XML 28 R16.htm IDEA: XBRL DOCUMENT v3.3.1.900
10. Property and Casualty Insurance Activity
12 Months Ended
Dec. 31, 2015
Weighted average amortization period of identified intangible assets of finite useful life  
10. Property and Casualty Insurance Activity

Premiums written, ceded and earned are as follows:
 

    Direct     Assumed     Ceded     Net  
                         
Year ended December 31, 2015                        
 Premiums written   $ 91,003,968     $ 40,971     $ (30,660,161 )   $ 60,384,778  
 Change in unearned premiums     (8,436,456 )     4,255       (3,340,495 )     (11,772,696 )
 Premiums earned   $ 82,567,512     $ 45,226     $ (34,000,656 )   $ 48,612,082  
                                 
Year ended December 31, 2014                                
 Premiums written   $ 76,255,426     $ 48,856     $ (33,009,420 )   $ 43,294,862  
 Change in unearned premiums     (8,119,029 )     (3,398 )     (2,543,951 )     (10,666,378 )
 Premiums earned   $ 68,136,397     $ 45,458     $ (35,553,371 )   $ 32,628,484  

 

Premium receipts in advance of the policy effective date are recorded as advance premiums.  The balance of advance premiums as of December 31, 2015 and 2014 was $1,199,376 and $1,006,582, respectively.

   

The components of the liability for loss and LAE expenses and related reinsurance receivables as of December 31, 2015 and 2014 are as follows:

 

    Gross     Reinsurance  
    Liability     Receivables  
December 31, 2015            
 Case-basis reserves   $ 24,730,463     $ 11,264,279  
 Loss adjustment expenses     5,429,221       1,720,522  
 IBNR reserves     9,716,816       3,721,563  
 Recoverable on unpaid losses             16,706,364  
 Recoverable on paid losses     -       2,047,979  
 Total loss and loss adjustment expenses   $ 39,876,500       18,754,343  
 Unearned premiums             12,515,892  
 Total reinsurance receivables           $ 31,270,235  
                 
December 31, 2014                
 Case-basis reserves   $ 24,064,175     $ 11,930,330  
 Loss adjustment expenses     5,663,856       1,920,437  
 IBNR reserves     10,184,652       4,398,759  
 Recoverable on unpaid losses             18,249,526  
 Recoverable on paid losses     -       1,469,363  
 Total loss and loss adjustment expenses   $ 39,912,683       19,718,889  
 Unearned premiums             15,856,387  
 Total reinsurance receivables           $ 35,575,276  

 

The following table provides a reconciliation of the beginning and ending balances for unpaid losses and LAE:

 

    Years ended  
    December 31,  
    2015     2014  
             
 Balance at beginning of period   $ 39,912,683     $ 34,503,229  
 Less reinsurance recoverables     (18,249,526 )     (17,363,975 )
 Net balance, beginning of period     21,663,157       17,139,254  
                 
 Incurred related to:                
 Current year     23,642,998       15,268,426  
 Prior years     (462,998 )     1,763,762  
 Total incurred     23,180,000       17,032,188  
                 
 Paid related to:                
 Current year     13,172,870       6,351,920  
 Prior years     8,500,151       6,156,365  
 Total paid     21,673,021       12,508,285  
                 
 Net balance at end of period     23,170,136       21,663,157  
 Add reinsurance recoverables     16,706,364       18,249,526  
 Balance at end of period   $ 39,876,500     $ 39,912,683  

 

Incurred losses and LAE are net of reinsurance recoveries under reinsurance contracts of $14,428,197 and $14,878,551 for the years ended December 31, 2015 and 2014, respectively.

  

Prior year incurred loss and LAE development is based upon estimates by line of business and accident year. Prior year loss and LAE development incurred during the years ended December 31, 2015 and 2014 was favorable $(462,998) and unfavorable $1,763,762, respectively. The Company’s management continually monitors claims activity to assess the appropriateness of carried case and incurred but not reported (“IBNR”) reserves, giving consideration to Company and industry trends.

