, net investment income, and a decrease in our net loss ratio, partially offset by a decrease in ceding commission revenue, other income, and increases in other underwriting expenses related to premium growth and other operating expenses.

Additional Financial Information

We operate our business as one segment, property and casualty insurance. Within this segment, we offer a wide array of property and casualty policies to our producers. The following table summarizes gross and net premiums written, net premiums earned, and loss and loss adjustment expenses by major product type, which were determined based primarily on similar economic characteristics and risks of loss.

42

	For the Three Months Ended
	March 31,
	2016			2015
Gross premiums written:
Personal lines	$	17,441,086		$	14,237,717
Commercial lines		3,128,138			2,799,370
Commercial auto(1)		(8,793	)		535,236
Livery physical damage		2,431,915			1,872,615
Other(2)		56,057			52,402
Total	$	23,048,403		$	19,497,340
Net premiums written:
Personal lines	$	9,385,438		$	5,952,781
Commercial lines		2,814,905			2,537,775
Commercial auto(1)		(8,485	)		485,914
Livery physical damage		2,431,915			1,872,615
Other(2)		38,102			28,850
Total	$	14,661,875		$	10,877,935
Net premiums earned:
Personal lines	$	9,463,896		$	5,960,475
Commercial lines		2,680,725			2,412,143
Commercial auto(1)		85,088			662,632
Livery physical damage		2,255,854			1,306,577
Other(2)		46,112			43,972
Total	$	14,531,675		$	10,385,799
Net loss and loss adjustment expenses:
Personal lines	$	7,548,551		$	4,348,571
Commercial lines		910,834			1,467,693
Commercial auto(1)		(456,486	)		339,208
Livery physical damage		988,553			547,741
Other(2)		76,079			77,146
Unallocated loss adjustment expenses		416,324			282,858
Total	$	9,483,855		$	7,063,217
Net loss ratio:
Personal lines		79.8	%		73.0	%
Commercial lines		34.0	%		60.8	%
Commercial auto(1)		-536.5	%		51.2	%
Livery physical damage		43.8	%		41.9	%
Other(2)		165.0	%		175.4	%
Total		65.3	%		68.0	%

1.   Effective October 1, 2014 we decided to no longer accept applications for new commercial auto coverage.In February 2015, we decided to no longer offer renewals to our existing commercial auto policies beginning with those that expired on or after May 1, 2015.

2.   “Other” includes, among other things, premiums and loss and loss adjustment expenses from our participation in a mandatory state joint underwriting association.

43

Insurance Underwriting Business on a Standalone Basis

Our insurance underwriting business reported on a standalone basis for the periods indicated is as follows:

	Three months ended
	March 31,
	2016			2015
Revenues
Net premiums earned	$	14,531,675		$	10,385,799
Ceding commission revenue		2,770,337			3,089,404
Net investment income		813,057			574,656
Net realized gain(loss) on investments		80,436			(67,494	)
Other income		248,998			220,336
Total revenues		18,444,503			14,202,701
Expenses
Loss and loss adjustment expenses		9,483,855			7,063,217
Commission expense		4,270,066			3,412,327
Other underwriting expenses		3,346,441			2,999,155
Depreciation and amortization		283,538			234,816
Total expenses		17,383,900			13,709,515
Income from operations		1,060,603			493,186
Income tax expense		272,438			118,062
Net income	$	788,165		$	375,124
Key Measures:
Net loss ratio		65.3	%		68.0	%
Net underwriting expense ratio		31.6	%		29.9	%
Net combined ratio		96.9	%		97.9	%
Reconciliation of net underwriting expense ratio:
Acquisition costs and other
underwriting expenses	$	7,616,507		$	6,411,482
Less: Ceding commission revenue		(2,770,337	)		(3,089,404	)
Less: Other income		(248,998	)		(220,336	)
Net underwriting expenses	$	4,597,172		$	3,101,742
Net premiums earned	$	14,531,675		$	10,385,799
Net Underwriting Expense Ratio		31.6	%		29.9	%

44

An analysis of our direct, assumed and ceded earned premiums, loss and loss adjustment expenses, and loss ratios is shown below:

	Direct			Assumed			Ceded			Net
Three months ended March 31, 2016
Written premiums	$	23,043,325		$	5,078		$	(8,386,528	)	$	14,661,875
Change in unearned premiums		(126,428	)		3,571			(7,343	)		(130,200	)
Earned premiums	$	22,916,897		$	8,649		$	(8,393,871	)	$	14,531,675
Loss and loss adjustment expenses exluding
the effect of catastrophes	$	11,437,764		$	22,297		$	(3,378,683	)	$	8,081,378
Catastrophe loss		2,337,461			-			(934,984	)		1,402,477
Loss and loss adjustment expenses	$	13,775,225		$	22,297		$	(4,313,667	)	$	9,483,855
Loss ratio excluding the effect of catastrophes		49.9	%		257.8	%		40.3	%		55.6	%
Catastrophe loss		10.2	%		0.0	%		11.1	%		9.7	%
Loss ratio		60.1	%		257.8	%		51.4	%		65.3	%
Three months ended March 31, 2015
Written premiums	$	19,489,429		$	7,911		$	(8,619,406	)	$	10,877,934
Change in unearned premiums		(472,331	)		3,912			(23,716	)		(492,135	)
Earned premiums	$	19,017,098		$	11,823		$	(8,643,122	)	$	10,385,799
Loss and loss adjustment expenses exluding
the effect of catastrophes	$	8,368,211		$	58,042		$	(3,201,444	)	$	5,224,809
Catastrophe loss		4,085,351			-			(2,246,943	)		1,838,408
Loss and loss adjustment expenses	$	12,453,562		$	58,042		$	(5,448,387	)	$	7,063,217
Loss ratio excluding the effect of catastrophes		44.0	%		490.9	%		37.0	%		50.3	%
Catastrophe loss		21.5	%		0.0	%		26.0	%		17.7	%
Loss ratio		65.5	%		490.9	%		63.0	%		68.0	%

45

The key measures for our insurance underwriting business for the periods indicated are as follows:

	Three months ended
	March 31,
	2016			2015
Net premiums earned	$	14,531,675		$	10,385,799
Ceding commission revenue (1)		2,770,337			3,089,404
Other income		248,998			220,336
Loss and loss adjustment expenses (2)		9,483,855			7,063,217
Acquistion costs and other underwriting expenses:
Commission expense		4,270,066			3,412,327
Other underwriting expenses		3,346,441			2,999,155
Total acquistion costs and other
underwriting expenses		7,616,507			6,411,482
Underwriting income	$	450,648		$	220,840
Key Measures:
Net loss ratio excluding the effect of catastrophes		55.6	%		50.3	%
Effect of catastrophe loss on net loss ratio (2) (3)		9.7	%		17.7	%
Net loss ratio		65.3	%		68.0	%
Net underwriting expense ratio excluding the
effect of catastrophes		31.6	%		19.1	%
Effect of catastrophe loss on net underwriting
expense ratio (1) (2) (3)		0.0	%		10.8	%
Net underwriting expense ratio		31.6	%		29.9	%
Net combined ratio excluding the effect
of catastrophes		87.2	%		69.4	%
Effect of catastrophe loss on net combined
ratio (1) (2) (3)		9.7	%		28.5	%
Net combined ratio		96.9	%		97.9	%
Reconciliation of net underwriting expense ratio:
Acquisition costs and other
underwriting expenses	$	7,616,507		$	6,411,482
Less: Ceding commission revenue (1)		(2,770,337	)		(3,089,404	)
Less: Other income		(248,998	)		(220,336	)
	$	4,597,172		$	3,101,742

_________________________________________________

(1) For the three months ended March 31, 2016 and 2015, the effect of severe winter weather, defined as a catastrophe, reduced contingent ceding commission revenue by $-0- and $1,115,158, respectively.

(2) For the three months ended March 31, 2016 and 2015, includes the sum of net catastrophe losses and loss adjustment expenses of $1,402,477 and $1,838,408, respectively, resulting from severe winter weather.

46

(3) For the three months ended March 31, 2016 and 2015, the effect of catastrophe loss from severe winter weather on our net combined ratio only includes the direct effects of loss and loss adjustment expenses and ceding commission revenue and does not include the indirect effects of a $84,149 and $125,349, respectively, decrease in other underwriting expenses.

Investments

Portfolio Summary

The following table presents a breakdown of the amortized cost, aggregate fair value and unrealized gains and losses by investment type as of March 31, 2016 and December 31, 2015:

Available-for-Sale Securities

	March 31, 2016
	Cost or		Gross		Gross Unrealized Losses						Aggregate		% of
	Amortized		Unrealized		Less than 12			More than 12			Fair		Fair
Category	Cost		Gains		Months			Months			Value		Value
Political subdivisions of States,
Territories and Possessions	$	10,211,142	$	490,669	$	(2,510	)	$	(5,060	)	$	10,694,241		12.8	%
Corporate and other bonds
Industrial and miscellaneous		45,367,395		1,247,820		(210,199	)		(59,298	)		46,345,718		55.8	%
Residential mortgage backed
securities		16,038,820		188,141		(36,904	)		-			16,190,057		19.4	%
Total fixed-maturity securities		71,617,357		1,926,630		(249,613	)		(64,358	)		73,230,016		88.0	%
Equity Securities		9,501,112		620,148		(65,438	)		(30,072	)		10,025,750		12.0	%
Total	$	81,118,469	$	2,546,778	$	(315,051	)	$	(94,430	)	$	83,255,766		100.0	%

	December 31, 2015
	Cost or		Gross		Gross Unrealized Losses						Aggregate		% of
	Amortized		Unrealized		Less than 12			More than 12			Fair		Fair
Category	Cost		Gains		Months			Months			Value		Value
Political subdivisions of States,
Territories and Possessions	$	12,139,793	$	431,194	$	(15,889	)	$	-		$	12,555,098		17.5	%
Corporate and other bonds
Industrial and miscellaneous		45,078,044		490,444		(512,427	)		(99,593	)		44,956,468		62.7	%
Residential mortgage backed
securities		5,003,292		48,375		(61,169	)		-			4,990,498		7.0	%
Total fixed-maturity securities		62,221,129		970,013		(589,485	)		(99,593	)		62,502,064		87.2	%
Equity Securities		8,751,537		585,776		(103,721	)		(29,322	)		9,204,270		12.8	%
Total	$	70,972,666	$	1,555,789	$	(693,206	)	$	(128,915	)	$	71,706,334		100.0	%

47

Held-to-Maturity Securities

	March 31, 2016
	Cost or		Gross		Gross Unrealized Losses								% of
	Amortized		Unrealized		Less than 12			More than 12			Fair		Fair
Category	Cost		Gains		Months			Months			Value		Value
U.S. Treasury securities	$	606,398	$	147,641	$	-		$	-		$	754,039		14.1	%
Political subdivisions of States,
Territories and Possessions		1,418,827		88,948		-			(66,215	)		1,441,560		26.9	%
Corporate and other bonds
Industrial and miscellaneous		3,115,297		152,036		(225	)		(96,077	)		3,171,031		59.0	%
Total	$	5,140,522	$	388,625	$	(225	)	$	(162,292	)	$	5,366,630		100.0	%

	December 31, 2015
	Cost or		Gross		Gross Unrealized Losses								% of
	Amortized		Unrealized		Less than 12			More than 12			Fair		Fair
Category	Cost		Gains		Months			Months			Value		Value
U.S. Treasury securities	$	606,389	$	147,650	$	-		$	-		$	754,039		14.4	%
Political subdivisions of States,
Territories and Possessions		1,417,679		70,284		-			(54,189	)		1,433,774		27.4	%
Corporate and other bonds
Industrial and miscellaneous		3,114,804		82,265		(17,980	)		(125,807	)		3,053,282		58.2	%
Total	$	5,138,872	$	300,199	$	(17,980	)	$	(179,996	)	$	5,241,095		100.0	%

U.S. Treasury securities included in held-to-maturity securities are held in trust pursuant to the New York State Department of Financial Services’ minimum funds requirement.

A summary of the amortized cost and fair value of the Company’s investments in held-to-maturity securities by contractual maturity as of March 31, 2016 and December 31, 2015 is shown below:

	March 31, 2016				December 31, 2015
	Amortized				Amortized
Remaining Time to Maturity	Cost		Fair Value		Cost		Fair Value
Less than one year	$	-	$	-	$	-	$	-
One to five years		500,000		506,790		500,000		496,245
Five to ten years		4,034,124		4,105,801		4,032,483		3,990,811
More than 10 years		606,398		754,039		606,389		754,039
Total	$	5,140,522	$	5,366,630	$	5,138,872	$	5,241,095

48

Credit Rating of Fixed-Maturity Securities

The table below summarizes the credit quality of our available-for-sale fixed-maturity securities as of March 31, 2016 and December 31, 2015 as rated by Standard & Poor’s (or, if unavailable from Standard & Poor’s, then Moody’s or Fitch):

	March 31, 2016					December 31, 2015
			Percentage of					Percentage of
	Fair Market		Fair Market			Fair Market		Fair Market
	Value		Value			Value		Value
Rating
U.S. Treasury securities	$	-		0.0	%	$	-		0.0	%
Corporate and municipal bonds
AAA		1,632,581		2.2	%		2,218,147		3.5	%
AA		7,988,483		10.9	%		9,060,781		14.5	%
A		11,998,733		16.4	%		10,639,888		17.0	%
BBB		33,793,283		46.3	%		35,592,750		57.1	%
Total corporate and municipal bonds		55,413,080		75.8	%		57,511,566		92.1	%
Residential mortgage backed securities
AA		11,036,982		15.0	%		-		0.0	%
A		853,260		1.2	%		216,077		0.3	%
BBB		984,230		1.3	%		-		0.0	%
CCC		446,406		0.6	%		457,889		0.7	%
CC		396,165		0.5	%		402,558		0.6	%
D		4,099,893		5.6	%		3,913,974		6.3	%
Total residential mortgage backed securities		17,816,936		24.2	%		4,990,498		7.9	%
Total	$	73,230,016		100.0	%	$	62,502,064		100.0	%

The table below summarizes the average yield by type of fixed-maturity security as of March 31, 2016 and December 31, 2015:

Category	March 31, 2016			December 31, 2015
U.S. Treasury securities and
obligations of U.S. government
corporations and agencies		3.44	%		3.44	%
Political subdivisions of States,
Territories and Possessions		3.61	%		3.55	%
Corporate and other bonds
Industrial and miscellaneous		4.74	%		4.28	%
Residential mortgage backed securities		4.10	%		6.24	%
Total		4.42	%		4.26	%

49

The table below lists the weighted average maturity and effective duration in years on our fixed-maturity securities as of March 31, 2016 and December 31, 2015:

	March 31, 2016		December 31, 2015
Weighted average effective maturity		5.0		5.5
Weighted average final maturity		8.6		7.3
Effective duration		4.4		4.9

Fair Value Consideration

As disclosed in Note 4 to the Condensed Consolidated Financial Statements, with respect to “Fair Value Measurements,” we define fair value as the price that would be received to sell an asset or paid to transfer a liability in a transaction involving identical or comparable assets or liabilities between market participants (an “exit price”). The fair value hierarchy distinguishes between inputs based on market data from independent sources (“observable inputs”) and a reporting entity’s internal assumptions based upon the best information available when external market data is limited or unavailable (“unobservable inputs”). The fair value hierarchy prioritizes fair value measurements into three levels based on the nature of the inputs. Quoted prices in active markets for identical assets have the highest priority (“Level 1”), followed by observable inputs other than quoted prices including prices for similar but not identical assets or liabilities (“Level 2”), and unobservable inputs, including the reporting entity’s estimates of the assumption that market participants would use, having the lowest priority (“Level 3”). As of March 31, 2016 and December 31, 2015, 59% and 66%, respectively, of the investment portfolio recorded at fair value was priced based upon quoted market prices.

As more fully described in Note 3 to our Condensed Consolidated Financial Statements, “Investments—Impairment Review,” we completed a detailed review of all our securities in a continuous loss position as of March 31, 2016 and December 31, 2015, and concluded that the unrealized losses in these asset classes are temporary in nature and the result of a decrease in value due to technical spread widening and broader market sentiment, rather than fundamental collateral deterioration.

50

The table below summarizes the gross unrealized losses of our fixed-maturity securities available-for-sale and equity securities by length of time the security has continuously been in an unrealized loss position as of March 31, 2016 and December 31, 2015:

	March 31, 2016
	Less than 12 months							12 months or more							Total
						No. of							No. of		Aggregate
	Fair		Unrealized			Positions		Fair		Unrealized			Positions		Fair		Unrealized
Category	Value		Losses			Held		Value		Losses			Held		Value		Losses
Fixed-Maturity Securities:
Political subdivisions of States, Territories and Possessions	$	334,827	$	(2,510	)		1	$	339,627	$	(5,060	)		1	$	674,454	$	(7,570	)
Corporate and other bonds industrial and miscellaneous		5,269,173		(210,199	)		13		687,228		(59,298	)		2		5,956,401		(269,497	)
Residential mortgage backed securities		1,614,256		(36,904	)		10		-		-			-		1,614,256		(36,904	)
Total fixed-maturitysecurities	$	7,218,256	$	(249,613	)		24	$	1,026,855	$	(64,358	)		3	$	8,245,111	$	(313,971	)
Equity Securities:
Preferred stocks	$	-	$	-			-	$	701,250	$	(30,072	)		1	$	701,250	$	(30,072	)
Common stocks		1,502,700		(65,438	)		4		-		-			-		1,502,700		(65,438	)
Total equity securities	$	1,502,700	$	(65,438	)		4	$	701,250	$	(30,072	)		1	$	2,203,950	$	(95,510	)
Total	$	8,720,956	$	(315,051	)	$	28	$	1,728,105	$	(94,430	)	$	4	$	10,449,061	$	(409,481	)

51

	December 31, 2015
	Less than 12 months							12 months or more							Total
						No. of							No. of		Aggregate
	Fair		Unrealized			Positions		Fair		Unrealized			Positions		Fair		Unrealized
Category	Value		Losses			Held		Value		Losses			Held		Value		Losses
Fixed-Maturity Securities:
Political subdivisions of States, Territories and Possessions	$	1,432,005	$	(15,889	)		4	$	-	$	-			-	$	1,432,005	$	(15,889	)
Corporate and other bonds industrial and miscellaneous		18,424,609		(512,427	)		32		636,093		(99,593	)		2		19,060,702		(612,020	)
Residential mortgage backed securities		2,413,980		(61,169	)		12		-		-			-		2,413,980		(61,169	)
Total fixed-maturity securities	$	22,270,594	$	(589,485	)		48	$	636,093	$	(99,593	)		2	$	22,906,687	$	(689,078	)
Equity Securities:
Preferred stocks	$	-	$	-			-	$	702,000	$	(29,322	)		1	$	702,000	$	(29,322	)
Common stocks		2,538,900		(103,721	)		6		-		-			-		2,538,900		(103,721	)
Total equity securities	$	2,538,900	$	(103,721	)		6	$	702,000	$	(29,322	)		1	$	3,240,900	$	(133,043	)
Total	$	24,809,494.00	$	(693,206.00	)	$	54.00	$	1,338,093.00	$	(128,915.00	)	$	3.00	$	26,147,587.00	$	(822,121.00	)

52

There were 32 securities at March 31, 2016 that accounted for the gross unrealized loss, none of which were deemed by us to be other than temporarily impaired. There were 57 securities at December 31, 2015 that accounted for the gross unrealized loss, none of which were deemed by us to be other than temporarily impaired. Significant factors influencing our determination that unrealized losses were temporary included the magnitude of the unrealized losses in relation to each security’s cost, the nature of the investment and management’s intent not to sell these securities and it being not more likely than not that we will be required to sell these investments before anticipated recovery of fair value to our cost basis.

