XML 54 R40.htm IDEA: XBRL DOCUMENT v2.4.0.6
16. Income Taxes (Tables)
12 Months Ended
Dec. 31, 2012
Income Tax Disclosure [Abstract]  
Schedule of provision for income taxes from continuing operations

The provision for income taxes is comprised of the following:

 

 Years ended December 31,   2012     2011  
             
 Current federal income tax expense   $ 641,857     $ 1,394,090  
 Current state income tax expense     (225 )     19,529  
 Deferred federal and state income tax expense     (338,723 )     (325,106 )
 Provision for income taxes   $ 302,909     $ 1,088,513  
Schedule of a reconciliation of the federal statutory rate
 Years ended December 31,   2012           2011        
 Computed expected tax expense   $ 363,669       34.0 %   $ 1,221,156       34.0 %
 State taxes, net of Federal benefit     (44,687 )     (4.2 )     1,270       -  
 State valuation allowance     104,325       9.8              
 Permanent differences                                
 Dividends received deduction     (64,274 )     (6.0 )     (39,613 )     (1.1 )
 Non-taxable investment income     (68,667 )     (6.4 )     (84,930 )     (2.4 )
 Stock-based compensation expense     16,414       1.5       35,999       1.0  
 Other permanent differences     25,956       2.4       (21,548 )     2.4  
 Prior year tax matters     (46,906 )     (4.4 )     (50,886 )     (1.4 )
 Other     17,079       1.6       27,065       (2.2 )
 Total tax   $ 302,909       28.3 %   $ 1,088,513       30.3 %

 

Schedule of Deferrred Tax Assets and Liabilities

Significant components of the Company’s deferred tax assets and liabilities are as follows:

 

    December 31,     December 31,  
    2012     2011  
             
 Deferred tax asset:            
 Net operating loss carryovers (1)   $ 264,648     $ 276,312  
 Claims reserve discount     313,544       220,354  
 Unearned premium     811,413       647,596  
 Deferred ceding commission revenue     1,658,190       1,354,016  
 Other     10,921       4,583  
 Total deferred tax assets     3,058,716       2,502,861  
                 
 Deferred tax liability:                
 Investment in KICO (2)     1,169,000       1,169,000  
 Deferred acquisition costs     1,893,759       1,542,163  
 Intangibles     1,082,886       1,244,628  
 Depreciation and amortization     152,576       133,411  
 Reinsurance recoverable     20,400       20,400  
 Net unrealized appreciation of securities - available for sale     527,376       172,155  
 Investment income     -       10,543  
 Total deferred tax liabilities     4,845,997       4,292,300  
                 
 Net deferred income tax liability   $ (1,787,281 )   $ (1,789,439 )
Schedule of net operating loss carryovers

 

    December 31,     December 31,      
Type of NOL   2012     2011     Expiration
State only (A)   $ 380,810     $ 284,749     December 31, 2032
Valuation allowance     (146,762 )     (42,437 )    
State only, net of valuation allowance     234,048       242,312      
Amount subject to Annual Limitation, federal only (B)     30,600       34,000     December 31, 2019
Total deferred tax asset from net operating loss carryovers   $ 264,648     $ 276,312      

 

Schedule of changes in net deferred income tax liability to the deferred income tax provision

The table below reconciles the changes in net deferred income tax liability to the deferred income tax provision for the year ended December 31, 2012:

 

Change in net deferred income tax liabilities   $ (2,158 )
Deferred tax expense allocated to other comprehensive income     336,565  
Deferred income tax provision   $ (338,723 )