XML 36 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Cash flows provided by operating activities:    
Net income $ 1,681,635 $ 259,109
Adjustments to reconcile net income to net cash provided by operating activities:    
Net realized gains on sale of investments (322,950) (355,018)
Depreciation and amortization 393,055 306,971
Amortization of bond premium, net 100,702 89,558
Stock-based compensation 26,783 12,938
Excess tax benefit from exercise of stock options (70,313) 0
Deferred income tax expense (237,411) (228,734)
(Increase) decrease in operating assets:    
Premiums receivable, net (1,659,628) (600,185)
Receivables - reinsurance contracts (93,562) 0
Reinsurance receivables, net (6,862,622) 4,369,750
Deferred policy acquisition costs (1,135,839) (636,374)
Other assets 299,447 686,387
(Increase) decrease in operating liabilities:    
Loss and loss adjustment expense reserves 5,201,059 (2,128,064)
Unearned premiums 4,866,459 3,423,563
Advance premiums 504,639 231,050
Reinsurance balances payable 1,314,680 3,517,529
Advance payments from catastrophe reinsurers 0 (7,358,391)
Deferred ceding commission revenue 790,549 587,730
Accounts payable, accrued expenses and other liabilities (402,388) (466,608)
Net cash flows provided by operating activities 4,394,295 1,711,211
Cash flows (used in) provided by investing activities:    
Purchase - fixed-maturity securities held-to-maturity (2,215,540) 0
Purchase - fixed-maturity securities available-for-sale (15,837,626) (1,649,667)
Purchase - equity securities available-for-sale (5,356,992) (4,298,630)
Sale or maturity - fixed-maturity securities available-for-sale 3,643,499 4,557,745
Sale - equity securities available-for-sale 3,417,605 2,727,084
Other investing activities (542,074) (145,881)
Net cash flows (used in) provided by investing activities (16,891,128) 1,190,651
Cash flows used in financing activities:    
Proceeds from line of credit 0 230,000
Principal payments on line of credit 0 (550,000)
Withholding taxes paid on net exercise of stock options (66,095) 0
Excess tax benefit from exercise of stock options 70,313 0
Purchase of treasury stock (23,203) (129,900)
Dividends paid (582,439) (307,274)
Net cash flows used in financing activities (601,424) (757,174)
(Decrease) increase in cash and cash equivalents (13,098,257) 2,144,688
Cash and cash equivalents, beginning of period 19,922,506 2,240,012
Cash and cash equivalents, end of period 6,824,249 4,384,700
Supplemental disclosures of cash flow information:    
Cash paid for income taxes 463,400 564,000
Cash paid for interest 0 39,087
Supplemental schedule of non-cash investing and financing activities:    
Shares deducted from exercise of stock options for payment of withholding taxes $ 66,095 $ 0