XML 75 R47.htm IDEA: XBRL DOCUMENT v3.26.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
Schedule of Provision for Income Taxes From Continuing Operations
For the year ended December 31, 2025, the provision for income taxes is comprised of the following:
Federal income tax before utilization of net operating loss$10,896,837 
Utilization of net operating loss(419,357)
Current federal income tax expense10,477,480 
Current state income tax expense (1)2,590 
Deferred federal and state income tax (benefit) (2)(201,548)
Income tax$10,278,522 
For the year ended December 31, 2024, the provision for income taxes is comprised of the following:
Current federal income tax expense$
Current state income tax expense (1)
2,160 
Deferred federal and state income tax (2)4,927,561 
Income tax
$4,929,721 
(1) For the year ended December 31, 2025, state income tax consisted of New York state minimum tax of $2,340 and Connecticut minimum tax of $250. For the year ended December 31, 2024, state income tax consists of New York state minimum tax of $2,160.
(2) For the years ended December 31, 2025 and 2024, the Company recorded a 100% valuation allowance for state deferred taxes. See state valuation allowance discussion below.
Schedule of Reconciliation of the Federal Statutory Rate
For the year ended December 31, 2025, a reconciliation of the federal statutory rate to the Company’s effective tax rate is as follows:
Income from operations before taxes$51,045,650 
Federal statutory income tax rate21 %
Taxes at federal statutory rate$10,719,587 21.0%
State income taxes, net of federal effect11,013 — 
 Nontaxable and nondeductible items  
Dividends received deduction(51,835)(0.1)
Non-taxable investment income(167,401)(0.3)
Stock-based compensation(563,954)(1.1)
Other nontaxable and nondeductible items318,977 0.6 
Other12,135 (0.1)
Effective tax rate$10,278,522 20.0%

For the year ended December 31, 2024, a reconciliation of the federal statutory rate to the Company’s effective tax rate is as follows:
Computed expected tax expense
$4,890,513 21.0 %
State taxes, net of Federal benefit(431,749)(1.9)%
State valuation allowance439,905 1.9 %
Permanent differences
Dividends received deduction(64,525)(0.3)%
Non-taxable investment income(122,194)(0.5)%
Stock-based compensation(280,104)(1.2)%
Sale leaseback transaction99,775 0.4 %
Other permanent differences191,488 0.8 %
Prior year tax matters173,572 0.8 %
Other33,040 0.1 %
Income tax expense, as reported
$4,929,721 21.2 %
Schedule of Deferred Tax Assets and Liabilities
Significant components of the Company’s deferred tax assets and liabilities are as follows:
 December 31,
2025
December 31,
2024
   
Deferred tax asset:  
Net operating loss carryovers (1)$— $419,357 
Claims reserve discount1,562,424 1,305,466 
Unearned premium4,948,868 3,810,973 
Deferred ceding commission revenue1,756,131 2,423,660 
Net unrealized losses on securities1,811,373 3,069,900 
Other916,350 834,921 
Total deferred tax assets10,995,146 11,864,277 
   
Deferred tax liability:  
Investment in KICO (2)759,543 759,543 
Deferred acquisition costs5,852,113 5,193,798 
Intangibles105,000 105,000 
Depreciation and amortization98,931 208,016 
Total deferred tax liabilities6,815,587 6,266,357 
   
Net deferred income tax asset$4,179,559 $5,597,920 
Schedule of Net Operating Loss Carryovers The deferred tax assets from net operating loss carryovers are as follows:
 Type of NOL December 31,
2025
December 31,
2024
Expiration
    
Federal only, NOL from 2024 and 2023$$419,357 None
    
State only (A) 3,421,252 3,075,395 December 2027 - December 2043
Valuation allowance (3,421,252)(3,075,395) 
State only, net of valuation allowance  
    
Total deferred tax asset from net operating loss carryovers $$419,357  
Schedule Of Changes In Net Deferred Income Tax Liability To Deferred Income Tax Benefit
The table below reconciles the changes in net deferred income tax assets (liabilities) to the deferred income tax benefit for the year ended December 31, 2025:
Decrease in net deferred income tax assets $1,418,361 
Less: Deferred tax expense allocated to other comprehensive income 1,619,909 
Deferred income tax benefit$(201,548)