Liquidity and Capital Resources

Cash Flows

The primary sources of cash flow are from our insurance underwriting subsidiary, KICO, and include direct premiums written, ceding commissions from our quota share reinsurers, loss recovery payments from our reinsurers, investment income and proceeds from the sale or maturity of investments. Funds are used by KICO for ceded premium payments to reinsurers, which are paid on a net basis after subtracting losses paid on reinsured claims and reinsurance commissions. KICO also uses funds for loss payments and loss adjustment expenses on our net business, commissions to producers, salaries and other underwriting expenses as well as to purchase investments and fixed assets.

On April 18, 2016 we sold 595,238 newly issued shares of our common stock to RenaissanceRe Ventures Ltd., a subsidiary of RenaissanceRe Holdings Ltd. (NYSE:RNR) (“RenaissanceRe”), in a private placement. RenaissanceRe is a global provider of catastrophe and specialty reinsurance and insurance. The new common shares were sold to RenaissanceRe at a price of $8.40 per share. We received net proceeds of approximately $4,850,000 from the private placement. We intend to use the net proceeds of the offering to support the continued growth of KICO, and for general corporate purposes.

Through the quarter ended March 31, 2016, the primary sources of cash flow for our holding company are dividends received from KICO, subject to statutory restrictions.  For the three months ended March 31, 2016, KICO paid dividends of $450,000 to us.

If the aforementioned sources of cash flow currently available are insufficient to cover our holding company cash requirements, we will seek to obtain additional financing.

Our reconciliation of net income to net cash provided by operations is generally influenced by the collection of premiums in advance of paid losses, the timing of reinsurance, issuing company settlements and loss payments.

53

Cash flow and liquidity are categorized into three sources: (1) operating activities; (2) investing activities; and (3) financing activities, which are shown in the following table:

Three Months Ended March 31,	2016			2015
Cash flows provided by (used in):
Operating activities	$	2,672,714		$	834,077
Investing activities		(10,091,378	)		(3,940,506	)
Financing activities		(553,484	)		(516,794	)
Net decrease in cash and cash equivalents		(7,972,148	)		(3,623,223	)
Cash and cash equivalents, beginning of period		13,551,372			9,906,878
Cash and cash equivalents, end of period	$	5,579,224		$	6,283,655

Net cash provided by operating activities was $2,673,000 in 2016 as compared to $834,000 provided in 2015. The $1,839,000 increase in cash flows provided by operating activities in 2016 was primarily a result of an increase in cash arising from net fluctuations in assets and liabilities relating to operating activities of KICO as affected by the growth in its operations which are described above, and an increase in net income (adjusted for non-cash items) of $31,000.

Net cash used in investing activities was $10,091,000 in 2016 compared to $3,941,000 used in 2015. The $6,150,000 increase in cash used in investing activities is the result of a $13,228,000 increase in acquisitions of invested assets and collection of a $250,000 note receivable included in other assets, offset by a $6,845,000 increase in sales or maturities of invested assets.

Net cash used in financing activities was $553,000 in 2016 compared to $517,000 used in 2015. The $36,000 increase in cash used in financing activities is the result of a $92,000 increase in dividends paid due an increase in the dividend rate, offset partially by a $33,000 decrease in the purchase of treasury stock.

Reinsurance

Our quota share reinsurance treaties are on a July 1 through June 30 fiscal year basis; therefore, for year to date fiscal periods after June 30, two separate treaties will be included in such periods.

Our quota share reinsurance treaty in effect for 2016 for our personal lines business, which primarily consists of homeowners’ policies, was covered under the 2015/2016 Treaty. Our quota share reinsurance treaty in effect for 2015 for our personal lines business, which primarily consists of homeowners’ policies, was covered under the 2014/2015 Treaty.

Our personal lines quota share treaty that covered the July 1, 2013/June 30, 2014 treaty year was a two year treaty that expired on June 30, 2015. Effective July 1, 2014, we exercised our contractual option to reduce the ceding percentage in the personal lines quota share treaty from 75% to 55%. We entered into new annual treaties with different terms effective July 1, 2015. Our 2014/2015 Treaty and 2015/2016 Treaty provide for the following material terms:

54

	Treaty Year
	July 1, 2015			July 1, 2014
	to			to
Line of Busines	June 30, 2016			June 30, 2015
Personal Lines:
Homeowners, dwelling fire and canine legal liability
Quota share treaty:
Percent ceded		40	%		55	%
Risk retained	$	450,000		$	360,000
Losses per occurrence subject to quota share reinsurance coverage	$	750,000		$	800,000
Excess of loss coverage above quota share coverage	$	3,750,000		$	3,200,000
	in excess of			in excess of
	$	750,000		$	800,000
Total reinsurance coverage per occurrence	$	4,050,000		$	3,640,000
Losses per occurrence subject to reinsurance coverage	$	4,500,000		$	4,000,000
Expiration date	June 30, 2016			June 30, 2015
Personal Umbrella
Quota share treaty:
Percent ceded - first million dollars of coverage		90	%		90	%
Percent ceded - excess of one million dollars of coverage		100	%		100	%
Risk retained	$	100,000		$	100,000
Total reinsurance coverage per occurrence	$	2,900,000		$	2,900,000
Losses per occurrence subject to quota share reinsurance coverage	$	3,000,000		$	3,000,000
Expiration date	June 30, 2016			June 30, 2015
Commercial Lines:
General liability commercial policies, except for commercial auto
Quota share treaty:
Percent ceded (terminated effective July 1, 2014)	None			None
Risk retained	$	425,000		$	400,000
Losses per occurrence subject to quota share reinsurance coverage	None			None
Excess of loss coverage above quota share coverage	$	4,075,000		$	3,600,000
	in excess of			in excess of
	$	425,000		$	400,000
Total reinsurance coverage per occurrence	$	4,075,000		$	3,600,000
Losses per occurrence subject to reinsurance coverage	$	4,500,000		$	4,000,000
Commercial Auto:
Risk retained	$	300,000		$	300,000
Excess of loss coverage in excess of risk retained	$	1,700,000		$	1,700,000
	in excess of			in excess of
	$	300,000		$	300,000
Catastrophe Reinsurance:
Initial loss subject to personal lines quota share treaty	$	4,000,000		$	4,000,000
Risk retained per catastrophe occurrence (1)	$	2,400,000		$	1,800,000
Catastrophe loss coverage in excess of quota share coverage (2) (3)	$	176,000,000		$	137,000,000
Severe winter weather aggregate (3)	Yes			Yes
Reinstatement premium protection (4)	Yes			No

1.  Plus losses in excess of catastrophe coverage.

2.  Catastrophe coverage is limited on an annual basis to two times the per occurrence amounts. Effective July 1, 2015, the duration of a catastrophe occurrence from windstorm, hail, tornado, hurricane and cyclone was extended to 120 consecutive hours from 96 consecutive hours.

3.  Effective July 1, 2014, our catastrophe treaty also covers losses caused by severe winter weather during any consecutive 28 day period.

4.  Effective July 1, 2015, reinstatement premium protection for $16,000,000 of catastrophe coverage in excess of $4,000,000.

55

The single maximum risks per occurrence to which we are subject under the new treaties effective July 1, 2015 and under the treaties that expired on June 30, 2015 are as follows:

	July 1, 2015 - June 30, 2016		July 1, 2014 - June 30, 2015
Treaty	Extent of Loss	Risk Retained	Extent of Loss	Risk Retained
Personal Lines	Initial $750,000	$450,000	Initial $800,000	$360,000
	$750,000 - $4,500,000	None(1)	$800,000 - $4,000,000	None(1)
	Over $4,500,000	100%	Over $4,000,000	100%
Personal Umbrella	Initial $1,000,000	$100,000	Initial $1,000,000	$100,000
	$1,000,000 - $3,000,000	None(1)	$1,000,000 - $3,000,000	None(1)
	Over $3,000,000	100%	Over $3,000,000	100%
Commercial Lines	Initial $425,000	$425,000	Initial $400,000	$400,000
	$425,000 - $4,500,000	None(1)	$400,000 - $4,000,000	None(1)
	Over $4,500,000	100%	Over $4,000,000	100%
Commercial Auto	Initial $300,000	$300,000	Initial $300,000	$300,000
	$300,000 - $2,000,000	None(1)	$300,000 - $2,000,000	None(1)
	Over $2,000,000	100%	Over $2,000,000	100%
Catastrophe (2)	Initial $4,000,000	$2,400,000	Initial $4,000,000	$1,800,000
	$4,000,000 - $180,000,000	None	$4,000,000 - $141,000,000	None
	Over $180,000,000	100%	Over $141,000,000	100%

_______________

(1)  Covered by excess of loss treaties.

(2)  Catastrophe coverage is limited on an annual basis to two times the per occurrence amounts.

Off-Balance Sheet Arrangements

We have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.

Factors That May Affect Future Results and Financial Condition

Based upon the factors set forth under “Factors That May Affect Future Results and Financial Condition” in Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2015, as well as other factors affecting our operating results and financial condition, past financial performance should not be considered to be a reliable indicator of future performance, and investors should not use historical trends to anticipate results or trends in future periods.  In addition, such factors, among others, may affect the accuracy of certain forward-looking statements contained in our periodic reports, including this Quarterly Report.

56

Item  3. Quantitative and Qualitative Disclosures About Market Risk.

Not applicable

Item  4. Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

We maintain disclosure controls and procedures (as defined in Exchange Act Rule 13a-15(e)) that are designed to assure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosures.

As required by Exchange Act Rule 13a-15(b), as of the end of the period covered by this Quarterly Report, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, we evaluated the effectiveness of our disclosure controls and procedures.  Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of March 31, 2016.

Changes in Internal Control over Financial Reporting

There was no change in our internal control over financial reporting during our most recently completed fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

57

PART II.  OTHER INFORMATION

Item 1. Legal Proceedings.

None

Item 1A. Risk Factors.

Not applicable

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

(a) None

(b) Not applicable

(c) The following table sets forth certain information with respect to purchases of common stock made by us or any “affiliated purchaser” during the quarter ended March 31, 2016:

Period	Total Number of Shares Purchased			Average  Price Paid per Share			Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs		Maximum Number of Shares that May Be Purchased Under the Plans or Programs
1/1/16 - 1/31/16		7,000		$	8.31			-		-
2/1/16 – 2/29/16		-			-			-		-
3/1/16 – 3/31/16		6,008	(1)	$	8.35	(1)		-		-
Total		13,008		$	8.33	(1)		-		-

(1)  Includes 1,508 shares purchased by “affiliated purchaser” at a price of $8.25 per share.

Item 3. Defaults Upon Senior Securities.

None

Item 4. Mine Safety Disclosures.

Not applicable

Item 5. Other Information.

None

58

Item 6. Exhibits.

Exhibit No.	Description
3(a)	Restated Certificate of Incorporation, as amended1
3(b)	By-laws, as amended2
31(a)	Rule 13a-14(a)/15d-14(a) Certification of Principal Executive Officer as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31(b)	Rule 13a-14(a)/15d-14(a) Certification of Principal Financial Officer as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32	Certification of Chief Executive Officer and Chief Financial Officer Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS	XBRL Instance Document
101.SCH	101.SCH  XBRL Taxonomy Extension Schema.
101.CAL	101.CAL   XBRL Taxonomy Extension Calculation Linkbase.
101.DEF	101.DEF   XBRL Taxonomy Extension Definition Linkbase.
101.LAB	101.LAB   XBRL Taxonomy Extension Label Linkbase.
101.PRE	101.PRE  XBRL Taxonomy Extension Presentation Linkbase.

1Denotes document filed as Exhibit 3 (a) to our Quarterly Report on Form 10-Q for the period ended March 31, 2014 and incorporated herein by reference.

2 Denotes document filed Exhibit 3.1 to our Current Report on Form 8-K for an event dated November 5, 2009 and incorporated herein by reference.

59

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	KINGSTONE COMPANIES, INC.
Dated: May 12, 2016	By:	/s/ Barry B. Goldstein
		Barry B. Goldstein
		President
Dated: May 12, 2016	By:	/s/ Victor Brodsky
		Victor Brodsky
		Chief Financial Officer

EX-31.1

Exhibit 31.1

CERTIFICATION

I, Barry Goldstein, certify that:

1.I have reviewed this Form 10-Q of Kingstone Companies, Inc.;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the small business issuer as of, and for, the periods presented in this report;

4.The small business issuer’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15-(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the small business issuer and have:

(a)   Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the small business issuer, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)   Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)   Evaluated the effectiveness of the small business issuer’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)   Disclosed in this report any change in the small business issuer’s internal control over financial reporting that occurred during the small business issuer’s most recent fiscal quarter (the small business issuer’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the small business issuer’s internal control over financial reporting; and

5.The small business issuer’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the small business issuer’s auditors and the audit committee of the small business issuer’s board of directors (or persons performing the equivalent functions):

(a)   All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the small business issuer’s ability to record, process, summarize and report financial information; and

(b)   Any fraud, whether or not material, that involves management or other employees who have a significant role in the small business issuer’s internal control over financial reporting.

Dated: May 12, 2016	By:	/s/ Barry B. Goldstein
		Barry B. Goldstein
		President

EX-31.2

Exhibit 31.2

CERTIFICATION

I, Victor Brodsky, certify that:

1.I have reviewed this Form 10-Q of Kingstone Companies, Inc.;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the small business issuer as of, and for, the periods presented in this report;

4.The small business issuer’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15-(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the small business issuer and have:

(a)   Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the small business issuer, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)   Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)   Evaluated the effectiveness of the small business issuer’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)   Disclosed in this report any change in the small business issuer’s internal control over financial reporting that occurred during the small business issuer’s most recent fiscal quarter (the small business issuer’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the small business issuer’s internal control over financial reporting; and

5.The small business issuer’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the small business issuer’s auditors and the audit committee of the small business issuer’s board of directors (or persons performing the equivalent functions):

(a)   All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the small business issuer’s ability to record, process, summarize and report financial information; and

(b)   Any fraud, whether or not material, that involves management or other employees who have a significant role in the small business issuer’s internal control over financial reporting.

Dated: May 12, 2016	By:	/s/ Victor Brodsky
		Victor Brodsky
		Chief Financial Officer

EX-32

Exhibit 32

CERTIFICATION OF CHIEF EXECUTIVE OFFICER

AND CHIEF FINANCIAL OFFICER

PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

The undersigned hereby certify, pursuant to, and as required by, 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that the Quarterly Report of Kingstone Companies, Inc. (the “Company”) on Form 10-Q for the period ended March 31, 2016 fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, and that information contained in such Quarterly Report on Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company.

Dated: May 12, 2016	By:	/s/ Barry B. Goldstein
		Barry B. Goldstein
		President
	By:	/s/ Victor Brodsky
		Victor Brodsky
		Chief Financial Officer

XML

Document and Entity Information - shares	3 Months Ended
	Mar. 31, 2016	May. 12, 2016
Document And Entity Information
Entity Registrant Name	KINGSTONE COMPANIES, INC.
Entity Central Index Key	0000033992
Document Type	10-Q
Document Period End Date	Mar. 31, 2016
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Is Entity a Well-known Seasoned Issuer?	No
Is Entity a Voluntary Filer?	No
Is Entity's Reporting Status Current?	Yes
Entity Filer Category	Smaller Reporting Company
Entity Common Stock, Shares Outstanding		7,912,375
Document Fiscal Period Focus	Q1
Document Fiscal Year Focus	2016

XML

Condensed Consolidated Balance Sheets - USD ($)	Mar. 31, 2016	Dec. 31, 2015
Assets
Fixed-maturity securities, held-to-maturity, at amortized cost (fair value of $5,366,630 at March 31, 2016, and $5,241,095 at December 31, 2015)	$ 5,140,522	$ 5,138,872
Fixed-maturity securities, available-for-sale, at fair value (amortized cost of $71,617,357 at March 31, 2016 and $62,221,129 at December 31, 2015)	73,230,016	62,502,064
Equity securities, available-for-sale, at fair value (cost of $9,501,112 at March 31, 2016 and $8,751,537 at December 31, 2015)	10,025,750	9,204,270
Total investments	88,396,288	76,845,206
Cash and cash equivalents	5,579,224	13,551,372
Premiums receivable, net	10,522,191	10,621,655
Reinsurance receivables, net	35,830,346	31,270,235
Deferred policy acquisition costs	10,977,276	10,835,306
Intangible assets, net	1,638,887	1,757,816
Property and equipment, net	3,169,531	3,152,266
Other assets	1,511,848	1,095,894
Total assets	157,625,591	149,129,750
Liabilities
Loss and loss adjustment expense reserves	46,030,765	39,876,500
Unearned premiums	49,013,099	48,890,241
Advance premiums	1,731,862	1,199,376
Reinsurance balances payable	3,225,893	1,688,922
Deferred ceding commission revenue	6,416,209	6,435,068
Accounts payable, accrued expenses and other liabilities	2,960,922	4,826,603
Income taxes payable	917,127	263,622
Deferred income taxes	1,106,310	672,190
Total liabilities	$ 111,402,187	$ 103,852,522
Commitments and Contingencies
Stockholders' Equity
Preferred stock, $.01 par value; authorized 2,500,000 shares	$ 0	$ 0
Common stock, $.01 par value; authorized 20,000,000 shares; issued 8,289,606 shares at March 31, 2016 and December 31, 2015; outstanding 7,317,137 shares at March 31, 2016 and 7,328,637 shares at December 31, 2015	82,896	82,896
Capital in excess of par	33,019,316	32,987,082
Accumulated other comprehensive income	1,410,614	484,220
Retained earnings	13,688,654	13,605,225
Total	48,201,480	47,159,423
Treasury stock, at cost, 972,469 shares at March 31, 2016 and 960,969 shares at December 31, 2015	(1,978,076)	(1,882,195)
Total stockholders' equity	46,223,404	45,277,228
Total liabilities and stockholders' equity	$ 157,625,591	$ 149,129,750

XML

Condensed Consolidated Balance Sheets (Parenthetical) - USD ($)	Mar. 31, 2016	Dec. 31, 2015
Condensed Consolidated Balance Sheets Parenthetical
Fixed-maturity securities, held-to-maturity, fair value	$ 5,366,630	$ 5,241,095
Fixed-maturity securities, available-for-sale, amortized cost	71,617,357	62,221,129
Equity securities, available-for-sale, cost	$ 9,501,112	$ 8,751,537
Stockholders' Equity
Common stock, par value	$ 0.01	$ 0.01
Common stock, authorized shares	20,000,000	20,000,000
Common stock, issued shares	8,289,606	8,289,606
Common stock, outstanding shares	7,317,137	7,328,637
Preferred stock, par value	$ 0.01	$ 0.01
Preferred stock, authorized shares	2,500,000	2,500,000
Treasury stock, Shares	972,469	960,969

