XML 35 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Cash flows provided by operating activities:    
Net income $ 327,133 $ 191,008
Adjustments to reconcile net income to net cash provided by operating activities:    
Net realized gain on sale of investments (188,348) (105,125)
Depreciation and amortization 183,120 152,986
Amortization of bond premium, net 82,997 45,074
Stock-based compensation 13,391 8,748
Deferred income tax expense (56,141) (124,532)
(Increase) decrease in operating assets:    
Premiums receivable, net (512,538) 370,668
Receivables - reinsurance contracts 116,422   
Reinsurance receivables, net (5,970,503) 5,281,411
Deferred policy acquisition costs (333,038) 17,101
Other assets 46,785 1,011,071
(Decrease) increase in operating liabilities:    
Loss and loss adjustment expenses 5,540,025 (2,175,646)
Unearned premiums 1,130,874 551,525
Advance premiums 389,772 156,610
Reinsurance balances payable 415,493 4,421,673
Advance payments from catastrophe reinsurers    (7,358,391)
Deferred ceding commission revenue 133,476 45,226
Accounts payable, accrued expenses and other liabilities (914,292) (244,362)
Net cash flows provided by operating activities 404,628 2,245,045
Cash flows used in investing activities:    
Purchase - fixed-maturity securities held-to-maturity (1,566,354)   
Purchase - fixed-maturity securities available for sale (10,396,843) (1,146,075)
Purchase - equity securities (2,662,152) (2,298,727)
Sale or maturity - fixed-maturity securities available for sale 2,176,834 1,522,781
Sale - equity securities 1,287,326 945,053
Other investing activities (312,215) (75,898)
Net cash flows used in investing activities (11,473,404) (1,052,866)
Cash flows used in financing activities:    
Proceeds from line of credit    100,000
Principal payments on line of credit    (550,000)
Dividends paid (290,664) (153,637)
Net cash flows used in financing activities (290,664) (603,637)
(Decrease) increase in cash and cash equivalents (11,359,440) 588,542
Cash and cash equivalents, beginning of period 19,922,506 2,240,012
Cash and cash equivalents, end of period 8,563,066 2,828,554
Supplemental disclosures of cash flow information:    
Cash paid for income taxes 400   
Cash paid for interest    $ 39,087