XML 31 R3.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2025
Dec. 31, 2024
Assets    
Fixed-maturity securities, held-to-maturity, at amortized cost (fair value of $5,137,267 at December 31, 2025 and $5,959,265 at December 31, 2024) $ 6,042,348 $ 7,047,342
Fixed-maturity securities, available-for-sale, at fair value (amortized cost of $296,738,055 at December 31, 2025 and $202,308,158 at December 31, 2024) 289,037,190 186,893,438
Equity securities, at fair value (cost of $13,546,654 at December 31, 2025 and $13,527,554 at December 31, 2024) 10,056,595 10,296,505
Other investments 4,552,378 4,380,656
Total investments 309,688,511 208,617,941
Cash and cash equivalents 12,178,730 28,669,441
Premiums receivable, net of allowance for credit losses of $20,831 at December 31, 2025 and $402,290 at December 31, 2024 21,012,408 21,766,988
Reinsurance receivables, net 58,996,945 69,322,436
Prepaid reinsurance 2,142,329 0
Deferred policy acquisition costs 27,867,207 24,732,371
Intangible assets 500,000 500,000
Property and equipment, net 7,897,675 9,283,970
Deferred income taxes, net 4,179,559 5,597,920
Other assets 8,961,787 6,424,776
Total assets 453,425,151 374,915,843
Liabilities    
Loss and loss adjustment expense reserves 140,538,618 126,210,428
Unearned premiums 154,028,072 134,701,733
Advance premiums 4,003,453 3,503,063
Reinsurance balances payable 5,232,319 10,509,121
Deferred ceding commission revenue 8,362,529 11,541,239
Accounts payable, accrued expenses and other liabilities 11,253,649 10,570,388
Income taxes payable 2,835,135 0
Debt, net (Current $1,296,900 and long-term $3,143,227 at December 31, 2025 and current $6,849,257 and long-term $4,322,163 at December 31, 2024) 4,440,127 11,171,420
Total liabilities 330,693,902 308,207,392
Commitments and Contingencies (Note 17)
Stockholders' Equity    
Preferred stock, $0.01 par value; authorized 2,500,000 shares 0 0
Common stock, $0.01 par value; authorized 20,000,000 shares; issued 15,921,651 shares at December 31, 2025 and 14,448,205 shares at December 31, 2024; outstanding 14,397,526 shares at December 31, 2025 and 12,924,080 shares at December 31, 2024 159,216 144,482
Capital in excess of par 99,624,713 89,063,326
Accumulated other comprehensive loss (6,081,530) (12,175,476)
Retained earnings (accumulated deficit) 34,596,857 (4,755,874)
Stockholders' Equity before treasury stock 128,299,256 72,276,458
Treasury stock, at cost, 1,524,125 shares at December 31, 2025 and 1,524,125 shares at December 31, 2024 (5,568,007) (5,568,007)
Total stockholders' equity 122,731,249 66,708,451
Total liabilities and stockholders' equity $ 453,425,151 $ 374,915,843