XML 30 R5.htm IDEA: XBRL DOCUMENT v2.3.0.15
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Cash flows provided by (used in) operating activities:  
Net income$ 1,120,124$ 822,861
Adjustments to reconcile net income to net cash provided by operations:  
Gain on sale of investments(357,006)(228,803)
Depreciation and amortization457,264463,746
Amortization of bond premium, net162,99054,810
Stock-based payments85,571326,573
Deferred income taxes(402,447)(36,197)
(Increase) decrease in assets:  
Short term investments0225,336
Premiums receivable, net(1,036,447)(795,761)
Receivables - reinsurance contracts489,413(1,015,489)
Reinsurance receivables, net(4,923,362)(32,328)
Deferred acquisition costs(796,055)(677,169)
Other assets860,804(142,389)
Increase (decrease) in liabilities:  
Loss and loss adjustment expenses3,661,655624,918
Unearned premiums3,824,2163,127,590
Advance premiums226,783110,262
Reinsurance balances payable1,815,918(92,772)
Deferred ceding commission revenue638,307(96,230)
Income taxes payable194,6210
Accounts payable, accrued expenses and other liabilities(231,708)(512,401)
Net cash provided by (used in) operating activities of continuing operations5,790,6412,126,557
Operating activities of discontinued operations0(26,000)
Net cash flows provided by operating activities5,790,6412,100,557
Cash flows used in investing activities:  
Purchase - fixed-maturity securities held to maturity0(106,205)
Purchase - fixed-maturity securities available for sale(4,372,917)(4,449,040)
Purchase - equity securities(2,570,333)(1,968,273)
Sale or maturity - fixed-maturity securities available for sale3,034,2952,616,788
Sale - equity securities1,362,7001,202,909
Recovery of loss from failed bank133,2110
Collections of notes receivable and accrued interest - Sale of businesses304,602364,067
Other investing activities(148,601)(5,820)
Net cash flows used in investing activities(2,257,043)(2,345,574)
Cash flows (used in) provided by financing activities:  
Proceeds from long term debt (includes $200,000 from related parties in 2010)0400,000
Principal payments on long-term debt (includes $407,000 to related parties in 2011)(713,997)(18,268)
Dividends paid(115,153)0
Net cash flows (used in) provided by financing activities(829,150)381,732
(Decrease) increase in cash and cash equivalents2,704,448136,715
Cash and cash equivalents, beginning of period326,620625,320
Cash and cash equivalents, end of period3,031,068762,035
Supplemental disclosures of cash flow information:  
Cash paid for income taxes458,871501,102
Cash paid for interest172,964296,782
Supplemental Schedule of Non-Cash Investing and Finacing Activities:  
Mandatorily redeemable preferred stock exchanged for common stock$ 0$ 1,299,231