XML 57 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Cash flows provided by operating activities:    
Net income $ 2,012,318 $ 766,706
Adjustments to reconcile net income to net cash provided by operations:    
Net realized gain on sale of investments (575,792) (288,068)
Depreciation and amortization 646,483 596,347
Amortization of bond premium, net 203,851 128,443
Stock-based compensation 59,959 48,277
Excess tax benefit from exercise of stock options    (160,016)
Deferred income tax expense (724,053) (338,723)
(Increase) decrease in operating assets:    
Premiums receivable, net 176,751 (1,987,740)
Receivables - reinsurance contracts (974,989) 1,734,535
Reinsurance receivables, net 1,341,957 (15,021,968)
Deferred policy acquisition costs (1,290,385) (1,034,105)
Other assets 358,414 (742,756)
(Decrease) increase in operating liabilities:    
Loss and loss adjustment expenses 4,017,697 12,004,815
Unearned premiums 6,323,251 4,729,203
Advance premiums 165,227 66,081
Reinsurance balances payable 746,202 (941,301)
Advance payments from catastrophe reinsurers (7,358,391) 7,358,391
Deferred ceding commission revenue 2,107,136 894,631
Accounts payable, accrued expenses and other liabilities 147,901 (1,437,430)
Net cash flows provided by operating activities 7,383,537 6,375,322
Cash flows used in investing activities:    
Purchase - fixed-maturity securities held-to-maturity (1,791,702)   
Purchase - fixed-maturity securities available for sale (9,124,949) (6,902,429)
Purchase - equity securities (6,073,138) (2,835,076)
Sale or maturity - fixed-maturity securities available for sale 5,850,770 4,322,120
Sale - equity securities 4,868,193 1,726,345
Other investing activities (307,045) (272,344)
Net cash flows used in investing activities (6,577,871) (3,961,384)
Cash flows provided by (used in) financing activities:    
Net proceeds from issuance of common stock 18,804,379   
Proceeds from line of credit 310,000 640,000
Principal payments on line of credit (760,000) (490,000)
Principal payments on notes payable (includes $378,000 to related parties) (747,000)   
Proceeds from exercise of stock options 11,750 47,075
Withholding taxes paid on net exercise of stock options    (143,252)
Excess tax benefit from exercise of stock options    160,016
Purchase of treasury stock (129,900) (27,128)
Dividends paid (612,401) (533,763)
Net cash flows provided by (used in) financing activities 16,876,828 (347,052)
Increase in cash and cash equivalents 17,682,494 2,066,886
Cash and cash equivalents, beginning of period 2,240,012 173,126
Cash and cash equivalents, end of period 19,922,506 2,240,012
Supplemental disclosures of cash flow information:    
Cash paid for income taxes 2,174,000 1,863,000
Cash paid for interest 108,839 81,716
Supplemental schedule of non-cash investing and financing activities:    
Shares deducted from exercise of stock options for payment of withholding taxes    $ 143,252