XML

Condensed Consolidated Statements of Income and Comprehensive Income (Unaudited) - USD ($)	3 Months Ended
	Mar. 31, 2016	Mar. 31, 2015
Revenues
Net premiums earned	$ 14,531,675	$ 10,385,799
Ceding commission revenue	2,770,337	3,089,404
Net investment income	813,057	574,656
Net realized gains (losses) on sales of investments	80,436	(67,494)
Other income	249,347	631,191
Total revenues	18,444,852	14,613,556
Expenses
Loss and loss adjustment expenses	9,483,855	7,063,217
Commission expense	4,270,066	3,412,327
Other underwriting expenses	3,346,441	2,999,155
Other operating expenses	329,239	328,498
Depreciation and amortization	283,828	235,662
Total expenses	17,713,429	14,038,859
Income from operations before taxes	731,423	574,697
Income tax expense	190,391	192,198
Net income	541,032	382,499
Other comprehensive income, net of tax
Gross change in unrealized gains on available-for-sale-securities	1,484,064	705,574
Reclassification adjustment for (gains) losses included in net income	(80,436)	67,494
Net change in unrealized gains	1,403,628	773,068
Income tax expense related to items of other comprehensive income	(477,234)	(262,843)
Other comprehensive income, net of tax	926,394	510,225
Comprehensive income	$ 1,467,426	$ 892,724
Earnings per common share:
Basic	$ 0.07	$ 0.05
Diluted	$ 0.07	$ 0.05
Weighted average common shares outstanding
Basic	7,322,385	7,318,271
Diluted	7,360,564	7,344,563
Dividends declared and paid per common share	$ 0.0625	$ 0.0500

XML

Condensed Consolidated Statement of Stockholders' Equity (Unaudited) - 3 months ended Mar. 31, 2016 - USD ($)	Preferred Stock	Common Stock	Capital in Excess of Par	Accumulated Other Comprehensive Income	Retained Earnings	Treasury Stock	Total
Beginning Balance, Shares at Dec. 31, 2015	0	8,289,606				960,969
Beginning Balance, Amount at Dec. 31, 2015	$ 0	$ 82,896	$ 32,987,082	$ 484,220	$ 13,605,225	$ (1,882,195)	$ 45,277,228
Stock-based compensation			32,234				32,234
Acquisition of treasury stock, Shares						11,500
Acquisition of treasury stock, Amount						$ (95,881)	(95,881)
Dividends					(457,603)		(457,603)
Net income					541,032		541,032
Change in unrealized gains on available-for-sale securities, net of tax				926,394			926,394
Ending Balance, Shares at Mar. 31, 2016	0	8,289,606				972,469
Ending Balance, Amount at Mar. 31, 2016	$ 0	$ 82,896	$ 33,019,316	$ 1,410,614	$ 13,688,654	$ (1,978,076)	$ 46,223,404

XML

Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)	3 Months Ended
	Mar. 31, 2016	Mar. 31, 2015
Cash flows provided by operating activities:
Net income	$ 541,032	$ 382,499
Adjustments to reconcile net income to net cash flows provided by operating activities:
Net realized (gains) losses on sale of investments	(80,436)	67,494
Depreciation and amortization	283,828	235,662
Amortization of bond premium, net	92,646	80,220
Stock-based compensation	32,234	38,892
Excess tax benefit from exercise of stock options	0	(221,136)
Deferred income tax expense	(43,114)	(9,856)
(Increase) decrease in operating assets:
Premiums receivable, net	99,464	(481,267)
Receivables - reinsurance contracts	0	(134,656)
Reinsurance receivables, net	(4,560,111)	(976,328)
Deferred policy acquisition costs	(141,970)	(49,985)
Other assets	(666,404)	177,501
Increase (decrease) in operating liabilities:
Loss and loss adjustment expense reserves	6,154,265	2,238,581
Unearned premiums	122,858	468,420
Advance premiums	532,486	407,514
Reinsurance balances payable	1,536,971	(77,807)
Deferred ceding commission revenue	(18,859)	(53,978)
Accounts payable, accrued expenses and other liabilities	(1,212,176)	(1,257,693)
Net cash flows provided by operating activities	2,672,714	834,077
Cash flows used in investing activities:
Purchase - fixed-maturity securities available-for-sale	(15,890,742)	(3,349,181)
Purchase - equity securities available-for-sale	(1,831,513)	(1,145,558)
Sale or maturity - fixed-maturity securities available-for-sale	6,401,092	716,892
Sale - equity securities available-for-sale	1,161,501	0
Acquisition of fixed assets	(182,164)	(165,829)
Other investing activities	250,448	3,170
Net cash flows used in investing activities	(10,091,378)	(3,940,506)
Cash flows used in financing activities:
Withholding taxes paid on net exercise of stock options	0	(243,662)
Excess tax benefit from exercise of stock options		221,136
Purchase of treasury stock	(95,881)	(128,763)
Dividends paid	(457,603)	(365,505)
Net cash flows used in financing activities	(553,484)	(516,794)
Decrease in cash and cash equivalents	(7,972,148)	(3,623,223)
Cash and cash equivalents, beginning of period	13,551,372	9,906,878
Cash and cash equivalents, end of period	5,579,224	6,283,655
Supplemental disclosures of cash flow information:
Cash paid for income taxes	30,000	300,500
Supplemental schedule of non-cash investing and financing activities:
Value of shares deducted from exercise of stock options for payment of withholding taxes	$ 0	$ 243,662

XML

1. Nature of Business and Basis of Presentation

3 Months Ended

Mar. 31, 2016

Notes to Financial Statements

1. Nature of Business and Basis of Presentation

Kingstone Companies, Inc. (referred to herein as "Kingstone" or the “Company”), through its wholly owned subsidiary, Kingstone Insurance Company (“KICO”), underwrites property and casualty insurance to small businesses and individuals exclusively through independent agents and brokers. KICO is a licensed insurance company in the States of New York, New Jersey, Connecticut, Pennsylvania, Rhode Island and Texas; however, KICO writes substantially all of its business in New York. Through March 31, 2015, Kingstone, through its wholly owned subsidiary, Payments Inc., a licensed premium finance company in the State of New York, received fees for placing contracts with a third party licensed premium finance company (see Note 11 – Premium Finance Placement Fees).

The accompanying unaudited condensed consolidated financial statements included in this report have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial information and the instructions to Securities and Exchange Commission (“SEC”) Form 10-Q and Article 8-03 of SEC Regulation S-X. The principles for condensed interim financial information do not require the inclusion of all the information and footnotes required by generally accepted accounting principles for complete financial statements. Therefore, these financial statements should be read in conjunction with the consolidated financial statements as of and for the year ended December 31, 2015 and notes thereto included in the Company’s Annual Report on Form 10-K filed with the SEC on March 24, 2016. The accompanying condensed consolidated financial statements have not been audited by an independent registered public accounting firm in accordance with standards of the Public Company Accounting Oversight Board (United States) but, in the opinion of management, such financial statements include all adjustments, consisting only of normal recurring adjustments, necessary for a fair statement of the Company’s financial position and results of operations. The results of operations for the three months ended March 31, 2016 may not be indicative of the results that may be expected for the year ending December 31, 2016.

XML

2. Accounting Policies

3 Months Ended

Mar. 31, 2016

Notes to Financial Statements

2. Accounting Policies

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Such estimates and assumptions, which include the reserves for losses and loss adjustment expenses, are subject to considerable estimation error due to the inherent uncertainty in projecting ultimate claim amounts that will be reported and settled over a period of several years. In addition, estimates and assumptions associated with receivables under reinsurance contracts related to contingent ceding commission revenue require considerable judgment by management. On an on-going basis, management reevaluates its assumptions and the methods of calculating its estimates. Actual results may differ significantly from the estimates and assumptions used in preparing the consolidated financial statements.

Principles of Consolidation

The consolidated financial statements consist of Kingstone and its wholly owned subsidiaries; (1) KICO and its wholly owned subsidiaries, CMIC Properties, Inc. (“Properties”) and 15 Joys Lane, LLC (“15 Joys Lane”), which together own the land and building from which KICO operates, and (2) Payments Inc. All significant inter-company transactions have been eliminated in consolidation.

Accounting Pronouncements

In May 2014, the Financial Accounting Standards Board (“FASB) issued Accounting Standards Update (“ASU”) 2014-09 – Revenue from Contracts with Customers (Topic 606). The core principle of the new guidance is that an entity should recognize revenue to reflect the transfer of goods and services to customers in an amount equal to the consideration the entity receives or expects to receive. ASU No. 2014-09, as amended by ASU No. 2015-14, ASU No. 2016-08 and ASU No. 2016-10, is effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period. Early adoption is permitted for annual reporting periods beginning after December 15, 2016. The Company will apply the guidance using a modified retrospective approach. The Company does not expect these amendments to have a material effect on its consolidated financial statements.

In May 2015, FASB issued ASU 2015-09, Financial Services – Insurance (Topic 944): Disclosures About Short-Duration Contracts. The updated accounting guidance requires expanded disclosures for insurance entities that issue short-duration contracts. The expanded disclosures are designed to provide additional insight into an insurance entity’s ability to underwrite and anticipate costs associated with insurance claims. The disclosures include information about incurred and paid claims development by accident year, on a net basis after reinsurance, for the number of years claims incurred typically remain outstanding, not to exceed ten years. Each period presented in the disclosure about claims development that precedes the current reporting period is considered required supplementary information. The expanded disclosures also include information about significant changes in methodologies and assumptions, a reconciliation of incurred and paid claims development to the carrying amount of the liability for unpaid claims and claim adjustment expenses, the total amount of incurred but not reported liabilities plus expected development, claims frequency information including the methodology used to determine claim frequency and any changes to that methodology, and claim duration. The guidance is effective for annual periods beginning after December 15, 2015, and interim periods beginning after December 15, 2016, and is to be applied retrospectively. The new guidance affects disclosures only and will have no impact on the Company’s results of operations or financial position.

In January of 2016, the FASB issued ASU 2016-01 – Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities.” The updated accounting guidance requires changes to the reporting model for financial instruments. The primary change for the Company is expected to be the requirement for equity investments (except those accounted for under the equity method of accounting or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income. The updated guidance is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The Company is currently evaluating the effect the updated guidance will have on its consolidated financial statements.

In February 2016, FASB issued ASU No. 2016-02 – Leases (Topic 842). Under this ASU, lessees will recognize a right-of-use asset and corresponding liability on the balance sheet for all leases, except for leases covering a period of fewer than 12 months. The liability is to be measured as the present value of the future minimum lease payments taking into account renewal options if applicable plus initial incremental direct costs such as commissions. The minimum payments are discounted using the rate implicit in the lease or, if not known, the lessee’s incremental borrowing rate. The lessee’s income statement treatment for leases will vary depending on the nature of what is being leased. A financing type lease is present when, among other matters, the asset is being leased for a substantial portion of its economic life or has an end-of-term title transfer or a bargain purchase option as in today’s practice. The payment of the liability set up for such leases will be apportioned between interest and principal; the right-of use asset will be generally amortized on a straight-line basis. If the lease does not qualify as a financing type lease, it will be accounted for on the income statement as rent on a straight-line basis. The guidance will be effective for the Company for reporting periods beginning after December 15, 2018. The Company will apply the guidance using a modified retrospective approach. Early application is permitted. The Company is evaluating whether the adoption of ASU 2016-02 will have a significant impact on its consolidated results of operations, financial position or cash flows.

In January 2016, the FASB issued ASU No. 2016-09 – Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting. The amendments are intended to improve the accounting for employee share-based payments. These amendments to current accounting guidance will require all income tax effects of awards to be recognized in the income statement when the awards vest or are settled rather than through additional paid in capital in the equity section of the balance sheet. The amendments also permit an employer to repurchase an employee’s shares at the maximum statutory tax rate in the employee’s applicable jurisdiction for tax withholding purposes without triggering liability accounting. Finally, the amendments permit entities to make a one-time accounting policy election to account for forfeitures as they occur. Specific adoption methods depend on the issue being adopted and range from prospective to retrospective adoption. Early adoption is permitted, however all amendments must be adopted in the same period. The Company is evaluating whether the adoption of ASU 2016-09 will have a significant impact on its consolidated results of operations, financial position or cash flows.

The Company has determined that all other recently issued accounting pronouncements will not have a material impact on its consolidated financial position, results of operations and cash flows, or do not apply to its operations.

XML

3. Investments

3 Months Ended

Mar. 31, 2016

Notes to Financial Statements

3. Investments

Available-for-Sale Securities

The amortized cost and fair value of investments in available-for-sale fixed-maturity securities and equity securities as of March 31, 2016 and December 31, 2015 are summarized as follows:

	March 31, 2016
					Gross Unrealized Losses
	Cost or Amortized		Gross Unrealized		Less than 12			More than 12			Fair		Net Unrealized Gains/
Category	Cost		Gains		Months			Months			Value		(Losses)
Fixed-Maturity Securities:
Political subdivisions of States,
Territories and Possessions	$	10,211,142	$	490,669	$	(2,510	)	$	(5,060	)	$	10,694,241	$	483,099
Corporate and other bonds
Industrial and miscellaneous		45,367,395		1,247,820		(210,199	)		(59,298	)		46,345,718		978,323
Residential mortgage backed
securities		16,038,820		188,141		(36,904	)		—			16,190,057		151,237
Total fixed-maturity securities		71,617,357		1,926,630		(249,613	)		(64,358	)		73,230,016		1,612,659
Equity Securities:
Preferred stocks		3,187,826		77,621		—			(30,072	)		3,235,375		47,549
Common stocks		6,313,286		542,527		(65,438	)		—			6,790,375		477,089
Total equity securities		9,501,112		620,148		(65,438	)		(30,072	)		10,025,750		524,638
Total	$	81,118,469	$	2,546,778	$	(315,051	)	$	(94,430	)	$	83,255,766	$	2,137,297

	December 31, 2015
					Gross Unrealized Losses
	Cost or Amortized		Gross Unrealized		Less than 12			More than 12			Fair		Net Unrealized Gains/
Category	Cost		Gains		Months			Months			Value		(Losses)
Fixed-Maturity Securities:
Political subdivisions of States,
Territories and Possessions	$	12,139,793	$	431,194	$	(15,889	)	$	—		$	12,555,098	$	415,305
Corporate and other bonds
Industrial and miscellaneous		45,078,044		490,444		(512,427	)		(99,593	)		44,956,468		(121,576	)
Residential mortgage backed
securities		5,003,292		48,375		(61,169	)		—			4,990,498		(12,794	)
Total fixed-maturity securities		62,221,129		970,013		(589,485	)		(99,593	)		62,502,064		280,935
Equity Securities:
Preferred stocks		2,874,173		70,799		—			(29,322	)		2,915,650		41,477
Common stocks		5,877,364		514,977		(103,721	)		—			6,288,620		411,256
Total equity securities		8,751,537		585,776		(103,721	)		(29,322	)		9,204,270		452,733
Total	$	70,972,666	$	1,555,789	$	(693,206	)	$	(128,915	)	$	71,706,334	$	733,668

A summary of the amortized cost and fair value of the Company’s investments in available-for-sale fixed-maturity securities by contractual maturity as of March 31, 2016 and December 31, 2015 is shown below:

	March 31, 2016				December 31, 2015
	Amortized				Amortized
Remaining Time to Maturity	Cost		Fair Value		Cost		Fair Value
Less than one year	$	1,960,172	$	1,989,139	$	827,246	$	837,918
One to five years		21,829,957		22,476,966		17,146,349		17,393,571
Five to ten years		30,423,009		31,171,743		37,877,726		37,884,450
More than 10 years		1,365,399		1,402,111		1,366,516		1,395,627
Residential mortgage backed securities		16,038,820		16,190,057		5,003,292		4,990,498
Total	$	71,617,357	$	73,230,016	$	62,221,129	$	62,502,064

The actual maturities may differ from contractual maturities because certain borrowers have the right to call or prepay obligations with or without penalties.

Held-to-Maturity Securities

The amortized cost and fair value of investments in held-to-maturity fixed-maturity securities as of March 31, 2016 and December 31, 2015 are summarized as follows:

	March 31, 2016
					Gross Unrealized Losses
	Cost or Amortized		Gross Unrealized		Less than 12			More than 12			Fair		Net Unrealized Gains/
Category	Cost		Gains		Months			Months			Value		(Losses)
U.S. Treasury securities	$	606,398	$	147,641	$	—		$	—		$	754,039	$	147,641
Political subdivisions of States,
Territories and Possessions		1,418,827		88,948		—			(66,215	)		1,441,560		22,733
Corporate and other bonds
Industrial and miscellaneous		3,115,297		152,036		(225	)		(96,077	)		3,171,031		55,734
Total	$	5,140,522	$	388,625	$	(225	)	$	(162,292	)	$	5,366,630	$	226,108

	December 31, 2015
					Gross Unrealized Losses
	Cost or Amortized		Gross Unrealized		Less than 12			More than 12			Fair		Net Unrealized Gains/
Category	Cost		Gains		Months			Months			Value		(Losses)
U.S. Treasury securities	$	606,389	$	147,650	$	—		$	—		$	754,039	$	147,650
Political subdivisions of States,
Territories and Possessions		1,417,679		70,284		—			(54,189	)		1,433,774		16,095
Corporate and other bonds
Industrial and miscellaneous		3,114,804		82,265		(17,980	)		(125,807	)		3,053,282		(61,522	)
Total	$	5,138,872	$	300,199	$	(17,980	)	$	(179,996	)	$	5,241,095	$	102,223

Held-to-maturity U.S. Treasury securities are held in trust pursuant to the New York State Department of Financial Services’ minimum funds requirement.

A summary of the amortized cost and fair value of the Company’s investments in held-to-maturity securities by contractual maturity as of March 31, 2016 and December 31, 2015 is shown below:

	March 31, 2016				December 31, 2015
	Amortized				Amortized
Remaining Time to Maturity	Cost		Fair Value		Cost		Fair Value
Less than one year	$	—	$	—	$	—	$	—
One to five years		500,000		506,790		500,000		496,245
Five to ten years		4,034,124		4,105,801		4,032,483		3,990,811
More than 10 years		606,398		754,039		606,389		754,039
Total	$	5,140,522	$	5,366,630	$	5,138,872	$	5,241,095

Investment Income

Major categories of the Company’s net investment income are summarized as follows:

	Three months ended
	March 31,
	2016		2015
Income:
Fixed-maturity securities	$	664,476	$	510,955
Equity securities		175,951		122,569
Cash and cash equivalents		6,446		94
Total		846,873		633,618
Expenses:
Investment expenses		33,816		58,962
Net investment income	$	813,057	$	574,656

Proceeds from the sale and maturity of fixed-maturity securities were $6,401,092 and $716,892 for the three months ended March 31, 2016 and 2015, respectively.

Proceeds from the sale of equity securities were $1,161,501 and $-0- for the three months ended March 31, 2016 and 2015, respectively.

The Company’s net realized gains (losses) on investments are summarized as follows:

	Three months ended
	March 31,
	2016			2015
Fixed-maturity securities:
Gross realized gains	$	106,417		$	—
Gross realized losses		(105,543	)		(67,494	)
		874			(67,494	)
Equity securities:
Gross realized gains		82,688			—
Gross realized losses		(3,126	)		—
		79,562			—
Net realized gains (losses)	$	80,436		$	(67,494	)

Impairment Review

Impairment of investment securities results in a charge to operations when a market decline below cost is deemed to be other-than-temporary. The Company regularly reviews its fixed-maturity securities and equity securities portfolios to evaluate the necessity of recording impairment losses for other-than-temporary declines in the fair value of investments. In evaluating potential impairment, GAAP specifies (i) if the Company does not have the intent to sell a debt security prior to recovery and (ii) it is more likely than not that it will not have to sell the debt security prior to recovery, the security would not be considered other-than-temporarily impaired unless there is a credit loss.  When the Company does not intend to sell the security and it is more likely than not that the Company will not have to sell the security before recovery of its cost basis, it will recognize the credit component of an other-than-temporary impairment (“OTTI”) of a debt security in earnings and the remaining portion in other comprehensive income.  The credit loss component recognized in earnings is identified as the amount of principal cash flows not expected to be received over the remaining term of the security as projected based on cash flow projections.  For held-to-maturity debt securities, the amount of OTTI recorded in other comprehensive income for the noncredit portion of a previous OTTI is amortized prospectively over the remaining life of the security on the basis of timing of future estimated cash flows of the security.

