XML 17 R7.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Cash flows from operating activities:    
Net income $ 26,007,467 $ 12,919,761
Adjustments to reconcile net income to net cash flows provided by operating activities:    
Net realized losses on investments 12,126 59,838
Net unrealized gains on equity investments (94,228) (977,117)
Net unrealized gains on other investments (508,492) (402,028)
Gain on sale of real estate (1,965,989) 0
Depreciation and amortization 1,881,880 1,835,503
Credit losses 96,191 85,273
Accretion of bond discount, net (29,812) (560,649)
Amortization of discount and issuance costs on debt 65,163 819,930
Loss on extinguishment of debt 174,962 296,553
Stock-based compensation 1,241,040 906,375
Deferred income tax expense 16,108 3,689,197
Decrease (increase) in operating assets:    
Premiums receivable, net 3,418,148 (4,081,882)
Reinsurance receivables, net 9,303,376 9,847,085
Prepaid reinsurance (2,142,329) 0
Deferred policy acquisition costs (645,410) (2,049,801)
Other assets (2,917,202) 429,999
Increase (decrease) in operating liabilities:    
Loss and loss adjustment expense reserves 14,983,818 (4,975,411)
Unearned premiums 5,339,407 14,353,241
Advance premiums 4,208,894 1,509,633
Reinsurance balances payable (4,819,092) (2,970,585)
Deferred ceding commission revenue (3,978,822) 825,228
Accounts payable, accrued expenses and other liabilities 3,414,339 3,399,435
Net cash flows provided by operating activities 53,061,543 34,959,578
Cash flows from investing activities:    
Redemption - fixed-maturity securities held-to-maturity 1,000,000 0
Purchase - fixed-maturity securities available-for-sale (88,164,845) (125,744,401)
Sale and maturity - fixed-maturity securities available-for-sale 29,313,789 113,854,152
Purchase - equity securities (19,100) 0
Sale - equity securities 0 4,410,859
Proceeds from sale of real estate 3,600,000 0
Acquisition of property and equipment (2,092,928) (1,738,969)
Net cash flows used in investing activities (56,363,084) (9,218,359)
Cash flows from financing activities:    
Principal payments on equipment financing (910,736) (859,045)
Issue costs on 2024 Notes and 2022 Notes 0 (203,381)
Proceeds from exercise of stock options 64,591 0
Withholding taxes paid on net exercise of stock options (14,305) 0
Withholding taxes paid on vested restricted stock awards (548,500) (961,091)
Net proceeds from issuance of common stock 9,470,453 9,066,098
Dividends paid (707,101) 0
Net cash flows provided by (used in) financing activities 1,404,402 (957,419)
(Decrease) increase in cash and cash equivalents (1,897,139) 24,783,800
Cash and cash equivalents, beginning of period 28,669,441 8,976,998
Cash and cash equivalents, end of period 26,772,302 33,760,798
Supplemental disclosures of cash flow information:    
Cash paid for income taxes 5,819,000 0
Cash paid for interest 1,520,130 1,695,141
Supplemental schedule of non-cash investing and financing activities:    
Other comprehensive income, net of tax 5,430,946 3,234,450
Senior Notes due 2022    
Cash flows from financing activities:    
Principal payment on notes 0 (5,000,000)
Senior Notes due 2024    
Cash flows from financing activities:    
Principal payment on notes $ (5,950,000) $ (3,000,000)