XML 14 R4.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Income and Comprehensive Income (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Revenues        
Net premiums earned $ 47,925,053 $ 33,407,194 $ 137,663,376 $ 92,530,708
Ceding commission revenue 4,900,401 4,741,676 10,940,648 13,870,748
Net investment income 2,499,071 1,649,673 6,847,934 4,917,129
Net gains on investments 182,122 826,522 590,594 1,319,307
Realized gain on sale of real estate 0 0 1,965,989 0
Other income 145,843 146,663 437,503 401,128
Total revenues 55,652,490 40,771,728 158,446,044 113,039,020
Expenses        
Loss and loss adjustment expenses 21,232,324 13,027,597 66,334,564 45,125,492
Commission expense 10,308,092 9,004,254 30,250,601 25,088,546
Other underwriting expenses 8,358,432 6,894,590 23,491,221 18,675,720
Other operating expenses 1,330,258 1,241,572 3,519,475 2,820,620
Depreciation and amortization 644,653 619,056 1,881,880 1,835,503
Interest expense 72,609 900,583 377,137 2,884,181
Total expenses 41,946,368 31,687,652 125,854,878 96,430,062
Income from operations before taxes 13,706,122 9,084,076 32,591,166 16,608,958
Income tax expense 2,833,647 2,105,931 6,583,699 3,689,197
Net income 10,872,475 6,978,145 26,007,467 12,919,761
Other comprehensive income, net of tax        
Gross decrease in net unrealized losses on available-for-sale-securities 2,760,803 4,533,334 6,862,488 4,082,771
Reclassification adjustment for net realized losses included in net income 6,322 3,939 12,126 11,468
Net decrease in net unrealized losses 2,767,125 4,537,273 6,874,614 4,094,239
Income tax expense related to items of other comprehensive income (581,096) (952,827) (1,443,668) (859,789)
Other comprehensive income, net of tax 2,186,029 3,584,446 5,430,946 3,234,450
Comprehensive income $ 13,058,504 $ 10,562,591 $ 31,438,413 $ 16,154,211
Earnings per common share:        
Basic (in dollars per share) $ 0.77 $ 0.61 $ 1.88 $ 1.16
Diluted (in dollars per share) $ 0.74 $ 0.55 $ 1.82 $ 1.05
Weighted average common shares outstanding        
Basic (in shares) 14,142,374 11,404,360 13,849,283 11,142,043
Diluted (in shares) 14,601,241 12,581,128 14,303,326 12,249,576