OTTI losses are recorded in the condensed consolidated statements of income and comprehensive income as net realized losses on investments and result in a permanent reduction of the cost basis of the underlying investment. The determination of OTTI is a subjective process and different judgments and assumptions could affect the timing of loss realization. At March 31, 2016 and December 31, 2015, there were 32 and 57 securities, respectively, that accounted for the gross unrealized loss. The Company determined that none of the unrealized losses were deemed to be OTTI for its portfolio of fixed-maturity investments and equity securities for the three months ended March 31, 2016 and 2015. Significant factors influencing the Company’s determination that unrealized losses were temporary included the magnitude of the unrealized losses in relation to each security’s cost, the nature of the investment and management’s intent and ability to retain the investment for a period of time sufficient to allow for an anticipated recovery of fair value to the Company’s cost basis.

The Company held securities with unrealized losses representing declines that were considered temporary at March 31, 2016 and December 31, 2015 as follows:

	March 31, 2016
	Less than 12 months							12 months or more							Total
						No. of							No. of		Aggregate
	Fair		Unrealized			Positions		Fair		Unrealized			Positions		Fair		Unrealized
Category	Value		Losses			Held		Value		Losses			Held		Value		Losses
Fixed-Maturity Securities:
Political subdivisions of States, Territories and Possessions	$	334,827	$	(2,510	)		1	$	339,627	$	(5,060	)		1	$	674,454	$	(7,570	)
Corporate and other bonds industrial and miscellaneous		5,269,173		(210,199	)		13		687,228		(59,298	)		2		5,956,401		(269,497	)
Residential mortgage backed securities		1,614,256		(36,904	)		10		—		—			—		1,614,256		(36,904	)
Total fixed-maturity securities	$	7,218,256	$	(249,613	)		24	$	1,026,855	$	(64,358	)		3	$	8,245,111	$	(313,971	)
Equity Securities:
Preferred stocks	$	—	$	—			—	$	701,250	$	(30,072	)		1	$	701,250	$	(30,072	)
Common stocks		1,502,700		(65,438	)		4		—		—			—		1,502,700		(65,438	)
Total equity securities	$	1,502,700	$	(65,438	)		4	$	701,250	$	(30,072	)		1	$	2,203,950	$	(95,510	)
Total	$	8,720,956	$	(315,051	)		28	$	1,728,105	$	(94,430	)		4	$	10,449,061	$	(409,481	)

	December 31, 2015
	Less than 12 months							12 months or more							Total
						No. of							No. of		Aggregate
	Fair		Unrealized			Positions		Fair		Unrealized			Positions		Fair		Unrealized
Category	Value		Losses			Held		Value		Losses			Held		Value		Losses
Fixed-Maturity Securities:
Political subdivisions of States, Territories and Possessions	$	1,432,005	$	(15,889	)		4	$	—	$	—			—	$	1,432,005	$	(15,889	)
Corporate and other bonds industrial and miscellaneous		18,424,609		(512,427	)		32		636,093		(99,593	)		2		19,060,702		(612,020	)
Residential mortgage backed securities		2,413,980		(61,169	)		12		—		—			—		2,413,980		(61,169	)
Total fixed-maturity securities	$	22,270,594	$	(589,485	)		48	$	636,093	$	(99,593	)		2	$	22,906,687	$	(689,078	)
Equity Securities:
Preferred stocks	$	—	$	—			—	$	702,000	$	(29,322	)		1	$	702,000	$	(29,322	)
Common stocks		2,538,900		(103,721	)		6		—		—			—		2,538,900		(103,721	)
Total equity securities	$	2,538,900	$	(103,721	)		6	$	702,000	$	(29,322	)		1	$	3,240,900	$	(133,043	)
Total	$	24,809,494	$	(693,206	)		54	$	1,338,093	$	(128,915	)		3	$	26,147,587	$	(822,121	)

XML

4. Fair Value Measurements

3 Months Ended

Mar. 31, 2016

Notes to Financial Statements

4. Fair Value Measurements

Fair value is the price that would be received upon sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The valuation technique used by the Company to fair value its financial instruments is the market approach which uses prices and other relevant information generated by market transactions involving identical or comparable assets.

The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). If the inputs used to measure the assets or liabilities fall within different levels of the hierarchy, the classification is based on the lowest level input that is significant to the fair value measurement of the asset or liability. Classification of assets and liabilities within the hierarchy considers the markets in which the assets and liabilities are traded, including during period of market disruption, and the reliability and transparency of the assumptions used to determine fair value. The hierarchy requires the use of observable market data when available. The levels of the hierarchy and those investments included in each are as follows:

Level 1—Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities traded in active markets. Included are those investments traded on an active exchange, such as the NASDAQ Global Select Market, U.S. Treasury securities and obligations of U.S. government agencies, together with corporate debt securities that are generally investment grade.

Level 2—Inputs to the valuation methodology include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability and market-corroborated inputs.  Municipal and corporate bonds, and residential mortgage-backed securities, that are traded in less active markets are classified as Level 2.  These securities are valued using market price quotations for recently executed transactions.

Level 3—Inputs to the valuation methodology are unobservable for the asset or liability and are significant to the fair value measurement. Material assumptions and factors considered in pricing investment securities and other assets may include appraisals, projected cash flows, market clearing activity or liquidity circumstances in the security or similar securities that may have occurred since the prior pricing period.

The availability of observable inputs varies and is affected by a wide variety of factors. When the valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires significantly more judgment. The degree of judgment exercised by management in determining fair value is greatest for investments categorized as Level 3. For investments in this category, the Company considers prices and inputs that are current as of the measurement date. In periods of market dislocation, as characterized by current market conditions, the ability to observe prices and inputs may be reduced for many instruments. This condition could cause a security to be reclassified between levels.

The Company’s investments are allocated among pricing input levels at March 31, 2016 and December 31, 2015 as follows:

	March 31, 2016
($ in thousands)	Level 1		Level 2		Level 3		Total
Fixed-maturity securities available-for-sale
Political subdivisions of States, Territories and Possessions	$	—	$	10,694,241	$	—	$	10,694,241
Corporate and other bonds industrial and miscellaneous		39,440,630		6,905,088		—		46,345,718
Residential mortgage backed securities		—		16,190,057		—		16,190,057
Total fixed maturities		39,440,630		33,789,386		—		73,230,016
Equity securities		10,025,750		—		—		10,025,750
Total investments	$	49,466,380	$	33,789,386	$	—	$	83,255,766

	December 31, 2015
($ in thousands)	Level 1		Level 2		Level 3		Total
Fixed-maturity securities available-for-sale
Political subdivisions of States, Territories and Possessions	$	—	$	12,555,098	$	—	$	12,555,098
Corporate and other bonds industrial and miscellaneous		37,964,006		6,992,462		—		44,956,468
Residential mortgage backed securities		—		4,990,498		—		4,990,498
Total fixed maturities		37,964,006		24,538,058		—		62,502,064
Equity securities		9,204,270		—		—		9,204,270
Total investments	$	47,168,276	$	24,538,058	$	—	$	71,706,334

XML

5. Fair Value of Financial Instruments

3 Months Ended

Mar. 31, 2016

Notes to Financial Statements

5. Fair Value of Financial Instruments

The Company uses the following methods and assumptions in estimating its fair value disclosures for financial instruments:

Equity securities and fixed income securities available-for-sale:  Fair value disclosures for these investments are included in “Note 3 - Investments.”

Cash and cash equivalents: The carrying values of cash and cash equivalents approximate their fair values because of the short-term nature of these instruments.

Premiums receivable and reinsurance receivables:  The carrying values reported in the accompanying condensed consolidated balance sheets for these financial instruments approximate their fair values due to the short-term nature of the assets.

Real estate: The fair value of the land and building included in property and equipment, which is used in the Company’s operations, approximates the carrying value. The fair value was based on an appraisal dated September 8, 2015 prepared using the sales comparison approach and income approach, and accordingly the real estate is a Level 3 asset under the fair value hierarchy.

Reinsurance balances payable:  The carrying value reported in the condensed consolidated balance sheets for these financial instruments approximates fair value.

The estimated fair values of the Company's financial instruments as of March 31, 2016 and December 31, 2015 are as follows:

	March 31, 2016				December 31, 2015
	Carrying Value		Fair Value		Carrying Value		Fair Value
Fixed-maturity securities held-to-maturity	$	5,140,522	$	5,366,630	$	5,138,872	$	5,241,095
Cash and cash equivalents	$	5,579,224	$	5,579,224	$	13,551,372	$	13,551,372
Premiums receivable	$	10,522,191	$	10,522,191	$	10,621,655	$	10,621,655
Reinsurance receivables	$	35,830,346	$	35,830,346	$	31,270,235	$	31,270,235
Real estate, net of accumulated depreciation	$	1,698,035	$	1,925,000	$	1,710,897	$	1,925,000
Reinsurance balances payable	$	3,225,893	$	3,225,893	$	1,688,922	$	1,688,922

XML

6. Property and Casualty Insurance Activity

3 Months Ended

Mar. 31, 2016

Notes to Financial Statements

6. Property and Casualty Insurance Activity

Premiums Earned

Premiums written, ceded and earned are as follows:

	Direct			Assumed		Ceded			Net
Three months ended March 31, 2016
Premiums written	$	23,043,325		$	5,078	$	(8,386,528	)	$	14,661,875
Change in unearned premiums		(126,428	)		3,571		(7,343	)		(130,200	)
Premiums earned	$	22,916,897		$	8,649	$	(8,393,871	)	$	14,531,675
Three months ended March 31, 2015
Premiums written	$	19,489,429		$	7,911	$	(8,619,406	)	$	10,877,934
Change in unearned premiums		(472,331	)		3,912		(23,716	)		(492,135	)
Premiums earned	$	19,017,098		$	11,823	$	(8,643,122	)	$	10,385,799

Premium receipts in advance of the policy effective date are recorded as advance premiums. The balance of advance premiums as of March 31, 2016 and December 31, 2015 was approximately $1,732,000 and $1,199,000, respectively.

Loss and Loss Adjustment Expense Reserves

The following table provides a reconciliation of the beginning and ending balances for unpaid losses and loss adjustment expense (“LAE”) reserves:

	Three months ended
	March 31,
	2016			2015
Balance at beginning of period	$	39,876,500		$	39,912,683
Less reinsurance recoverables		(16,706,364	)		(18,249,526	)
Net balance, beginning of period		23,170,136			21,663,157
Incurred related to:
Current year		9,903,094			6,956,761
Prior years		(419,239	)		106,456
Total incurred		9,483,855			7,063,217
Paid related to:
Current year		3,006,210			1,685,306
Prior years		3,421,820			3,201,258
Total paid		6,428,030			4,886,564
Net balance at end of period		26,225,961			23,839,810
Add reinsurance recoverables		19,804,804			18,311,454
Balance at end of period	$	46,030,765		$	42,151,264

Incurred losses and LAE are net of reinsurance recoveries under reinsurance contracts of $4,313,667 and $5,448,387 for the three months ended March 31, 2016 and 2015, respectively.

Prior year incurred loss and LAE development is based upon estimates by line of business and accident year. Prior year loss and LAE development incurred during the three months ended March 31, 2016 and 2015 was $(419,239) favorable and $106,456 unfavorable, respectively. The Company’s management continually monitors claims activity to assess the appropriateness of carried case and incurred but not reported (“IBNR”) reserves, giving consideration to Company and industry trends.

Due to the inherent uncertainty associated with the reserving process, the ultimate liability may differ, perhaps substantially, from the original estimate. Such estimates are regularly reviewed and updated and any resulting adjustments are included in the current year’s results. Reserves are closely monitored and are recomputed periodically using the most recent information on reported claims and a variety of statistical techniques. On at least a monthly basis, the Company reviews by line of business existing reserves, new claims, changes to existing case reserves and paid losses with respect to the current and prior years. Several methods are used, varying by product line and accident year, in order to determine the required IBNR reserves. These methods include the following:

Paid Loss Development – historical patterns of paid loss development are used to project future paid loss emergence in order to estimate required reserves.

Incurred Loss Development – historical patterns of incurred loss development, reflecting both paid losses and changes in case reserves, are used to project future incurred loss emergence in order to estimate required reserves.

Paid Bornhuetter-Ferguson (“BF”) – an estimated loss ratio for a particular accident year is determined, and is weighted against the portion of the accident year claims that have been paid, based on historical paid loss development patterns. The estimate of required reserves assumes that the remaining unpaid portion of a particular accident year will pay out at a rate consistent with the estimated loss ratio for that year. This method can be useful for situations where an unusually high or low amount of paid losses exists at the early stages of the claims development process.

Incurred Bornhuetter-Ferguson (“BF”) - an estimated loss ratio for a particular accident year is determined, and is weighted against the portion of the accident year claims that have been reported, based on historical incurred loss development patterns. The estimate of required reserves assumes that the remaining unreported portion of a particular accident year will pay out at a rate consistent with the estimated loss ratio for that year. This method can be useful for situations where an unusually high or low amount of reported losses exists at the early stages of the claims development process.

Management’s best estimate of required reserves is generally based on an average of the methods above, with appropriate weighting of the various methods based on the line of business and accident year being projected. In some cases, additional methods or historical data from industry sources are employed to supplement the projections derived from the methods listed above.

Two key assumptions that materially affect the estimate of loss reserves are the loss ratio estimate for the current accident year used in the BF methods described above, and the loss development factor selections used in the loss development methods described above. The loss ratio estimates used in the BF methods are selected after reviewing historical accident year loss ratios adjusted for rate changes, trend, and mix of business.

The Company is not aware of any claims trends that have emerged or that would cause future adverse development that have not already been considered in existing case reserves and in its current loss development factors.

In New York State, lawsuits for negligence are subject to certain limitations and must be commenced within three years from the date of the accident or are otherwise barred. Accordingly, the Company’s exposure to unreported claims (‘pure’ IBNR) for accident dates of March 31, 2013 and prior is limited although there remains the possibility of adverse development on reported claims (‘case development’ IBNR).

Commercial Auto Line of Business

Effective October 1, 2014 the Company decided that it would no longer accept applications for new commercial auto policies. The action was taken following a series of underwriting and pricing measures which were intended to improve the profitability of this line of business. The actions taken did not yield the hoped for results. In February 2015, the Company made the decision that it would no longer offer renewals on its existing commercial auto policies beginning with those that expire on or after May 1, 2015. The Company had 34 and 599 commercial auto policies in force as of March 31, 2016 and 2015, respectively.

Reinsurance

The Company’s quota share reinsurance treaties are on a July 1 through June 30 fiscal year basis; therefore, for year to date fiscal periods after June 30, two separate treaties will be included in such periods.

The Company’s quota share reinsurance treaty in effect for the three months ended March 31, 2016 for its personal lines business, which primarily consists of homeowners’ policies, was covered under the July 1, 2015/June 30, 2016 treaty year (“2015/2016 Treaty”). The Company’s quota share reinsurance treaty in effect for the three months ended March 31, 2015 was covered under the July 1, 2014/June 30, 2015 treaty year (“2014/2015 Treaty”).

The Company’s personal lines quota share treaty that covered the July 1, 2013/June 30, 2014 treaty year was a two year treaty that expired on June 30, 2015. Effective July 1, 2014, the Company exercised its contractual option to reduce the ceding percentage in the personal lines quota share treaty from 75% to 55%. The Company entered into new annual treaties with different terms effective July 1, 2015. The Company’s 2014/2015 Treaty and 2015/2016 Treaty provide for the following material terms:

		Treaty Year
		July 1, 2015			July 1, 2014
		to			to
Line of Business		June 30, 2016			June 30, 2015
Personal Lines:
Homeowners, dwelling fire and canine legal liability
Quota share treaty:
Percent ceded		40	%		55	%
Risk retained	$	450,000		$	360,000
Losses per occurrence subject to quota share reinsurance coverage	$	750,000		$	800,000
Excess of loss coverage above quota share coverage	$	3,750,000		$	3,200,000
		in excess of			in excess of
	$	750,000		$	800,000
Total reinsurance coverage per occurrence	$	4,050,000		$	3,640,000
Losses per occurrence subject to reinsurance coverage	$	4,500,000		$	4,000,000
Expiration date		June 30, 2016			June 30, 2015
Personal Umbrella
Quota share treaty:
Percent ceded - first million dollars of coverage		90	%		90	%
Percent ceded - excess of one million dollars of coverage		100	%		100	%
Risk retained	$	100,000		$	100,000
Total reinsurance coverage per occurrence	$	2,900,000		$	2,900,000
Losses per occurrence subject to quota share reinsurance coverage	$	3,000,000		$	3,000,000
Expiration date		June 30, 2016			June 30, 2015
Commercial Lines:
General liability commercial policies, except for commercial auto
Quota share treaty:
Percent ceded (terminated effective July 1, 2014)		None			None
Risk retained	$	425,000		$	400,000
Losses per occurrence subject to quota share reinsurance coverage		None			None
Excess of loss coverage above quota share coverage	$	4,075,000		$	3,600,000
		in excess of			in excess of
	$	425,000		$	400,000
Total reinsurance coverage per occurrence	$	4,075,000		$	3,600,000
Losses per occurrence subject to reinsurance coverage	$	4,500,000		$	4,000,000
Commercial Auto:
Risk retained	$	300,000		$	300,000
Excess of loss coverage in excess of risk retained	$	1,700,000		$	1,700,000
		in excess of			in excess of
	$	300,000		$	300,000
Catastrophe Reinsurance:
Initial loss subject to personal lines quota share treaty	$	4,000,000		$	4,000,000
Risk retained per catastrophe occurrence (1)	$	2,400,000		$	1,800,000
Catastrophe loss coverage in excess of quota share coverage (2) (3)	$	176,000,000		$	137,000,000
Severe winter weather aggregate (3)		Yes			Yes
Reinstatement premium protection (4)		Yes			No

1. Plus losses in excess of catastrophe coverage.

2. Catastrophe coverage is limited on an annual basis to two times the per occurrence amounts. Effective July 1, 2015, the duration of a catastrophe occurrence from windstorm, hail, tornado, hurricane and cyclone was extended to 120 consecutive hours from 96 consecutive hours.

3. Effective July 1, 2014, our catastrophe treaty also covers losses caused by severe winter weather during any consecutive 28 day period.

4. Effective July 1, 2015, reinstatement premium protection for $16,000,000 of catastrophe coverage in excess of $4,000,000.

