XML 36 R8.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Cash flows from operating activities:    
Net income $ 40,767,128 $ 18,358,436
Adjustments to reconcile net income to net cash flows    
Net realized losses on investments 222,706 62,349
Net unrealized losses on equity investments 259,010 6,606
Net unrealized gains on other investments (171,722) (483,506)
Gain on sale of real estate (1,965,989) 0
Depreciation and amortization 2,559,835 2,448,932
Bad debt expense 599,653 115,470
Accretion of bond discount, net (17,958) (520,901)
Amortization of discount and issuance costs on debt 65,163 989,101
Loss on extinguishment of debt 174,962 296,553
Stock-based compensation 1,482,357 1,382,912
Deferred income tax (benefit) expense (201,548) 4,927,561
Decrease (increase) in operating assets:    
Premiums receivable, net 154,927 (8,277,650)
Reinsurance receivables, net 10,325,491 6,271,476
Prepaid reinsurance (2,142,329) 0
Deferred policy acquisition costs (3,134,836) (4,929,807)
Other assets (2,335,136) (1,850,192)
Increase (decrease) in operating liabilities:    
Loss and loss adjustment expense reserves 14,328,190 4,392,566
Unearned premiums 19,326,339 29,080,195
Advance premiums 500,390 (294,527)
Reinsurance balances payable (5,276,802) (2,328,019)
Deferred ceding commission revenue (3,178,710) 2,080,374
Accounts payable, accrued expenses and other liabilities 683,261 6,219,842
Taxes payable 2,835,135 0
Net cash flows provided by operating activities 75,859,517 57,947,771
Cash flows from investing activities:    
Redemption - fixed-maturity securities held-to-maturity 1,000,000 0
Purchase - fixed-maturity securities available-for-sale (154,381,310) (165,000,894)
Sale and maturity - fixed-maturity securities available-for-sale 59,751,659 127,665,799
Purchase - equity securities (19,100) 0
Sale - equity securities 0 4,410,859
Proceeds from sale of real estate 3,600,000 0
Acquisition of property and equipment (2,807,551) (2,337,205)
Net cash flows used in investing activities (92,856,302) (35,261,441)
Cash flows from financing activities:    
Principal payments on equipment financing (1,223,293) (1,153,862)
Issue costs on 2024 and 2022 Notes 0 (203,902)
Proceeds from exercise of stock options 62,714 63,711
Proceeds from employee stock purchase plan 137,116 0
Withholding taxes paid on net exercise of stock options (14,305) 0
Withholding taxes paid on vested restricted stock awards (562,214) (1,310,641)
Net proceeds from issuance of common stock 9,470,453 13,610,807
Dividends paid (1,414,397) 0
Net cash flows provided by (used in) financing activities 506,074 (2,993,887)
(Decrease) increase in cash and cash equivalents (16,490,711) 19,692,443
Cash and cash equivalents, beginning of period 28,669,441 8,976,998
Cash and cash equivalents, end of period 12,178,730 28,669,441
Supplemental disclosures of cash flow information:    
Cash paid for income taxes-federal 8,028,000 0
Cash paid for income taxes-state 250 0
Cash paid for interest 1,588,205 2,524,555
Supplemental schedule of non-cash investing and financing activities:    
Other comprehensive income, net of tax 6,093,946 99,087
Lease liability in exchange for right-of-use asset 198,042 0
Senior Notes due 2022    
Cash flows from financing activities:    
Principal payments on notes 0 (5,000,000)
Senior Notes due 2024    
Cash flows from financing activities:    
Principal payments on notes $ (5,950,000) $ (9,000,000)