 

Loss and LAE reserves

 

The reserving process for loss and LAE reserves provides for the Company’s best estimate at a particular point in time of the ultimate unpaid cost of all losses and LAE incurred, including settlement and administration of losses, and is based on facts and circumstances then known and including losses that have been incurred but not yet been reported. The process includes using actuarial methodologies to assist in establishing these estimates, judgments relative to estimates of future claims severity and frequency, the length of time before losses will develop to their ultimate level and the possible changes in the law and other external factors that are often beyond the Company’s control. Several actuarial reserving methodologies are used to estimate required loss reserves. The process produces carried reserves set by management based upon the actuaries’ best estimate and is the result of numerous best estimates made by line of business, accident year, and loss and LAE. The amount of loss and LAE reserves for reported claims (“case reserve”) is based primarily upon a case-by-case evaluation of coverage, liability, injury severity, and any other information considered pertinent to estimating the exposure presented by the claim. The amounts of loss and LAE reserves for unreported claims and development on known claims (IBNR reserves) are determined using historical information by line of insurance as adjusted to current conditions. Since this process produces loss reserves set by management based upon the actuaries’ best estimate, there is no explicit or implicit provision for uncertainty in the carried loss reserves.

 

Due to the inherent uncertainty associated with the reserving process, the ultimate liability may differ, perhaps substantially, from the original estimate. Such estimates are regularly reviewed and updated and any resulting adjustments are included in the current year’s results. Reserves are closely monitored and are recomputed periodically using the most recent information on reported claims and a variety of statistical techniques. On at least a quarterly basis, the Company reviews by line of business existing reserves, new claims, changes to existing case reserves and paid losses with respect to the current and prior years. Several methods are used, varying by product line and accident year, in order to select the estimated year-end loss reserves.  These methods include the following:

 

Paid Loss Development – historical patterns of paid loss development are used to project future paid loss emergence in order to estimate required reserves.

 

Incurred Loss Development – historical patterns of incurred loss development, reflecting both paid losses and changes in case reserves, are used to project future incurred loss emergence in order to estimate required reserves.

 

Paid Bornhuetter-Ferguson (“BF”) – an estimated loss ratio for a particular accident year is determined, and is weighted against the portion of the accident year claims that have been paid, based on historical paid loss development patterns.  The estimate of required reserves assumes that the remaining unpaid portion of a particular accident year will pay out at a rate consistent with the estimated loss ratio for that year.  This method can be useful for situations where an unusually high or low amount of paid losses exists at the early stages of the claims development process.

  

Incurred Bornhuetter-Ferguson (“BF”) - an estimated loss ratio for a particular accident year is determined, and is weighted against the portion of the accident year claims that have been reported, based on historical incurred loss development patterns.  The estimate of required reserves assumes that the remaining unreported portion of a particular accident year will pay out at a rate consistent with the estimated loss ratio for that year.  This method can be useful for situations where an unusually high or low amount of reported losses exists at the early stages of the claims development process.

 

Management’s best estimate of required reserves is generally based on an average of the methods above, with appropriate weighting of the various methods based on the line of business and accident year being projected. In some cases, additional methods or historical data from industry sources are employed to supplement the projections derived from the methods listed above.

 

Two key assumptions that materially affect the estimate of loss reserves are the loss ratio estimate for the current accident year used in the BF methods described above, and the loss development factor selections used in the loss development methods described above. The loss ratio estimates used in the BF methods are selected after reviewing historical accident year loss ratios adjusted for rate changes, trend, and mix of business.

 

The Company is not aware of any claims trends that have emerged or that would cause future adverse development that have not already been considered in existing case reserves and in its current loss development factors.

 

In New York State, lawsuits for negligence are subject to certain limitations and must be commenced within three years from the date of the accident or are otherwise barred. Accordingly, the Company’s exposure to unreported claims (‘pure’ IBNR) for accident dates of December 31, 2012 and prior is limited although there remains the possibility of adverse development on reported claims (‘case development’ IBNR).

 

Commercial Auto Line of Business

 

Effective October 1, 2014 the Company decided that it would no longer accept applications for new commercial auto policies.  The action was taken following a series of underwriting and pricing measures which were intended to improve the profitability of this line of business.  The actions taken did not yield the hoped for results. In February 2015, the Company made the decision that it would no longer offer renewals on its existing commercial auto policies beginning with those that expire on or after May 1, 2015. The Company had 134 and 730 commercial auto policies in force as of December 31, 2015 and 2014, respectively.