The single maximum risks per occurrence to which the Company is subject under the new treaties effective July 1, 2015 and under the treaties that expired on June 30, 2015 are as follows:

	July 1, 2015 - June 30, 2016					July 1, 2014 - June 30, 2015
Treaty	Extent of Loss		Risk Retained			Extent of Loss		Risk Retained
Personal Lines		Initial $750,000	$	450,000			Initial $800,000	$	360,000
		$750,000 - $4,500,000		None(1)			$800,000 - $4,000,000		None(1)
		Over $4,500,000		100	%		Over $4,000,000		100	%
Personal Umbrella		Initial $1,000,000	$	100,000			Initial $1,000,000	$	100,000
		$1,000,000 - $3,000,000		None(1)			$1,000,000 - $3,000,000		None(1)
		Over $3,000,000		100	%		Over $3,000,000		100	%
Commercial Lines		Initial $425,000	$	425,000			Initial $400,000	$	400,000
		$425,000 - $4,500,000		None(1)			$400,000 - $4,000,000		None(1)
		Over $4,500,000		100	%		Over $4,000,000		100	%
Commercial Auto		Initial $300,000	$	300,000			Initial $300,000	$	300,000
		$300,000 - $2,000,000		None(1)			$300,000 - $2,000,000		None(1)
		Over $2,000,000		100	%		Over $2,000,000		100	%
Catastrophe (2)		Initial $4,000,000	$	2,400,000			Initial $4,000,000	$	1,800,000
		$4,000,000 - $180,000,000		None			$4,000,000 - $141,000,000		None
		Over $180,000,000		100	%		Over $141,000,000		100	%

(1) Covered by excess of loss treaties.

(2) Catastrophe coverage is limited on an annual basis to two times the per occurrence amounts.

The Company’s reinsurance program is structured to enable the Company to significantly grow its premium volume while maintaining regulatory capital and other financial ratios generally within or below the expected ranges used for regulatory oversight purposes. The reinsurance program also provides income as a result of ceding commissions earned pursuant to the quota share reinsurance contracts. The Company’s participation in reinsurance arrangements does not relieve the Company of its obligations to policyholders.

Ceding Commission Revenue

The Company earns ceding commission revenue under its quota share reinsurance agreements based on: (i) a fixed provisional commission rate at which provisional ceding commissions are earned, and (ii) a sliding scale of commission rates and ultimate treaty year loss ratios on the policies reinsured under each of these agreements based upon which contingent ceding commissions are earned. The sliding scale includes minimum and maximum commission rates in relation to specified ultimate loss ratios. The commission rate and contingent ceding commissions earned increases when the estimated ultimate loss ratio decreases and, conversely, the commission rate and contingent ceding commissions earned decreases when the estimated ultimate loss ratio increases.

The Company's estimated ultimate treaty year loss ratios ("Loss Ratio(s)") for treaties in effect for the three months ended March 31, 2016 are attributable to contracts for the 2015/2016 Treaty. The Company's Loss Ratios for treaties in effect for the three months ended March 31, 2015 are attributable to contracts for the 2014/2015 Treaty.

Treaties in effect for the three months ended March 31, 2016

Under the 2015/2016 Treaty, the Company is receiving a higher upfront fixed provisional rate in exchange for a less favorable sliding scale contingent rate. Under this arrangement, the Company earns more provisional ceding commissions, while contingent ceding commissions are reduced due to the less favorable sliding scale rate. The Company’s Loss Ratio for the period July 1, 2015 through March 31, 2016, which is attributable to the 2015/2016 Treaty, was higher than the contractual Loss Ratio at which provisional ceding commissions are earned. Accordingly, for the three month period ended March 31, 2016, the Company’s contingent ceding commission earned was reduced as a result of the estimated Loss Ratio for the 2015/2016 Treaty.

Treaties in effect for the three months ended March 31, 2015

The Company’s Loss Ratio for the period July 1, 2014 through March 31, 2015, which is attributable to the 2014/2015 Treaty, was lower than the contractual Loss Ratio at which the provisional ceding commissions are earned. As a result of severe winter weather during the three months ended March 31, 2015, the Loss Ratio attributable to this treaty as of March 31, 2015 was greater than the Loss Ratio as of December 31, 2014. Accordingly, for the three months ended March 31, 2015, the Company’s contingent ceding commission earned was reduced as a result of the increase in the estimated Loss Ratio for the 2014/2015 Treaty.

In addition to the treaties that were in effect for three months ended March 31, 2016 and 2015, the Loss Ratios from prior years’ treaties are subject to change as loss reserves from those periods increase or decrease, resulting in an increase or decrease in the commission rate and contingent ceding commissions earned.

Ceding commission revenue consists of the following:

	Three months ended
	March 31,
	2016			2015
Provisional ceding commissions earned	$	3,099,614		$	2,915,029
Contingent ceding commissions earned		(329,277	)		174,375
	$	2,770,337		$	3,089,404

Provisional ceding commissions are settled monthly. Balances due from reinsurers for contingent ceding commissions on quota share treaties are settled annually based on the loss ratio of each treaty year that ends on June 30.

XML

7. Stockholders' Equity

3 Months Ended

Mar. 31, 2016

Notes to Financial Statements

7. Stockholders' Equity

Dividend Declared

Dividends declared and paid on Common Stock were $457,603 and $365,505 for the three months ended March 31, 2016 and 2015, respectively. The Company’s Board of Directors approved a quarterly dividend on May 11, 2016 of $.0625 per share payable in cash on June 15, 2016 to stockholders of record as of May 31, 2016 (see Note 12).

Stock Options

Pursuant to the Company’s 2005 Equity Participation Plan (the “2005 Plan”), which provides for the issuance of incentive stock options, non-statutory stock options and restricted stock, a maximum of 700,000 shares of the Company’s Common Stock are permitted to be issued pursuant to options granted and restricted stock issued. Effective August 12, 2014, the Company adopted the 2014 Equity Participation Plan (the “2014 Plan”) pursuant to which, subject to stockholder approval on or before August 12, 2015, a maximum of 700,000 shares of Common Stock of the Company are authorized to be issued pursuant to the grant of incentive stock options, non-statutory stock options, stock appreciation rights, restricted stock and stock bonuses. The stockholders approved the 2014 Plan on August 11, 2015. Incentive stock options granted under the 2014 Plan and 2005 Plan expire no later than ten years from the date of grant (except no later than five years for a grant to a 10% stockholder). The Board of Directors or the Stock Option Committee determines the expiration date with respect to non-statutory stock options and the vesting provisions for restricted stock granted under the 2014 Plan and 2005 Plan.

The results of operations for the three months ended March 31, 2016 and 2015 include stock-based stock option compensation expense totaling approximately $32,000 and $39,000, respectively. Stock-based compensation expense related to stock options for the three months ended March 31, 2016 and 2015 is net of estimated forfeitures of 17% for both periods. Such amounts have been included in the condensed consolidated statements of income and comprehensive income within other operating expenses.

Stock-based compensation expense in 2016 and 2015 is the estimated fair value of options granted amortized on a straight-line basis over the requisite service period for the entire portion of the award less an estimate for anticipated forfeitures. The Company uses the “simplified” method to estimate the expected term of the options because the Company’s historical share option exercise experience does not provide a reasonable basis upon which to estimate expected term. The weighted average estimated fair value of stock options granted during the three months ended March 31, 2016 was $1.97 per share. No options were granted during the three months March 31, 2015. The fair value of stock options at the grant date was estimated using the Black-Scholes option-pricing model. The following weighted average assumptions were used for grants during the following periods:

	Three months ended
	March 31,
	2016			2015
Dividend Yield		3.18	%		na
Volatility		31.61	%		na
Risk-Free Interest Rate		1.11	%		na
Expected Life		3.25 years			na

The Black-Scholes option valuation model was developed for use in estimating the fair value of traded options, which have no vesting restrictions and are fully transferable. In addition, option valuation models require the input of highly subjective assumptions including the expected stock price volatility. Because our stock options have characteristics significantly different from those of traded options, and because changes in the subjective input assumptions can materially affect the fair value estimate, in management's opinion, the existing models do not necessarily provide a reliable single measure of the fair value of our stock options.

A summary of stock option activity under the Company’s 2014 Plan for the three months ended March 31, 2016 is as follows:

Stock Options	Number of Shares		Weighted Average Exercise Price per Share		Weighted Average Remaining Contractual Term		Aggregate Intrinsic Value
Outstanding at January 1, 2016		339,750	$	6.34		3.36	$	904,775
Granted		25,000	$	7.85			$	10,250
Exercised		—	$	—			$	—
Forfeited		—	$	—			$	—
Outstanding at March 31, 2016		364,750	$	6.44		3.24	$	663,610
Vested and Exercisable at March 31, 2016		197,875	$	6.26		3.12	$	394,854

The aggregate intrinsic value of options outstanding and options exercisable at March 31, 2016 is calculated as the difference between the exercise price of the underlying options and the market price of the Company’s Common Stock for the options that had exercise prices that were lower than the $8.26 closing price of the Company’s Common Stock on March 31, 2016. No options were exercised during the three months ended March 31, 2016.

Participants in the 2005 and 2014 Plans may exercise their outstanding vested options, in whole or in part, by having the Company reduce the number of shares otherwise issuable by a number of shares having a fair market value equal to the exercise price of the option being exercised (“Net Exercise”). All of the 120,000 options exercised during the three months ended March 31, 2015 were Net Exercises.

As of March 31, 2016, the fair value of unamortized compensation cost related to unvested stock option awards was approximately $98,000. Unamortized compensation cost as of March 31, 2016 is expected to be recognized over a remaining weighted-average vesting period of 1.51 years.

As of March 31, 2016, there were 625,000 shares reserved for grants under the 2014 Plan.

Other Equity Compensation

On January 4, 2016, the Company granted a total of 6,000 shares of restricted common stock under the 2014 Plan to its three then non-employee directors. On March 29, 2016, the Company granted 1,500 shares of restricted common stock under the 2014 Plan to a newly elected non-employee director. One-third of the shares granted will vest on each of the three following anniversaries following the grant date. The fair value of the shares will be determined on each of the vesting dates. For the three months ended March 31, 2016, no stock-based compensation for these grants is included in the condensed consolidated statements of income and comprehensive income. 

Private Placement

See Note 12 Subsequent Events.

XML

8. Income Taxes

3 Months Ended

Mar. 31, 2016

Notes to Financial Statements

8. Income Taxes

The Company files a consolidated U.S. federal income tax return that includes all wholly owned subsidiaries. State tax returns are filed on a consolidated or separate basis depending on applicable laws. The Company records adjustments related to prior years’ taxes during the period when they are identified, generally when the tax returns are filed.   The effect of these adjustments on the current and prior periods (during which the differences originated) is evaluated based upon quantitative and qualitative factors and are considered in relation to the financial statements taken as a whole for the respective periods. The Company has evaluated this year’s amounts in relation to the current and prior reporting periods and determined that a restatement of those prior reporting periods is not appropriate.

Deferred tax assets and liabilities are determined using the enacted tax rates applicable to the period the temporary differences are expected to be recovered. Accordingly, the current period income tax provision can be affected by the enactment of new tax rates. The net deferred income taxes on the balance sheet reflect temporary differences between the carrying amounts of the assets and liabilities for financial reporting purposes and income tax purposes, tax effected at a various rates depending on whether the temporary differences are subject to federal taxes, state taxes, or both. Significant components of the Company’s deferred tax assets and liabilities are as follows:

	March 31,			December 31,
	2016			2015
Deferred tax asset:
Net operating loss carryovers (1)	$	131,626		$	150,492
Claims reserve discount		459,217			405,709
Unearned premium		2,600,074			2,555,012
Deferred ceding commission revenue		2,181,511			2,187,923
Other		92,904			151,250
Total deferred tax assets		5,465,332			5,450,386
Deferred tax liability:
Investment in KICO (2)		1,169,000			1,169,000
Deferred acquisition costs		3,732,274			3,684,004
Intangibles		557,222			597,657
Depreciation and amortization		367,642			415,938
Net unrealized appreciation of securities - available for sale		745,504			255,977
Total deferred tax liabilities		6,571,642			6,122,576
Net deferred income tax liability	$	(1,106,310	)	$	(672,190	)

(1) The deferred tax assets from net operating loss carryovers (“NOL”) are as follows:

	March 31,			December 31,
Type of NOL	2016			2015			Expiration
State only (A)	$	563,108		$	540,865			December 31, 2036
Valuation allowance		(441,682	)		(403,973	)
State only, net of valuation allowance		121,426			136,892
Amount subject to Annual Limitation, federal only (B)		10,200			13,600			December 31, 2019
Total deferred tax asset from net operating loss carryovers	$	131,626		$	150,492

(A) Kingstone generates operating losses for state purposes and has prior year NOLs available. The state NOL as of March 31, 2016 and December 31, 2015 was approximately $8,663,000 and $8,321,000, respectively. KICO, the Company’s insurance underwriting subsidiary, is not subject to state income taxes. KICO’s state tax obligations are paid through a gross premiums tax, which is included in the condensed consolidated statements of income and comprehensive income within other underwriting expenses. A valuation allowance has been recorded due to the uncertainty of generating enough state taxable income to utilize 100% of the available state NOLs over their remaining lives, which expire between 2027 and 2036.

(B) The Company has an NOL of $30,000 that is subject to Internal Revenue Code Section 382, which places a limitation on the utilization of the federal NOL loss to approximately $10,000 per year (“Annual Limitation”) as a result of a greater than 50% ownership change of the Company in 1999. The losses subject to the Annual Limitation will be available for future years, expiring through December 31, 2019.

(2) Deferred tax liability - investment in KICO

On July 1, 2009, the Company completed the acquisition of 100% of the issued and outstanding common stock of KICO (formerly known as Commercial Mutual Insurance Company (“CMIC”)) pursuant to the conversion of CMIC from an advance premium cooperative to a stock property and casualty insurance company. Pursuant to the plan of conversion, the Company acquired a 100% equity interest in KICO, in consideration for the exchange of $3,750,000 principal amount of surplus notes of CMIC. In addition, the Company forgave all accrued and unpaid interest on the surplus notes as of the date of conversion. As of the date of acquisition, unpaid accrued interest on the surplus notes along with the accretion of the discount on the original purchase of the surplus notes totaled $2,921,319 (together “Untaxed Interest”). As of the date of acquisition, the deferred tax liability on the Untaxed Interest was $1,169,000. A temporary difference with an indefinite life exists when the parent has a lower carrying value of its subsidiary for income tax purposes. The Company is required to maintain its deferred tax liability of $1,169,000 related to this temporary difference until the stock of KICO is sold, or the assets of KICO are sold or KICO and the parent are merged.

In assessing the valuation of deferred tax assets, the Company considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. No valuation allowance against deferred tax assets has been established, except for NOL limitations, as the Company believes it is more likely than not the deferred tax assets will be realized based on the historical taxable income of KICO, or by offset to deferred tax liabilities.

The Company had no material unrecognized tax benefit and no adjustments to liabilities or operations were required. There were no interest or penalties related to income taxes that have been accrued or recognized as of and for the three months ended March 31, 2016 and 2015. If any had been recognized these would have been reported in income tax expense.

The tax returns for years ended December 31, 2012 through 2015 are subject to examination, generally for three years after filing.

XML

9. Net Income Per Common Share

3 Months Ended

Mar. 31, 2016

Notes to Financial Statements

9. Net Income Per Common Share

Basic net earnings per common share is computed by dividing income available to common shareholders by the weighted-average number of common shares outstanding. Diluted earnings per common share reflect, in periods in which they have a dilutive effect, the impact of common shares issuable upon exercise of stock options. The computation of diluted earnings per common share excludes those options with an exercise price in excess of the average market price of the Company’s common shares during the periods presented.

The computation of diluted earnings per common share excludes outstanding options in periods where the exercise of such options would be anti-dilutive. For the three months ended March 31, 2016 and 2015, the inclusion of 54,327 and 77,500 options, respectively, in the computation of diluted earnings per common share would have been anti-dilutive for the periods and, as a result, the weighted average number of common shares used in the calculation of diluted earnings per common share has not been adjusted for the effect of such options.

The reconciliation of the weighted average number of common shares used in the calculation of basic and diluted earnings per common share follows:  

	Three months ended
	March 31,
	2016		2015
Weighted average number of shares outstanding		7,322,385		7,318,271
Effect of dilutive securities, common share equivalents		38,179		26,292
Weighted average number of shares outstanding,
used for computing diluted earnings per share		7,360,564		7,344,563

XML

10. Commitments and Contingencies

3 Months Ended

Mar. 31, 2016

Notes to Financial Statements

10. Commitments and Contingencies

Litigation

From time to time, the Company is involved in various legal proceedings in the ordinary course of business. For example, to the extent a claim asserted by a third party in a lawsuit against one of the Company’s insureds covered by a particular policy, the Company may have a duty to defend the insured party against the claim. These claims may relate to bodily injury, property damage or other compensable injuries as set forth in the policy. Such proceedings are considered in estimating the liability for loss and LAE expenses. The Company is not subject to any other pending legal proceedings that management believes are likely to have a material adverse effect on the financial statements.

Office Lease

On March 27, 2015, the Company entered into a lease agreement for an additional office facility for KICO located in Valley Stream, NY under a non-cancelable operating lease. In addition to the base rental costs, occupancy lease agreements generally provide for rent escalations resulting from increased assessments from real estate taxes and other charges.

The lease commencement date was July 1, 2015 and rent commencement begins January 1, 2016. The lease has a term of seven years and six months.

Rent expense under the lease will be recognized on a straight-line basis over the lease term. At March 31, 2016, cumulative rent expense exceeded cumulative rent payments by $53,190. This difference is recorded as deferred rent and is included in accounts payable, accrued expenses and other liabilities in the accompanying condensed consolidated balance sheets. 

As of March 31, 2016, aggregate future minimum rental commitments under the Company’s lease agreement is as follows:

For the Year
Ending
December 31,		Total
	2016 (nine months)	$	75,563
	2017		104,276
	2018		107,926
	2019		111,703
	2020		115,613
	Thereafter		243,506
	Total	$	758,587

Rent expense for the three months ended March 31, 2016 amounted to $26,126 and is included in the condensed consolidated statements of income and comprehensive income within other underwriting expenses.

XML

11. Premium Finance Placement Fees

3 Months Ended

Mar. 31, 2016

Notes to Financial Statements

11. Premium Finance Placement Fees

The Company’s wholly owned subsidiary, Payments Inc. (“Payments”), is licensed as a premium finance agency in the state of New York. Prior to February 1, 2008, Payments provided premium financing in connection with the obtaining of insurance policies. Effective February 1, 2008, Payments sold its outstanding premium finance loan portfolio. The purchaser of the portfolio (the “Purchaser”) agreed that, during the five year period ended February 1, 2013 (which period was extended to February 1, 2015), it would purchase, assume and service all eligible premium finance contracts originated by Payments in the state of New York (the “Agreement”). In connection with such purchases, Payments was entitled to receive a fee generally equal to a percentage of the amount financed.

On July 17, 2014, the Purchaser terminated the Agreement effective February 1, 2015. Following any expiration or termination of the obligation of the Purchaser to purchase premium finance contracts, Payments was entitled to receive the fees for an additional two years (“Termination Period”) with regard to contracts for policies from the Company’s producers. On March 26, 2015, the Company and the Purchaser agreed to amend the Termination Period to end as of March 31, 2015. The Company received a one-time payment of $350,000 in exchange for the fees that the Company would have received during the Termination Period. The Company’s premium financing business consisted of the placement fees that Payments earned from placing contracts.

Placement fee revenue included in other income and the related direct expenses included in other operating expenses in the condensed consolidated statements of net income and comprehensive income are as follows (unaudited):

	For the Three Months Ended
	March 31,
	2016		2015
Placement fee revenue	$	—	$	54,343
Early termination fee		—		350,000
Direct expenses		—		(12,989	)
Net income before taxes from placement fees	$	—	$	391,354

XML

12. Subsequent Events

3 Months Ended

Mar. 31, 2016

Notes to Financial Statements

12. Subsequent Events

The Company has evaluated events that occurred subsequent to March 31, 2016 through the date these financial statements were issued for matters that required disclosure or adjustment in these condensed consolidated financial statements.

