XML 43 R6.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Cash flows provided by operating activities:    
Net income $ 5,107,335 $ 3,565,316
Adjustments to reconcile net income to net cash flows provided by operating activities:    
Net realized losses (gains) on sale of investments 105,718 (438,126)
Depreciation and amortization 749,658 641,943
Amortization of bond premium, net 257,996 205,107
Stock-based compensation 129,546 118,582
Excess tax benefit from exercise of stock options (223,976) (74,471)
Deferred income tax expense (279,793) 107,433
(Increase) decrease in operating assets:    
Premiums receivable, net (1,885,547) (1,734,722)
Receivables - reinsurance contracts (983,807) (776,000)
Reinsurance receivables, net 4,403,717 2,236,751
Deferred policy acquisition costs (1,470,726) (1,783,842)
Other assets (16,634) (198,361)
Increase (decrease) in operating liabilities:    
Loss and loss adjustment expense reserves (1,013,191) 2,419,060
Unearned premiums 6,983,289 7,317,198
Advance premiums 549,204 487,030
Reinsurance balances payable (754,150) (509,180)
Deferred ceding commission revenue 113,367 (1,295,193)
Accounts payable, accrued expenses and other liabilities 952,160 24,809
Net cash flows provided by operating activities $ 12,724,166 10,313,334
Cash flows used in investing activities:    
Purchase - fixed-maturity securities held-to-maturity (2,715,540)
Purchase - fixed-maturity securities available-for-sale $ (13,187,405) (24,041,145)
Purchase - equity securities available-for-sale (3,552,291) (7,453,247)
Sale or maturity - fixed-maturity securities available-for-sale 1,680,633 5,092,195
Sale - equity securities available-for-sale 1,642,971 5,537,511
Acquisition of fixed assets $ (1,166,834) (722,053)
Recovery of loss from failed bank 51,587
Other investing activities $ 6,203 22,519
Net cash flows used in investing activities $ (14,576,723) (24,228,173)
Cash flows used in financing activities:    
Proceeds from exercise of stock options 5,876
Withholding taxes paid on net exercise of stock options $ (243,662) (66,095)
Excess tax benefit from exercise of stock options 223,976 74,471
Purchase of treasury stock (204,060) (46,728)
Dividends paid (1,098,946) (947,186)
Net cash flows used in financing activities (1,322,692) (979,662)
Decrease in cash and cash equivalents (3,175,249) (14,894,501)
Cash and cash equivalents, beginning of period 9,906,878 19,922,506
Cash and cash equivalents, end of period 6,731,629 5,028,005
Supplemental disclosures of cash flow information:    
Cash paid for income taxes 1,457,000 1,712,400
Supplemental schedule of non-cash investing and financing activities:    
Value of shares deducted from exercise of stock options for payment of withholding taxes $ 243,662 $ 66,095