XML 28 R28.htm IDEA: XBRL DOCUMENT v2.4.0.6
10. Income Taxes (Tables)
9 Months Ended
Sep. 30, 2012
Income Tax Disclosure [Abstract]  
Schedule of Income Tax Rate From Continuing Operations

A reconciliation of the Federal statutory rate to our effective rate from continuing operations is as follows:

 

    For the Three Months Ended     For the Nine Months Ended  
    September 30,     September 30,  
    2012     2011     2012     2011  
                                                 
 Computed expected tax expense   $ 447,491       34.0 %   $ 51,003       34.0 %   $ 1,136,779       34.0 %   $ 501,775       34.0 %
 State taxes, net of Federal benefit     9,754       0.7       (10,225 )     (6.8 )     55,553       1.7       (24,976 )     (1.7 )
 Permanent differences                                                                
 Dividends received deduction     (10,386 )     (0.8 )     (18,782 )     (12.5 )     (46,963 )     (1.4 )     (25,911 )     (1.8 )
 Non-taxable investment income     (15,781 )     (1.2 )     (16,449 )     (11.0 )     (49,590 )     (1.5 )     (62,992 )     (4.3 )
 Stock-based compensation                                                                
 expense     3,065       0.2       7,284       4.9       13,302       0.4       29,094       2.0  
 Other permanent differences     6,287       0.5       (42,889 )     (28.6 )     18,568       0.6       (28,344 )     (1.9 )
 Prior year tax matters     (32,456 )     (2.5 )     (72,960 )     (48.6 )     (32,456 )     (1.0 )     (50,886 )     (3.5 )
 Other     (5,812 )     (0.4 )     33,458       22.3       8,554       0.3       17,926       1.2  
 Total tax   $ 402,162       30.6 %   $ (69,560 )     (46.4 )  %   $ 1,103,747       33.0 %   $ 355,686       24.1 %

 

Schedule of Deferrred Tax Assets and Liabilities

Significant components of the Company’s deferred tax assets and liabilities are as follows:

 

    September 30,     December 31,  
    2012     2011  
    (unaudited)        
 Deferred tax asset:            
 Net operating loss carryovers (1)   $ 264,648     $ 276,312  
 Claims reserve discount     275,543       220,354  
 Unearned premium     735,723       647,596  
 Deferred ceding commission revenue     1,585,172       1,354,016  
 Other     13,721       4,583  
 Total deferred tax assets     2,874,807       2,502,861  
                 
 Deferred tax liability:                
 Investment in KICO (2)     1,169,000       1,169,000  
 Deferred acquisition costs     1,835,200       1,542,163  
 Intangibles     1,123,321       1,244,628  
 Depreciation and amortization     136,117       133,411  
 Reinsurance recoverable     20,400       20,400  
 Net unrealized appreciation of securities - available for sale     601,891       172,155  
 Investment income     -       10,543  
 Total deferred tax liabilities     4,885,929       4,292,300  
                 
 Net deferred income tax liability   $ (2,011,122 )   $ (1,789,439 )

Losses subject to Annual Limitation

The losses subject to the Annual Limitation will be available for future years, expiring through December 31, 2019.

 

    September 30,     December 31,      
 Type of NOL   2012     2011   Expiration  
 State only (A)   $ 364,633     $ 284,749   December 31, 2027  
 Valuation allowance     130,585       42,437      
 State only, net of valuation allowance     234,048       242,312      
 Amount subject to Annual Limitation, Federal only (B)     30,600       34,000   December 31, 2019  
 Total deferred tax asset from net operating loss carryovers   $ 264,648     $ 276,312