Dividends Declared and Paid

On May 11, 2016, the Company’s Board of Directors approved a quarterly dividend of $.0625 per share payable in cash on June 15, 2016 to stockholders of record as of May 31, 2016.

Private Placement of Common Stock

On April 18, 2016 the Company sold 595,238 newly issued shares of its common stock to RenaissanceRe Ventures Ltd., a subsidiary of RenaissanceRe Holdings Ltd. (NYSE:RNR) (“RenaissanceRe”), in a private placement. RenaissanceRe is a global provider of catastrophe and specialty reinsurance and insurance.

The new common shares were sold to RenaissanceRe at a price of $8.40 per share. The Company received net proceeds of approximately $4,850,000 from the private placement. The Company intends to use the net

proceeds of the offering to support the continued growth of KICO, and for general corporate purposes.

XML

2. Accounting Policies (Policies)

3 Months Ended

Mar. 31, 2016

Notes to Financial Statements

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Such estimates and assumptions, which include the reserves for losses and loss adjustment expenses, are subject to considerable estimation error due to the inherent uncertainty in projecting ultimate claim amounts that will be reported and settled over a period of several years. In addition, estimates and assumptions associated with receivables under reinsurance contracts related to contingent ceding commission revenue require considerable judgment by management. On an on-going basis, management reevaluates its assumptions and the methods of calculating its estimates. Actual results may differ significantly from the estimates and assumptions used in preparing the consolidated financial statements.

Principles of Consolidation

The consolidated financial statements consist of Kingstone and its wholly owned subsidiaries; (1) KICO and its wholly owned subsidiaries, CMIC Properties, Inc. (“Properties”) and 15 Joys Lane, LLC (“15 Joys Lane”), which together own the land and building from which KICO operates, and (2) Payments Inc. All significant inter-company transactions have been eliminated in consolidation.

Accounting Pronouncements

In May 2014, the Financial Accounting Standards Board (“FASB) issued Accounting Standards Update (“ASU”) 2014-09 – Revenue from Contracts with Customers (Topic 606). The core principle of the new guidance is that an entity should recognize revenue to reflect the transfer of goods and services to customers in an amount equal to the consideration the entity receives or expects to receive. ASU No. 2014-09, as amended by ASU No. 2015-14, ASU No. 2016-08 and ASU No. 2016-10, is effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period. Early adoption is permitted for annual reporting periods beginning after December 15, 2016. The Company will apply the guidance using a modified retrospective approach. The Company does not expect these amendments to have a material effect on its consolidated financial statements.

In May 2015, FASB issued ASU 2015-09, Financial Services – Insurance (Topic 944): Disclosures About Short-Duration Contracts. The updated accounting guidance requires expanded disclosures for insurance entities that issue short-duration contracts. The expanded disclosures are designed to provide additional insight into an insurance entity’s ability to underwrite and anticipate costs associated with insurance claims. The disclosures include information about incurred and paid claims development by accident year, on a net basis after reinsurance, for the number of years claims incurred typically remain outstanding, not to exceed ten years. Each period presented in the disclosure about claims development that precedes the current reporting period is considered required supplementary information. The expanded disclosures also include information about significant changes in methodologies and assumptions, a reconciliation of incurred and paid claims development to the carrying amount of the liability for unpaid claims and claim adjustment expenses, the total amount of incurred but not reported liabilities plus expected development, claims frequency information including the methodology used to determine claim frequency and any changes to that methodology, and claim duration. The guidance is effective for annual periods beginning after December 15, 2015, and interim periods beginning after December 15, 2016, and is to be applied retrospectively. The new guidance affects disclosures only and will have no impact on the Company’s results of operations or financial position.

In January of 2016, the FASB issued ASU 2016-01 – Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities.” The updated accounting guidance requires changes to the reporting model for financial instruments. The primary change for the Company is expected to be the requirement for equity investments (except those accounted for under the equity method of accounting or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income. The updated guidance is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The Company is currently evaluating the effect the updated guidance will have on its consolidated financial statements.

In February 2016, FASB issued ASU No. 2016-02 – Leases (Topic 842). Under this ASU, lessees will recognize a right-of-use asset and corresponding liability on the balance sheet for all leases, except for leases covering a period of fewer than 12 months. The liability is to be measured as the present value of the future minimum lease payments taking into account renewal options if applicable plus initial incremental direct costs such as commissions. The minimum payments are discounted using the rate implicit in the lease or, if not known, the lessee’s incremental borrowing rate. The lessee’s income statement treatment for leases will vary depending on the nature of what is being leased. A financing type lease is present when, among other matters, the asset is being leased for a substantial portion of its economic life or has an end-of-term title transfer or a bargain purchase option as in today’s practice. The payment of the liability set up for such leases will be apportioned between interest and principal; the right-of use asset will be generally amortized on a straight-line basis. If the lease does not qualify as a financing type lease, it will be accounted for on the income statement as rent on a straight-line basis. The guidance will be effective for the Company for reporting periods beginning after December 15, 2018. The Company will apply the guidance using a modified retrospective approach. Early application is permitted. The Company is evaluating whether the adoption of ASU 2016-02 will have a significant impact on its consolidated results of operations, financial position or cash flows.

In January 2016, the FASB issued ASU No. 2016-09 – Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting. The amendments are intended to improve the accounting for employee share-based payments. These amendments to current accounting guidance will require all income tax effects of awards to be recognized in the income statement when the awards vest or are settled rather than through additional paid in capital in the equity section of the balance sheet. The amendments also permit an employer to repurchase an employee’s shares at the maximum statutory tax rate in the employee’s applicable jurisdiction for tax withholding purposes without triggering liability accounting. Finally, the amendments permit entities to make a one-time accounting policy election to account for forfeitures as they occur. Specific adoption methods depend on the issue being adopted and range from prospective to retrospective adoption. Early adoption is permitted, however all amendments must be adopted in the same period. The Company is evaluating whether the adoption of ASU 2016-09 will have a significant impact on its consolidated results of operations, financial position or cash flows.

The Company has determined that all other recently issued accounting pronouncements will not have a material impact on its consolidated financial position, results of operations and cash flows, or do not apply to its operations.

XML

3. Investments (Tables)

3 Months Ended

Mar. 31, 2016

Notes to Financial Statements

Schedule of Availalbe for Sale Securities

The amortized cost and fair value of investments in available-for-sale fixed-maturity securities and equity securities as of March 31, 2016 and December 31, 2015 are summarized as follows:

	March 31, 2016
					Gross Unrealized Losses
	Cost or Amortized		Gross Unrealized		Less than 12			More than 12			Fair		Net Unrealized Gains/
Category	Cost		Gains		Months			Months			Value		(Losses)
Fixed-Maturity Securities:
Political subdivisions of States,
Territories and Possessions	$	10,211,142	$	490,669	$	(2,510	)	$	(5,060	)	$	10,694,241	$	483,099
Corporate and other bonds
Industrial and miscellaneous		45,367,395		1,247,820		(210,199	)		(59,298	)		46,345,718		978,323
Residential mortgage backed
securities		16,038,820		188,141		(36,904	)		—			16,190,057		151,237
Total fixed-maturity securities		71,617,357		1,926,630		(249,613	)		(64,358	)		73,230,016		1,612,659
Equity Securities:
Preferred stocks		3,187,826		77,621		—			(30,072	)		3,235,375		47,549
Common stocks		6,313,286		542,527		(65,438	)		—			6,790,375		477,089
Total equity securities		9,501,112		620,148		(65,438	)		(30,072	)		10,025,750		524,638
Total	$	81,118,469	$	2,546,778	$	(315,051	)	$	(94,430	)	$	83,255,766	$	2,137,297

	December 31, 2015
					Gross Unrealized Losses
	Cost or Amortized		Gross Unrealized		Less than 12			More than 12			Fair		Net Unrealized Gains/
Category	Cost		Gains		Months			Months			Value		(Losses)
Fixed-Maturity Securities:
Political subdivisions of States,
Territories and Possessions	$	12,139,793	$	431,194	$	(15,889	)	$	—		$	12,555,098	$	415,305
Corporate and other bonds
Industrial and miscellaneous		45,078,044		490,444		(512,427	)		(99,593	)		44,956,468		(121,576	)
Residential mortgage backed
securities		5,003,292		48,375		(61,169	)		—			4,990,498		(12,794	)
Total fixed-maturity securities		62,221,129		970,013		(589,485	)		(99,593	)		62,502,064		280,935
Equity Securities:
Preferred stocks		2,874,173		70,799		—			(29,322	)		2,915,650		41,477
Common stocks		5,877,364		514,977		(103,721	)		—			6,288,620		411,256
Total equity securities		8,751,537		585,776		(103,721	)		(29,322	)		9,204,270		452,733
Total	$	70,972,666	$	1,555,789	$	(693,206	)	$	(128,915	)	$	71,706,334	$	733,668

Schedule of Availalbe for Sale Securities by contractual maturity

A summary of the amortized cost and fair value of the Company’s investments in available-for-sale fixed-maturity securities by contractual maturity as of March 31, 2016 and December 31, 2015 is shown below:

	March 31, 2016				December 31, 2015
	Amortized				Amortized
Remaining Time to Maturity	Cost		Fair Value		Cost		Fair Value
Less than one year	$	1,960,172	$	1,989,139	$	827,246	$	837,918
One to five years		21,829,957		22,476,966		17,146,349		17,393,571
Five to ten years		30,423,009		31,171,743		37,877,726		37,884,450
More than 10 years		1,365,399		1,402,111		1,366,516		1,395,627
Residential mortgage backed securities		16,038,820		16,190,057		5,003,292		4,990,498
Total	$	71,617,357	$	73,230,016	$	62,221,129	$	62,502,064

Schedule of Held to Maturity Securities

The amortized cost and fair value of investments in held-to-maturity fixed-maturity securities as of March 31, 2016 and December 31, 2015 are summarized as follows:

	March 31, 2016
					Gross Unrealized Losses
	Cost or Amortized		Gross Unrealized		Less than 12			More than 12			Fair		Net Unrealized Gains/
Category	Cost		Gains		Months			Months			Value		(Losses)
U.S. Treasury securities	$	606,398	$	147,641	$	—		$	—		$	754,039	$	147,641
Political subdivisions of States,
Territories and Possessions		1,418,827		88,948		—			(66,215	)		1,441,560		22,733
Corporate and other bonds
Industrial and miscellaneous		3,115,297		152,036		(225	)		(96,077	)		3,171,031		55,734
Total	$	5,140,522	$	388,625	$	(225	)	$	(162,292	)	$	5,366,630	$	226,108

	December 31, 2015
					Gross Unrealized Losses
	Cost or Amortized		Gross Unrealized		Less than 12			More than 12			Fair		Net Unrealized Gains/
Category	Cost		Gains		Months			Months			Value		(Losses)
U.S. Treasury securities	$	606,389	$	147,650	$	—		$	—		$	754,039	$	147,650
Political subdivisions of States,
Territories and Possessions		1,417,679		70,284		—			(54,189	)		1,433,774		16,095
Corporate and other bonds
Industrial and miscellaneous		3,114,804		82,265		(17,980	)		(125,807	)		3,053,282		(61,522	)
Total	$	5,138,872	$	300,199	$	(17,980	)	$	(179,996	)	$	5,241,095	$	102,223

Schedule of Held to Maturity Securities by contractual maturity

A summary of the amortized cost and fair value of the Company’s investments in held-to-maturity securities by contractual maturity as of March 31, 2016 and December 31, 2015 is shown below:

	March 31, 2016				December 31, 2015
	Amortized				Amortized
Remaining Time to Maturity	Cost		Fair Value		Cost		Fair Value
Less than one year	$	—	$	—	$	—	$	—
One to five years		500,000		506,790		500,000		496,245
Five to ten years		4,034,124		4,105,801		4,032,483		3,990,811
More than 10 years		606,398		754,039		606,389		754,039
Total	$	5,140,522	$	5,366,630	$	5,138,872	$	5,241,095

Schedule of Investment Income

Major categories of the Company’s net investment income are summarized as follows:

	Three months ended
	March 31,
	2016		2015
Income:
Fixed-maturity securities	$	664,476	$	510,955
Equity securities		175,951		122,569
Cash and cash equivalents		6,446		94
Total		846,873		633,618
Expenses:
Investment expenses		33,816		58,962
Net investment income	$	813,057	$	574,656

Schedule of Securities with realized gains and losses on investments

The Company’s net realized gains (losses) on investments are summarized as follows:

	Three months ended
	March 31,
	2016			2015
Fixed-maturity securities:
Gross realized gains	$	106,417		$	—
Gross realized losses		(105,543	)		(67,494	)
		874			(67,494	)
Equity securities:
Gross realized gains		82,688			—
Gross realized losses		(3,126	)		—
		79,562			—
Net realized gains (losses)	$	80,436		$	(67,494	)

Schedule of Securities with Unrealized Losses

The Company held securities with unrealized losses representing declines that were considered temporary at March 31, 2016 and December 31, 2015 as follows:

	March 31, 2016
	Less than 12 months							12 months or more							Total
						No. of							No. of		Aggregate
	Fair		Unrealized			Positions		Fair		Unrealized			Positions		Fair		Unrealized
Category	Value		Losses			Held		Value		Losses			Held		Value		Losses
Fixed-Maturity Securities:
Political subdivisions of States, Territories and Possessions	$	334,827	$	(2,510	)		1	$	339,627	$	(5,060	)		1	$	674,454	$	(7,570	)
Corporate and other bonds industrial and miscellaneous		5,269,173		(210,199	)		13		687,228		(59,298	)		2		5,956,401		(269,497	)
Residential mortgage backed securities		1,614,256		(36,904	)		10		—		—			—		1,614,256		(36,904	)
Total fixed-maturity securities	$	7,218,256	$	(249,613	)		24	$	1,026,855	$	(64,358	)		3	$	8,245,111	$	(313,971	)
Equity Securities:
Preferred stocks	$	—	$	—			—	$	701,250	$	(30,072	)		1	$	701,250	$	(30,072	)
Common stocks		1,502,700		(65,438	)		4		—		—			—		1,502,700		(65,438	)
Total equity securities	$	1,502,700	$	(65,438	)		4	$	701,250	$	(30,072	)		1	$	2,203,950	$	(95,510	)
Total	$	8,720,956	$	(315,051	)		28	$	1,728,105	$	(94,430	)		4	$	10,449,061	$	(409,481	)

	December 31, 2015
	Less than 12 months							12 months or more							Total
						No. of							No. of		Aggregate
	Fair		Unrealized			Positions		Fair		Unrealized			Positions		Fair		Unrealized
Category	Value		Losses			Held		Value		Losses			Held		Value		Losses
Fixed-Maturity Securities:
Political subdivisions of States, Territories and Possessions	$	1,432,005	$	(15,889	)		4	$	—	$	—			—	$	1,432,005	$	(15,889	)
Corporate and other bonds industrial and miscellaneous		18,424,609		(512,427	)		32		636,093		(99,593	)		2		19,060,702		(612,020	)
Residential mortgage backed securities		2,413,980		(61,169	)		12		—		—			—		2,413,980		(61,169	)
Total fixed-maturity securities	$	22,270,594	$	(589,485	)		48	$	636,093	$	(99,593	)		2	$	22,906,687	$	(689,078	)
Equity Securities:
Preferred stocks	$	—	$	—			—	$	702,000	$	(29,322	)		1	$	702,000	$	(29,322	)
Common stocks		2,538,900		(103,721	)		6		—		—			—		2,538,900		(103,721	)
Total equity securities	$	2,538,900	$	(103,721	)		6	$	702,000	$	(29,322	)		1	$	3,240,900	$	(133,043	)
Total	$	24,809,494	$	(693,206	)		54	$	1,338,093	$	(128,915	)		3	$	26,147,587	$	(822,121	)

XML

4. Fair Value Measurements (Tables)

3 Months Ended

Mar. 31, 2016

Notes to Financial Statements

Schedule of Fair Value Measurements

The Company’s investments are allocated among pricing input levels at March 31, 2016 and December 31, 2015 as follows:

	March 31, 2016
($ in thousands)	Level 1		Level 2		Level 3		Total
Fixed-maturity securities available-for-sale
Political subdivisions of States, Territories and Possessions	$	—	$	10,694,241	$	—	$	10,694,241
Corporate and other bonds industrial and miscellaneous		39,440,630		6,905,088		—		46,345,718
Residential mortgage backed securities		—		16,190,057		—		16,190,057
Total fixed maturities		39,440,630		33,789,386		—		73,230,016
Equity securities		10,025,750		—		—		10,025,750
Total investments	$	49,466,380	$	33,789,386	$	—	$	83,255,766

	December 31, 2015
($ in thousands)	Level 1		Level 2		Level 3		Total
Fixed-maturity securities available-for-sale
Political subdivisions of States, Territories and Possessions	$	—	$	12,555,098	$	—	$	12,555,098
Corporate and other bonds industrial and miscellaneous		37,964,006		6,992,462		—		44,956,468
Residential mortgage backed securities		—		4,990,498		—		4,990,498
Total fixed maturities		37,964,006		24,538,058		—		62,502,064
Equity securities		9,204,270		—		—		9,204,270
Total investments	$	47,168,276	$	24,538,058	$	—	$	71,706,334

XML

5. Fair Value of Financial Instruments (Tables)

3 Months Ended

Mar. 31, 2016

Notes to Financial Statements

Schedule of Fair Value of Financial Instruments

The carrying value reported in the consolidated balance sheets for these financial instruments approximates fair value.

