XML 105 R77.htm IDEA: XBRL DOCUMENT v3.26.1
Debt - Narrative (Details) - USD ($)
12 Months Ended
Feb. 24, 2025
Jan. 28, 2025
Dec. 30, 2024
Nov. 13, 2024
Sep. 30, 2024
Sep. 12, 2024
Aug. 30, 2024
Dec. 30, 2022
Dec. 15, 2022
Oct. 27, 2022
Dec. 31, 2025
Dec. 31, 2024
Dec. 09, 2022
Debt Instrument [Line Items]                          
Impairment of federal home loan bank stock                     $ 0 $ 0  
Available collateral                     $ 9,598,000 10,130,000  
Percentage of advances are limited in available collateral                     85.00%    
Borrowings                     $ 4,440,127 $ 11,171,420  
Purchase of warrants (in shares)                 969,525   604,388 304,413  
Exercise price (in dollars per share)                     $ 1.00    
5.5% Senior Unsecured Notes | Senior Notes                          
Debt Instrument [Line Items]                          
Stated interest rate (percent)                         5.50%
Debt instrument, face amount                         $ 30,000,000
Exchanging Noteholders                          
Debt Instrument [Line Items]                          
Debt instrument, face amount                         $ 21,545,000
2022 Notes                          
Debt Instrument [Line Items]                          
Stated interest rate (percent)                 12.00%        
Debt instrument, face amount                 $ 19,950,000        
Aggregate amount           $ 5,000,000              
Warrants term                 3 years        
Purchase of warrants (in shares)                 969,525        
Exercise price (in dollars per share)                 $ 1.00        
Extinguished debt             $ 296,533            
2017 Notes                          
Debt Instrument [Line Items]                          
Aggregate amount               $ 8,455,000 $ 1,595,000        
2024 Notes                          
Debt Instrument [Line Items]                          
Borrowings                     $ 0 $ 5,508,000  
Stated interest rate (percent)           13.75%         13.75%    
Debt instrument, face amount           $ 14,950,000              
Purchase of warrants (in shares)           969,225              
Extinguished debt           $ 174,962              
Debt issuance costs           $ 203,381              
Debt instrument effective yield           14.35%              
2024 Exchange Agreement                          
Debt Instrument [Line Items]                          
Debt instrument percentage           100.00%              
Optional prepayments $ 2,450,000 $ 3,500,000 $ 4,000,000 $ 2,000,000 $ 3,000,000                
2024 Exchange Agreement | Debt Instrument, Redemption, Period One                          
Debt Instrument [Line Items]                          
Partial prepayment of principal           $ 3,000,000              
2024 Exchange Agreement | Debt Instrument, Redemption, Period Two                          
Debt Instrument [Line Items]                          
Partial prepayment of principal           $ 3,000,000              
2024 Exchange Agreement | Minimum                          
Debt Instrument [Line Items]                          
Notice period           15 days              
2024 Exchange Agreement | Maximum                          
Debt Instrument [Line Items]                          
Notice period           60 days              
Equipment Financing                          
Debt Instrument [Line Items]                          
Borrowings                     $ 4,440,127    
Fixed assets sold                   $ 8,096,824      
Interest rate                   5.86%      
Finance amount principal                   $ 126,877      
Sale leaseback transaction, lease term                   60 months      
Purchase price                   $ 2,024,206      
End of lease purchase price as percent of original fixed cost                   25.00%      
Original fixed cost                       8,096,824  
Sale leaseback transaction, additional term                   16 months      
Total rental rate                       2,024,206  
Collateral amount                     3,616,000 5,308,000  
Fair value of pledged collateral                     3,616,000 5,308,000  
FHLBNY                          
Debt Instrument [Line Items]                          
Maximum allowable advances                     16,873,000 13,637,000  
Borrowings                     $ 0 $ 0