XML 36 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Balance Sheets (USD $)
Sep. 30, 2012
Dec. 31, 2011
Assets    
Fixed-maturity securities, held to maturity, at amortized cost (fair value of $792,101 at September 30, 2012 and $777,953 at December 31, 2011) $ 606,273 $ 606,234
Fixed-maturity securities, available for sale, at fair value (amortized cost of $21,780,082 at September 30, 2012 and $22,215,191 at December 31, 2011) 23,102,130 22,568,932
Equity securities, available for sale, at fair value (cost of $4,716,098 at September 30, 2012 and $3,857,741 at December 31, 2011) 5,230,893 4,065,210
Total investments 28,939,296 27,240,376
Cash and cash equivalents 2,447,849 173,126
Premiums receivable, net of provision for uncollectible amounts 6,854,026 5,779,085
Receivables - reinsurance contracts 2,668,123 1,734,535
Reinsurance receivables, net of provision for uncollectible amounts 28,047,484 23,880,814
Notes receivable-sale of business 331,207 393,511
Deferred acquisition costs 5,397,647 4,535,773
Intangible assets, net 3,303,886 3,660,672
Property and equipment, net of accumulated depreciation 1,640,464 1,646,341
Other assets 895,269 660,672
Total assets 80,525,251 69,704,905
Liabilities    
Loss and loss adjustment expenses 22,283,145 18,480,717
Unearned premiums 25,309,496 21,283,160
Advance premiums 497,273 544,791
Reinsurance balances payable 3,164,848 2,761,828
Deferred ceding commission revenue 4,662,272 3,982,399
Notes payable (includes payable to related parties of $378,000 at September 30, 2012 and December 31, 2011) 1,097,000 1,047,000
Accounts payable, accrued expenses and other liabilities 3,404,982 4,505,016
Deferred income taxes 2,011,122 1,789,439
Total liabilities 62,430,138 54,394,350
Stockholders' Equity    
Common stock, $.01 par value; authorized 10,000,000 shares; issued 4,715,829 shares at September 30, 2012 and 4,643,122 shares at December 31, 2011; outstanding 3,828,391 shares at September 30, 2012 and 3,759,900 shares at December 31, 2011 47,159 46,432
Preferred stock, $.01 par value; authorized 1,000,000 shares; -0- shares issued and outstanding      
Capital in excess of par 13,839,741 13,739,792
Accumulated other comprehensive income 1,212,316 370,399
Retained earnings 4,414,024 2,554,349
Total 19,513,240 16,710,972
Treasury stock, at cost, 887,438 shares at September 30, 2012 and 883,222 shares at December 31, 2011 (1,418,127) (1,400,417)
Total stockholders' equity 18,095,113 15,310,555
Total liabilities and stockholders' equity $ 80,525,251 $ 69,704,905