	March 31, 2016				December 31, 2015
	Carrying Value		Fair Value		Carrying Value		Fair Value
Fixed-maturity securities held-to-maturity	$	5,140,522	$	5,366,630	$	5,138,872	$	5,241,095
Cash and cash equivalents	$	5,579,224	$	5,579,224	$	13,551,372	$	13,551,372
Premiums receivable	$	10,522,191	$	10,522,191	$	10,621,655	$	10,621,655
Reinsurance receivables	$	35,830,346	$	35,830,346	$	31,270,235	$	31,270,235
Real estate, net of accumulated depreciation	$	1,698,035	$	1,925,000	$	1,710,897	$	1,925,000
Reinsurance balances payable	$	3,225,893	$	3,225,893	$	1,688,922	$	1,688,922

XML

6. Property and Casualty Insurance Activity (Tables)

3 Months Ended

Mar. 31, 2016

Notes to Financial Statements

Schedule of Earned Premiums

Premiums written, ceded and earned are as follows:

	Direct			Assumed		Ceded			Net
Three months ended March 31, 2016
Premiums written	$	23,043,325		$	5,078	$	(8,386,528	)	$	14,661,875
Change in unearned premiums		(126,428	)		3,571		(7,343	)		(130,200	)
Premiums earned	$	22,916,897		$	8,649	$	(8,393,871	)	$	14,531,675
Three months ended March 31, 2015
Premiums written	$	19,489,429		$	7,911	$	(8,619,406	)	$	10,877,934
Change in unearned premiums		(472,331	)		3,912		(23,716	)		(492,135	)
Premiums earned	$	19,017,098		$	11,823	$	(8,643,122	)	$	10,385,799

Schedule of Loss and Loss Adjustment Expenses

The following table provides a reconciliation of the beginning and ending balances for unpaid losses and loss adjustment expense (“LAE”) reserves:

	Three months ended
	March 31,
	2016			2015
Balance at beginning of period	$	39,876,500		$	39,912,683
Less reinsurance recoverables		(16,706,364	)		(18,249,526	)
Net balance, beginning of period		23,170,136			21,663,157
Incurred related to:
Current year		9,903,094			6,956,761
Prior years		(419,239	)		106,456
Total incurred		9,483,855			7,063,217
Paid related to:
Current year		3,006,210			1,685,306
Prior years		3,421,820			3,201,258
Total paid		6,428,030			4,886,564
Net balance at end of period		26,225,961			23,839,810
Add reinsurance recoverables		19,804,804			18,311,454
Balance at end of period	$	46,030,765		$	42,151,264

Schedule of line of business

The Company’s treaties for the July 1, 2014/June 30, 2015 and July 1, 2015/June 30, 2016 treaty years provide for the following material terms:

		Treaty Year
		July 1, 2015			July 1, 2014
		to			to
Line of Business		June 30, 2016			June 30, 2015
Personal Lines:
Homeowners, dwelling fire and canine legal liability
Quota share treaty:
Percent ceded		40	%		55	%
Risk retained	$	450,000		$	360,000
Losses per occurrence subject to quota share reinsurance coverage	$	750,000		$	800,000
Excess of loss coverage above quota share coverage	$	3,750,000		$	3,200,000
		in excess of			in excess of
	$	750,000		$	800,000
Total reinsurance coverage per occurrence	$	4,050,000		$	3,640,000
Losses per occurrence subject to reinsurance coverage	$	4,500,000		$	4,000,000
Expiration date		June 30, 2016			June 30, 2015
Personal Umbrella
Quota share treaty:
Percent ceded - first million dollars of coverage		90	%		90	%
Percent ceded - excess of one million dollars of coverage		100	%		100	%
Risk retained	$	100,000		$	100,000
Total reinsurance coverage per occurrence	$	2,900,000		$	2,900,000
Losses per occurrence subject to quota share reinsurance coverage	$	3,000,000		$	3,000,000
Expiration date		June 30, 2016			June 30, 2015
Commercial Lines:
General liability commercial policies, except for commercial auto
Quota share treaty:
Percent ceded (terminated effective July 1, 2014)		None			None
Risk retained	$	425,000		$	400,000
Losses per occurrence subject to quota share reinsurance coverage		None			None
Excess of loss coverage above quota share coverage	$	4,075,000		$	3,600,000
		in excess of			in excess of
	$	425,000		$	400,000
Total reinsurance coverage per occurrence	$	4,075,000		$	3,600,000
Losses per occurrence subject to reinsurance coverage	$	4,500,000		$	4,000,000
Commercial Auto:
Risk retained	$	300,000		$	300,000
Excess of loss coverage in excess of risk retained	$	1,700,000		$	1,700,000
		in excess of			in excess of
	$	300,000		$	300,000
Catastrophe Reinsurance:
Initial loss subject to personal lines quota share treaty	$	4,000,000		$	4,000,000
Risk retained per catastrophe occurrence (1)	$	2,400,000		$	1,800,000
Catastrophe loss coverage in excess of quota share coverage (2) (3)	$	176,000,000		$	137,000,000
Severe winter weather aggregate (3)		Yes			Yes
Reinstatement premium protection (4)		Yes			No

1. Plus losses in excess of catastrophe coverage.

2. Catastrophe coverage is limited on an annual basis to two times the per occurrence amounts. Effective July 1, 2015, the duration of a catastrophe occurrence from windstorm, hail, tornado, hurricane and cyclone was extended to 120 consecutive hours from 96 consecutive hours.

3. Effective July 1, 2014, our catastrophe treaty also covers losses caused by severe winter weather during any consecutive 28 day period.

4. Effective July 1, 2015, reinstatement premium protection for $16,000,000 of catastrophe coverage in excess of $4,000,000.

Schedule of Single maximum risks under treaties

The single maximum risks per occurrence to which the Company is subject under the new treaties effective July 1, 2015 and under the treaties that expired on June 30, 2015 are as follows:

	July 1, 2015 - June 30, 2016					July 1, 2014 - June 30, 2015
Treaty	Extent of Loss		Risk Retained			Extent of Loss		Risk Retained
Personal Lines		Initial $750,000	$	450,000			Initial $800,000	$	360,000
		$750,000 - $4,500,000		None(1)			$800,000 - $4,000,000		None(1)
		Over $4,500,000		100	%		Over $4,000,000		100	%
Personal Umbrella		Initial $1,000,000	$	100,000			Initial $1,000,000	$	100,000
		$1,000,000 - $3,000,000		None(1)			$1,000,000 - $3,000,000		None(1)
		Over $3,000,000		100	%		Over $3,000,000		100	%
Commercial Lines		Initial $425,000	$	425,000			Initial $400,000	$	400,000
		$425,000 - $4,500,000		None(1)			$400,000 - $4,000,000		None(1)
		Over $4,500,000		100	%		Over $4,000,000		100	%
Commercial Auto		Initial $300,000	$	300,000			Initial $300,000	$	300,000
		$300,000 - $2,000,000		None(1)			$300,000 - $2,000,000		None(1)
		Over $2,000,000		100	%		Over $2,000,000		100	%
Catastrophe (2)		Initial $4,000,000	$	2,400,000			Initial $4,000,000	$	1,800,000
		$4,000,000 - $180,000,000		None			$4,000,000 - $141,000,000		None
		Over $180,000,000		100	%		Over $141,000,000		100	%

(1) Covered by excess of loss treaties.

(2) Catastrophe coverage is limited on an annual basis to two times the per occurrence amounts.

Schedule of Ceding Commission Revenue

Ceding commissions earned consists of the following:

	Three months ended
	March 31,
	2016			2015
Provisional ceding commissions earned	$	3,099,614		$	2,915,029
Contingent ceding commissions earned		(329,277	)		174,375
	$	2,770,337		$	3,089,404

XML

7. Stockholders' Equity (Tables)

3 Months Ended

Mar. 31, 2016

Notes to Financial Statements

Weighted average assumptions

The following weighted average assumptions were used for grants during the following periods:

	Three months ended
	March 31,
	2016			2015
Dividend Yield		3.18	%		na
Volatility		31.61	%		na
Risk-Free Interest Rate		1.11	%		na
Expected Life		3.25 years			na

Schedule of Stock Options Activity

A summary of stock option activity under the Company’s 2014 Plan for the three months ended March 31, 2016 is as follows:

Stock Options	Number of Shares		Weighted Average Exercise Price per Share		Weighted Average Remaining Contractual Term		Aggregate Intrinsic Value
Outstanding at January 1, 2016		339,750	$	6.34		3.36	$	904,775
Granted		25,000	$	7.85			$	10,250
Exercised		—	$	—			$	—
Forfeited		—	$	—			$	—
Outstanding at March 31, 2016		364,750	$	6.44		3.24	$	663,610
Vested and Exercisable at March 31, 2016		197,875	$	6.26		3.12	$	394,854

XML

8. Income Taxes (Tables)

3 Months Ended

Mar. 31, 2016

Notes to Financial Statements

Schedule of Deferrred Tax Assets and Liabilities

Significant components of the Company’s deferred tax assets and liabilities are as follows:

	March 31,			December 31,
	2016			2015
Deferred tax asset:
Net operating loss carryovers (1)	$	131,626		$	150,492
Claims reserve discount		459,217			405,709
Unearned premium		2,600,074			2,555,012
Deferred ceding commission revenue		2,181,511			2,187,923
Other		92,904			151,250
Total deferred tax assets		5,465,332			5,450,386
Deferred tax liability:
Investment in KICO (2)		1,169,000			1,169,000
Deferred acquisition costs		3,732,274			3,684,004
Intangibles		557,222			597,657
Depreciation and amortization		367,642			415,938
Net unrealized appreciation of securities - available for sale		745,504			255,977
Total deferred tax liabilities		6,571,642			6,122,576
Net deferred income tax liability	$	(1,106,310	)	$	(672,190	)

Losses subject to Annual Limitation

The deferred tax assets from net operating loss carryovers (“NOL”) are as follows:

	March 31,			December 31,
Type of NOL	2016			2015			Expiration
State only (A)	$	563,108		$	540,865			December 31, 2036
Valuation allowance		(441,682	)		(403,973	)
State only, net of valuation allowance		121,426			136,892
Amount subject to Annual Limitation, federal only (B)		10,200			13,600			December 31, 2019
Total deferred tax asset from net operating loss carryovers	$	131,626		$	150,492

XML

9. Net Income Per Common Share (Tables)

3 Months Ended

Mar. 31, 2016

Earnings per common share:

Schedule of Net Income Per Common Share

The reconciliation of the weighted average number of common shares used in the calculation of basic and diluted earnings per common share follows:  

	Three months ended
	March 31,
	2016		2015
Weighted average number of shares outstanding		7,322,385		7,318,271
Effect of dilutive securities, common share equivalents		38,179		26,292
Weighted average number of shares outstanding,
used for computing diluted earnings per share		7,360,564		7,344,563

XML

10. Commitments and Contingencies (Tables)

3 Months Ended

Mar. 31, 2016

Commitments And Contingencies Tables

Schedule of future minimum rental commitments

As of March 31, 2016 aggregate future minimum rental commitments under this agreement are as follows:

For the Year
Ending
December 31,		Total
	2016 (nine months)	$	75,563
	2017		104,276
	2018		107,926
	2019		111,703
	2020		115,613
	Thereafter		243,506
	Total	$	758,587

XML

11. Premium Finance Placement Fees (Tables)

3 Months Ended

Mar. 31, 2016

Premium Finance Placement Fees Tables

Schedule of premium finance placement fees

Placement fee revenue included in other income and the related direct expenses included in other operating expenses in the condensed consolidated statements of net income and comprehensive income are as follows (unaudited):

	For the Three Months Ended
	March 31,
	2016		2015
Placement fee revenue	$	—	$	54,343
Early termination fee		—		350,000
Direct expenses		—		(12,989	)
Net income before taxes from placement fees	$	—	$	391,354

XML

3. Investments (Details) - USD ($)	3 Months Ended	12 Months Ended
	Mar. 31, 2016	Dec. 31, 2015
Cost or Amortized Cost	$ 81,118,469	$ 70,972,666
Gross Unrealized Gains	2,546,778	1,555,789
Gross Unrealized Losses-Less than 12 Months	(315,051)	(693,206)
Gross Unrealized Loss-More than 12 Months	(94,430)	(128,915)
Fair Value	83,255,766	71,706,334
Net Unrealized Gains/(Losses)	2,137,297	733,668
Fixed Maturity Securities Political Subdivisions Of States Territories And Possessions [Member]
Cost or Amortized Cost	10,211,142	12,139,793
Gross Unrealized Gains	490,669	431,194
Gross Unrealized Losses-Less than 12 Months	(2,510)	(15,889)
Gross Unrealized Loss-More than 12 Months	(5,060)	0
Fair Value	10,694,241	12,555,098
Net Unrealized Gains/(Losses)	483,099	415,305
Fixed Maturity Securities Corporate And Other Bonds Industrial And Miscellaneous [Member]
Cost or Amortized Cost	45,367,395	45,078,044
Gross Unrealized Gains	1,247,820	490,444
Gross Unrealized Losses-Less than 12 Months	(210,199)	(512,427)
Gross Unrealized Loss-More than 12 Months	(59,298)	(99,593)
Fair Value	46,345,718	44,956,468
Net Unrealized Gains/(Losses)	978,323	(121,576)
Fixed Maturity Securities Residential Mortgage-backed securities [Member]
Cost or Amortized Cost	16,038,820	5,003,292
Gross Unrealized Gains	188,141	48,375
Gross Unrealized Losses-Less than 12 Months	(36,904)	(61,169)
Gross Unrealized Loss-More than 12 Months	0	0
Fair Value	16,190,057	4,990,498
Net Unrealized Gains/(Losses)	151,237	(12,794)
Fixed Maturity Securities Total Fixed Maturity Securities [Member]
Cost or Amortized Cost	71,617,357	62,221,129
Gross Unrealized Gains	1,926,630	970,013
Gross Unrealized Losses-Less than 12 Months	(249,613)	(589,485)
Gross Unrealized Loss-More than 12 Months	(64,358)	(99,593)
Fair Value	73,230,016	62,502,064
Net Unrealized Gains/(Losses)	1,612,659	280,935
Equity Securities Preferred Stocks [Member]
Cost or Amortized Cost	3,187,826	2,874,173
Gross Unrealized Gains	77,621	70,799
Gross Unrealized Losses-Less than 12 Months	0	0
Gross Unrealized Loss-More than 12 Months	(30,072)	(29,322)
Fair Value	3,235,375	2,915,650
Net Unrealized Gains/(Losses)	47,549	41,477
Equity Securities Common Stocks [Member]
Cost or Amortized Cost	6,313,286	5,877,364
Gross Unrealized Gains	542,527	514,977
Gross Unrealized Losses-Less than 12 Months	(65,438)	(103,721)
Gross Unrealized Loss-More than 12 Months	0	0
Fair Value	6,790,375	6,288,620
Net Unrealized Gains/(Losses)	477,089	411,256
Equity Securities Total Equity Securities [Member]
Cost or Amortized Cost	9,501,112	8,751,537
Gross Unrealized Gains	620,148	585,776
Gross Unrealized Losses-Less than 12 Months	(65,438)	(103,721)
Gross Unrealized Loss-More than 12 Months	(30,072)	(29,322)
Fair Value	10,025,750	9,204,270
Net Unrealized Gains/(Losses)	$ 524,638	$ 452,733

XML

3. Investments (Details 1) - USD ($)	Mar. 31, 2016	Dec. 31, 2015
Amortized Cost	$ 71,617,357	$ 62,221,129
Fair Value	73,230,016	62,502,064
Less Than One Year [Member]
Amortized Cost	1,960,172	827,246
Fair Value	1,989,139	837,918
One To Five Years [Member]
Amortized Cost	21,829,957	17,146,349
Fair Value	22,476,966	17,393,571
Five To Ten Years [Member]
Amortized Cost	30,423,009	37,877,726
Fair Value	31,171,743	37,884,450
More Than 10 Years [Member]
Amortized Cost	1,365,399	1,366,516
Fair Value	1,402,111	1,395,627
Residential mortgage-backed securities [Member]
Amortized Cost	16,038,820	5,003,292
Fair Value	$ 16,190,057	$ 4,990,498

XML

3. Investments (Details 2) - USD ($)	Mar. 31, 2016	Dec. 31, 2015
Cost or Amortized Cost	$ 5,140,522	$ 5,138,872
Gross Unrealized Gains	388,625	300,199
Gross Unrealized Losses-Less than 12 Months	(225)	(17,980)
Gross Unrealized Loss-More than 12 Months	(162,292)	(179,996)
Fair Value	5,366,630	5,241,095
Net Unrealized Gains/(Losses)	226,108	102,223
US Treasury Securities [Member]
Cost or Amortized Cost	606,398	606,389
Gross Unrealized Gains	147,641	147,650
Gross Unrealized Losses-Less than 12 Months	0	0
Gross Unrealized Loss-More than 12 Months	0	0
Fair Value	754,039	754,039
Net Unrealized Gains/(Losses)	147,641	147,650
Fixed Maturity Securities Political Subdivisions Of States Territories And Possessions [Member]
Cost or Amortized Cost	1,418,827	1,417,679
Gross Unrealized Gains	88,948	70,284
Gross Unrealized Losses-Less than 12 Months	0	0
Gross Unrealized Loss-More than 12 Months	(66,215)	(54,189)
Fair Value	1,441,560	1,433,774
Net Unrealized Gains/(Losses)	22,733	16,095
Fixed Maturity Securities Corporate And Other Bonds Industrial And Miscellaneous [Member]
Cost or Amortized Cost	3,115,297	3,114,804
Gross Unrealized Gains	152,036	82,265
Gross Unrealized Losses-Less than 12 Months	(225)	(17,980)
Gross Unrealized Loss-More than 12 Months	(96,077)	(125,807)
Fair Value	3,171,031	3,053,282
Net Unrealized Gains/(Losses)	$ 55,734	$ (61,522)

XML

3. Investments (Details 3) - USD ($)	Mar. 31, 2016	Dec. 31, 2015
Amortized Cost	$ 5,140,522	$ 5,138,872
Fair Value	5,366,630	5,241,095
Less Than One Year [Member]
Amortized Cost	0	0
Fair Value	0	0
One To Five Years [Member]
Amortized Cost	500,000	500,000
Fair Value	506,790	496,245
Five To Ten Years [Member]
Amortized Cost	4,034,124	4,032,483
Fair Value	4,105,801	3,990,811
More Than 10 Years [Member]
Amortized Cost	606,398	606,389
Fair Value	$ 754,039	$ 754,039

XML

3. Investments (Details 4) - USD ($)	3 Months Ended
	Mar. 31, 2016	Mar. 31, 2015
Income:
Fixed-maturity securities	$ 664,476	$ 510,955
Equity securities	175,951	122,569
Cash and cash equivalents	6,446	94
Total	846,873	633,618
Expenses:
Investment expenses	33,816	58,962
Net investment income	$ 813,057	$ 574,656

XML

3. Investments (Details 5) - USD ($)	3 Months Ended
	Mar. 31, 2016	Mar. 31, 2015
Fixed-maturity securities:
Gross realized gains	$ 106,417	$ 0
Gross realized losses	(105,543)	(67,494)
Total	874	(67,494)
Equity securities:
Gross realized gains	82,688	0
Gross realized losses	(3,126)	0
Total equity securities	79,562	0
Net realized gains (losses)	$ 80,436	$ (67,494)

