XML 78 R50.htm IDEA: XBRL DOCUMENT v3.26.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2025
Segment Reporting [Abstract]  
Schedule of Components of Net Combined Ratio to Consolidated Net Income
The following tables reconciles the revenue and expense components of the net combined ratio to consolidated net income for the periods presented.
Years ended
December 31,
 20252024
 Revenue components of net combined ratio
 Net premiums earned $187,126,722 $128,497,920 
 Ceding commission revenue 15,674,971 18,837,946 
 Other income 610,212 549,967 
 Total revenue components of net combined ratio 203,411,905 147,885,833 
 Expense components of net combined ratio
 Loss and loss adjustment expenses 84,265,722 62,634,716 
 Commission expense 40,726,801 33,929,333 
 Other underwriting expenses 31,718,770 25,692,727 
 Total expense components of net combined ratio 156,711,293 122,256,776 
 Operating segment net income46,700,612 25,629,057 
 Reconciliation of net income components
 excluded from net combined ratio:
 Revenue components excluded from net combined ratio
 Net investment income 9,798,764 6,823,590 
 Net (losses) gains on investments (309,994)414,551 
 Realized gain on sale of real estate1,965,989 — 
 Other income 637 18,129 
 Total revenue components excluded
 from net combined ratio 11,455,396 7,256,270 
 Expense components excluded from net combined ratio
 Other operating expenses 4,105,310 3,634,583 
 Depreciation and amortization 2,559,835 2,448,932 
 Interest expense 445,213 3,513,655 
 Income tax10,278,522 4,929,721 
 Total expense components excluded
 from net combined ratio 17,388,880 14,526,891 
 Total net loss components
 excluded from net combined ratio: (5,933,484)(7,270,621)
 Consolidated net income$40,767,128 $18,358,436 
The following table shows the calculation of the net combined ratio and return on equity from net investment income for the periods presented.
 Years ended
December 31,
 20252024
Net combined ratio
Net loss ratio45.0 %48.7 %
Net underwriting expense ratio30.0 %31.3 %
Net combined ratio75.0 %80.0 %
Reconciliation of net underwriting expense ratio:
Commission expense and other
underwriting expenses72,445,57159,622,060
Less: Ceding commission revenue(15,674,971)(18,837,946)
Less: Other income(610,212)(549,967)
Total commission expense and other
underwriting expenses$56,160,388$40,234,147
Net earned premium$187,126,722$128,497,920
Net underwriting expense ratio30.0 %31.3 %
Return on equity on net investment income
Stockholders' equity beginning of period$66,708,451$34,504,139
Stockholders' equity end of period$122,731,249$66,708,451
Average stockholders' equity$94,719,850$50,606,295
Net investment income$9,798,764$6,823,590
Return on equity on net investment income10.3%13.5%
Total assets$453,425,151$374,915,843