XML

3. Investments (Details 6) - USD ($)	3 Months Ended	12 Months Ended
	Mar. 31, 2016	Dec. 31, 2015
Fair Value-Less than 12 months	$ 8,720,956	$ 24,809,494
Unrealized Losses-Less than 12 Months	(315,051)	(693,206)
No. of Positions Held-Less than 12 Months	28	54
Fair Value-12 months or more	1,728,105	1,338,093
Unrealized Losses-12 months or more	(94,430)	(128,915)
No. of Positions Held-12 months or more	4	3
Aggregate Fair Value-Total	10,449,061	26,147,587
Unrealized Losses-Total	(409,481)	(822,121)
Fixed Maturity Securities Political Subdivisions Of States Territories And Possessions [Member]
Fair Value-Less than 12 months	334,827	1,432,005
Unrealized Losses-Less than 12 Months	(2,510)	(15,889)
No. of Positions Held-Less than 12 Months	1	4
Fair Value-12 months or more	339,627	0
Unrealized Losses-12 months or more	(5,060)	0
No. of Positions Held-12 months or more	1	0
Aggregate Fair Value-Total	674,454	1,432,005
Unrealized Losses-Total	(7,570)	(15,889)
Fixed Maturity Securities Corporate And Other Bonds Industrial And Miscellaneous [Member]
Fair Value-Less than 12 months	5,269,173	18,424,609
Unrealized Losses-Less than 12 Months	(210,199)	(512,427)
No. of Positions Held-Less than 12 Months	13	32
Fair Value-12 months or more	687,228	636,093
Unrealized Losses-12 months or more	(59,298)	(99,593)
No. of Positions Held-12 months or more	2	2
Aggregate Fair Value-Total	5,956,401	19,060,702
Unrealized Losses-Total	(269,497)	(612,020)
Fixed Maturity Securities Residential Mortgage-backed securities [Member]
Fair Value-Less than 12 months	1,614,256	2,413,980
Unrealized Losses-Less than 12 Months	(36,904)	(61,169)
No. of Positions Held-Less than 12 Months	10	12
Fair Value-12 months or more	0	0
Unrealized Losses-12 months or more	0	0
No. of Positions Held-12 months or more	0	0
Aggregate Fair Value-Total	1,614,256	2,413,980
Unrealized Losses-Total	(36,904)	(61,169)
Fixed Maturity Securities Total Fixed Maturity Securities [Member]
Fair Value-Less than 12 months	7,218,256	22,270,594
Unrealized Losses-Less than 12 Months	(249,613)	(589,485)
No. of Positions Held-Less than 12 Months	24	48
Fair Value-12 months or more	1,026,855	636,093
Unrealized Losses-12 months or more	(64,358)	(99,593)
No. of Positions Held-12 months or more	3	2
Aggregate Fair Value-Total	8,245,111	22,906,687
Unrealized Losses-Total	(313,971)	(689,078)
Equity Securities Preferred Stocks [Member]
Fair Value-Less than 12 months	0	0
Unrealized Losses-Less than 12 Months	0	0
No. of Positions Held-Less than 12 Months	0	0
Fair Value-12 months or more	701,250	702,000
Unrealized Losses-12 months or more	(30,072)	(29,322)
No. of Positions Held-12 months or more	1	1
Aggregate Fair Value-Total	701,250	702,000
Unrealized Losses-Total	(30,072)	(29,322)
Equity Securities Common Stocks [Member]
Fair Value-Less than 12 months	1,502,700	2,538,900
Unrealized Losses-Less than 12 Months	(65,438)	(103,721)
No. of Positions Held-Less than 12 Months	4	6
Fair Value-12 months or more	0	0
Unrealized Losses-12 months or more	0	0
No. of Positions Held-12 months or more	0	0
Aggregate Fair Value-Total	1,502,700	2,538,900
Unrealized Losses-Total	(65,438)	(103,721)
Equity Securities Total Equity Securities [Member]
Fair Value-Less than 12 months	1,502,700	2,538,900
Unrealized Losses-Less than 12 Months	(65,438)	(103,721)
No. of Positions Held-Less than 12 Months	4	6
Fair Value-12 months or more	701,250	702,000
Unrealized Losses-12 months or more	(30,072)	(29,322)
No. of Positions Held-12 months or more	1	1
Aggregate Fair Value-Total	2,203,950	3,240,900
Unrealized Losses-Total	$ (95,510)	$ (133,043)

XML

3. Investments (Details Narrative) - USD ($)	3 Months Ended
	Mar. 31, 2016	Mar. 31, 2015
Investments Details Narrative
Proceeds from the sale and maturity of fixed-maturity securities	$ 6,401,092	$ 716,892
Proceeds from the sale of equity securities	$ 1,161,501	$ 0

XML

4. Fair Value Measurements (Details) - USD ($)	Mar. 31, 2016	Dec. 31, 2015
Political subdivisions of States, Territories and Possessions	$ 10,694,241	$ 12,555,098
Corporate and other bonds industrial and miscellaneous	46,345,718	44,956,468
Residential mortgage-backed securities	16,190,057	4,990,498
Total fixed maturities	73,230,016	62,502,064
Equity securities	10,025,750	9,204,270
Total investments	83,255,766	71,706,334
Level 1
Political subdivisions of States, Territories and Possessions	0	0
Corporate and other bonds industrial and miscellaneous	39,440,630	37,964,006
Residential mortgage-backed securities	0	0
Total fixed maturities	39,440,630	37,964,006
Equity securities	10,025,750	9,204,270
Total investments	49,466,380	47,168,276
Level 2
Political subdivisions of States, Territories and Possessions	10,694,241	12,555,098
Corporate and other bonds industrial and miscellaneous	6,905,088	6,992,462
Residential mortgage-backed securities	16,190,057	4,990,498
Total fixed maturities	33,789,386	24,538,058
Equity securities	0	0
Total investments	33,789,386	24,538,058
Level 3
Political subdivisions of States, Territories and Possessions	0	0
Corporate and other bonds industrial and miscellaneous	0	0
Residential mortgage-backed securities	0	0
Total fixed maturities	0	0
Equity securities	0	0
Total investments	$ 0	$ 0

XML

5. Fair Value of Financial Instruments (Details) - USD ($)	Mar. 31, 2016	Dec. 31, 2015
Reinsurance balances payable	$ 3,225,893	$ 1,688,922
Carrying Value [Member]
Fixed-maturity securities held-to-maturity	5,140,522	5,138,872
Cash and cash equivalents	5,579,224	13,551,372
Premiums receivable	10,522,191	10,621,655
Reinsurance receivables	35,830,346	31,270,235
Real estate, net of accumulated depreciation	1,698,035	1,710,897
Reinsurance balances payable	3,225,893	1,688,922
Fair Value [Member]
Fixed-maturity securities held-to-maturity	5,366,630	5,241,095
Cash and cash equivalents	5,579,224	13,551,372
Premiums receivable	10,522,191	10,621,655
Reinsurance receivables	35,830,346	31,270,235
Real estate, net of accumulated depreciation	1,925,000	1,925,000
Reinsurance balances payable	$ 3,225,893	$ 1,688,922

XML

6. Property and Casualty Insurance Activity (Details) - USD ($)	3 Months Ended
	Mar. 31, 2016	Mar. 31, 2015
Premiums Written [Member]
Direct	$ 23,043,325	$ 19,489,429
Assumed	5,078	7,911
Ceded	(8,386,528)	(8,619,406)
Net	14,661,875	10,877,934
Changes In Unearned Premiums [Member]
Direct	(126,428)	(472,331)
Assumed	3,571	3,912
Ceded	(7,343)	(23,716)
Net	(130,200)	(492,135)
Premiums Earned [Member]
Direct	22,916,897	19,017,098
Assumed	8,649	11,823
Ceded	(8,393,871)	(8,643,122)
Net	$ 14,531,675	$ 10,385,799

XML

6. Property and Casualty Insurance Activity (Details 1) - USD ($)	3 Months Ended
	Mar. 31, 2016	Mar. 31, 2015
Property And Casualty Insurance Activity Details 1
Balance at beginning of period	$ 39,876,500	$ 39,912,683
Less reinsurance recoverables	(16,706,364)	(18,249,526)
Net balance, beginning of period	23,170,136	21,663,157
Incurred related to:
Current year	9,903,094	6,956,761
Prior years	(419,239)	106,456
Total incurred	9,483,855	7,063,217
Paid related to:
Current year	3,006,210	1,685,306
Prior years	3,421,820	3,201,258
Total paid	6,428,030	4,886,564
Net balance at end of period	26,225,961	23,839,810
Add reinsurance recoverables	19,804,804	18,311,454
Balance at end of period	$ 46,030,765	$ 42,151,264

XML

6. Property and Casualty Insurance Activity (Details 2) - USD ($)		12 Months Ended
		Jun. 30, 2016	Jun. 30, 2015
Personal Lines [Member]
Percent ceded		40.00%	55.00%
Risk retained		$ 450,000	$ 360,000
Losses per occurrence subject to quota share reinsurance coverage		750,000	800,000
Excess of loss coverage above quota share coverage		3,750,000	3,200,000
In excess of		750,000	800,000
Total reinsurance coverage per occurrence		4,050,000	3,640,000
Losses per occurrence subject to reinsurance coverage		$ 4,500,000	$ 4,000,000
Expiration date		Jun. 30, 2016	Jun. 30, 2015
Personal Umbrella [Member]
Percent ceded - first million dollars of coverage		90.00%	90.00%
Percent ceded - excess of one million dollars of coverage		100.00%	100.00%
Risk retained		$ 100,000	$ 100,000
Losses per occurrence subject to quota share reinsurance coverage		3,000,000	3,000,000
Total reinsurance coverage per occurrence		$ 2,900,000	$ 2,900,000
Expiration date		Jun. 30, 2016	Jun. 30, 2015
Commercial Lines [Member]
Percent ceded (terminated effective July 1, 2014)		0.00%	0.00%
Risk retained		$ 425,000	$ 400,000
Losses per occurrence subject to quota share reinsurance coverage		0	0
Excess of loss coverage above quota share coverage		4,075,000	3,600,000
In excess of		425,000	400,000
Total reinsurance coverage per occurrence		4,075,000	3,600,000
Losses per occurrence subject to reinsurance coverage		4,500,000	4,000,000
Commercial Auto [Member]
Risk retained		300,000	300,000
Excess of loss coverage above quota share coverage		1,700,000	1,700,000
In excess of		300,000	300,000
Catastrophe [Member]
Initial loss subject to personal lines quota share treaty		4,000,000	4,000,000
Risk retained per catastrophe occurrence (1)	[1]	2,400,000	1,800,000
Catastrophe loss coverage in excess of quota share coverage (2) (3)	[2],[3]	$ 176,000,000	$ 137,000,000
Severe winter weather aggregate	[3]	Yes	Yes
Reinstatement premium protection	[4]	Yes	No

[1] Plus losses in excess of catastrophe coverage.

[2] Catastrophe coverage is limited on an annual basis to two times the per occurrence amounts. Effective July 1, 2015, the duration of a catastrophe occurrence from windstorm, hail, tornado, hurricane and cyclone was extended to 120 consecutive hours from 96 consecutive hours.

[3] Effective July 1, 2014, our catastrophe treaty also covers losses caused by severe winter weather during any consecutive 28 day period.

[4] Effective July 1, 2015, reinstatement premium protection for $16,000,000 of catastrophe coverage in excess of $4,000,000.

XML

6. Property and Casualty Insurance Activity (Details 3)		12 Months Ended
		Jun. 30, 2016	Jun. 30, 2015
Personal Lines [Member] | Initial $800,000 [Member]
Risk Retained			$360,000
Personal Lines [Member] | $800,000 - $4,000,000 [Member]
Risk Retained	[1]		0
Personal Lines [Member] | Over $4,000,000 [Member]
Risk Retained			100%
Personal Lines [Member] | Initial $750,000 [Member] | Subsequent Event [Member]
Risk Retained		$450,000
Personal Lines [Member] | $750,000 - $4,500,000 [Member] | Subsequent Event [Member]
Risk Retained	[1]	0
Personal Lines [Member] | Over $4,500,000 [Member] | Subsequent Event [Member]
Risk Retained		100%
Personal Umbrella [Member] | Initial $1,000,000 [Member]
Risk Retained			$100,000
Personal Umbrella [Member] | $1,000,000 - $3,000,000 [Member]
Risk Retained	[1]		0
Personal Umbrella [Member] | Over $3,000,000 [Member]
Risk Retained			100%
Personal Umbrella [Member] | Initial $1,000,000 [Member] | Subsequent Event [Member]
Risk Retained		$100,000
Personal Umbrella [Member] | $1,000,000 - $3,000,000 [Member] | Subsequent Event [Member]
Risk Retained	[1]	0
Personal Umbrella [Member] | Over $3,000,000 [Member] | Subsequent Event [Member]
Risk Retained		100%
Commercial Lines [Member] | Initial $400,000 [Member]
Risk Retained			$400,000
Commercial Lines [Member] | $400,000 - $4,000,000 [Member]
Risk Retained	[1]		0
Commercial Lines [Member] | Over $4,000,000 [Member]
Risk Retained			100%
Commercial Lines [Member] | Initial $425,000 [Member] | Subsequent Event [Member]
Risk Retained		$425,000
Commercial Lines [Member] | $425,000 - $4,500,000 [Member] | Subsequent Event [Member]
Risk Retained	[1]	0
Commercial Lines [Member] | Over $4,500,000 [Member] | Subsequent Event [Member]
Risk Retained		100%
Commercial Auto [Member] | Initial $300,000 [Member]
Risk Retained			$300,000
Commercial Auto [Member] | $300,000 - $2,000,000 [Member]
Risk Retained	[1]		0
Commercial Auto [Member] | Over $2,000,000 [Member]
Risk Retained			100%
Commercial Auto [Member] | Initial $300,000 [Member] | Subsequent Event [Member]
Risk Retained		$300,000
Commercial Auto [Member] | $300,000 - $2,000,000 [Member] | Subsequent Event [Member]
Risk Retained	[1]	0
Commercial Auto [Member] | Over $2,000,000 [Member] | Subsequent Event [Member]
Risk Retained		100%
Catastrophe [Member] | Initial $4,000,000 [Member]
Risk Retained	[2]		$1,800,000
Catastrophe [Member] | $4,000,000 - $141,000,000 [Member]
Risk Retained	[2]		0
Catastrophe [Member] | Over $141,000,000 [Member]
Risk Retained	[2]		100%
Catastrophe [Member] | Initial $4,000,000 [Member] | Subsequent Event [Member]
Risk Retained	[2]	$2,400,000
Catastrophe [Member] | $4,000,000 - $180,000,000 [Member] | Subsequent Event [Member]
Risk Retained	[2]	0
Catastrophe [Member] | Over $180,000,000 [Member] | Subsequent Event [Member]
Risk Retained	[2]	100%

[1] Covered by excess of loss treaties.

[2] Catastrophe coverage is limited on an annual basis to two times the per occurrence amounts.

XML

6. Property and Casualty Insurance Activity (Details 4) - USD ($)	3 Months Ended
	Mar. 31, 2016	Mar. 31, 2015
Property And Casualty Insurance Activity Details 4
Provisional ceding commissions earned	$ 3,099,614	$ 2,915,029
Contingent ceding commissions earned	(329,277)	174,375
Total commissions earned	$ 2,770,337	$ 3,089,404

XML

6. Property and Casualty Insurance Activity (Details Narrative)	3 Months Ended
	Mar. 31, 2016 USD ($) Number	Mar. 31, 2015 USD ($) Number	Dec. 31, 2015 USD ($)
Property And Casualty Insurance Activity Details Narrative
Advance premiums	$ 1,732,000		$ 1,199,000
Incurred Losses and Loss Adjustment Expenses are net of reinsurance recoveries under reinsurance contracts	4,313,667	$ 5,448,387
Prior year loss development	$ (419,239)	$ 106,456
Commercial auto policies in force | Number	34	599

XML

7. Stockholders' Equity (Details)	3 Months Ended
	Mar. 31, 2016	Mar. 31, 2015
Notes to Financial Statements
Dividend Yield	3.18%
Volatility	31.61%
Risk-Free Interest Rate	1.11%
Expected Life	3 years 3 months	0 years

XML

7. Stockholders' Equity (Details 1)	3 Months Ended
	Mar. 31, 2016 USD ($) $ / shares shares
Stockholders Equity Details 1
Number of Options Outstanding, Beginning | shares	339,750
Number of Options Granted | shares	25,000
Number of Options Exercised | shares	0
Number of Options Forfeited | shares	0
Number of Options Outstanding, Ending | shares	364,750
Number of Options Vested and Exercisable | shares	197,875
Weighted Average Exercise Price Outstanding, Beginning	$ 6.34
Weighted Average Exercise Price Granted	7.85
Weighted Average Exercise Price Exercised	0.00
Weighted Average Exercise Price Forfeited	0.00
Weighted Average Exercise Price Outstanding, Ending	6.44
Weighted Average Exercise Price Vested and Exercisable	$ 6.26
Weighted Average Remaining Contractual Life (in years) Outstanding Beginning	3 years 4 months 10 days
Weighted Average Remaining Contractual Life (in years) Outstanding Ending	3 years 2 months 26 days
Weighted Average Remaining Contractual Life (in years) Vested and Exercisable	3 years 1 month 13 days
Aggregate Intrinsic Value Outstanding, Beginning | $	$ 904,775
Aggregate Intrinsic Value Granted	$ 10,250
Aggregate Intrinsic Value Exercised | $	$ 0
Aggregate Intrinsic Value Forfeited/canceled	$ 0
Aggregate Intrinsic Value Outstanding, Ending | $	$ 663,610
Aggregate Intrinsic Value Vested and Exercisable | $	$ 394,854

XML

7. Stockholders' Equity (Details Narrative) - USD ($)	3 Months Ended
	Mar. 31, 2016	Mar. 31, 2015
Dividends Declared	$ 457,603	$ 365,505
Compensation Expense	$ 32,000	$ 39,000
Stock-based compensation expense related to stock options is net of estimated forfeitures	17.00%	17.00%
Closing price of common stock	$ 8.26
Stock Options exercised	0
Unamortized compensation cost related to unvested stock option awards	$ 98,000
Unamortized compensation cost vesting period	1 year 6 months 4 days
2014 Plan [Member]
Shares reserved	625,000

XML

8. Income Taxes (Details) - USD ($)	Mar. 31, 2016	Dec. 31, 2015
Deferred tax asset:
Net operating loss carryovers (1)	$ 131,626	$ 150,492
Claims reserve discount	459,217	405,709
Unearned premium	2,600,074	2,555,012
Deferred ceding commission revenue	2,181,511	2,187,923
Other	92,904	151,250
Total deferred tax assets	5,465,332	5,450,386
Deferred tax liability:
Investment in KICO (2)	1,169,000	1,169,000
Deferred acquisition costs	3,732,274	3,684,004
Intangibles	557,222	597,657
Depreciation and amortization	367,642	415,938
Net unrealized appreciation of securities - available for sale	745,504	255,977
Total deferred tax liabilities	6,571,642	6,122,576
Net deferred income tax liability	$ (1,106,310)	$ (672,190)

XML

8. Income Taxes (Details 1) - USD ($)	3 Months Ended
	Mar. 31, 2016	Dec. 31, 2015
Income Taxes Details 1
State only (A)	$ 563,108	$ 540,865
Valuation allowance	(441,682)	(403,973)
State only, net of valuation allowance	121,426	136,892
Amount subject to Annual Limitation, Federal only (B)	10,200	13,600
Total deferred tax asset from net operating loss carryovers	$ 131,626	$ 150,492
State only (A) expiration date	12/31/2036
Amount subject to Annual Limitation, Federal only (B) expiration date	12/31/2019

XML

8. Income Taxes (Details Narrative) - USD ($)	Mar. 31, 2016	Dec. 31, 2015
Income Taxes Details Narrative
Net operating loss carryover	$ 8,663,000	$ 8,321,000

XML

9. Net Income Per Common Share (Details) - USD ($)	3 Months Ended
	Mar. 31, 2016	Mar. 31, 2015
Net Income Per Common Share Details
Weighted average number of shares outstanding	7,322,385	7,318,271
Effect of dilutive securities, common share equivalents	$ 38,179	$ 26,292
Weighted average number of shares outstanding, used for computing diluted earnings per share	7,360,564	7,344,563

XML

9. Net Income Per Common Share (Details Narrative) - shares	3 Months Ended
	Mar. 31, 2016	Mar. 31, 2015
Net Income Per Common Share Details Narrative
Options computation of diluted earnings per share	54,327	77,500

XML

10. Commitments and Contingencies (Details)	Mar. 31, 2016 USD ($)
Notes to Financial Statements
2016	$ 75,563
2017	104,276
2018	107,926
2019	111,703
2020	115,613
Thereafter	243,506
Total	$ 758,587

XML

10. Commitments and Contingencies (Details Narrative)	3 Months Ended
	Mar. 31, 2016 USD ($)
Notes to Financial Statements
Lease and rental expenses	$ 26,126

XML

11. Premium Finance Placement Fees (Details) - USD ($)	3 Months Ended
	Mar. 31, 2016	Mar. 31, 2015
Premium Finance Placement Fees Details
Placement fee revenue	$ 0	$ 54,343
Early termination fee	0	350,000
Direct expenses	0	(12,989)
Net income before taxes from placement fees	$ 0	$ 391,354