XML 40 R30.htm IDEA: XBRL DOCUMENT v3.25.3
Stockholders' Equity (Tables)
 9 Months Ended
Sep. 30, 2025
Equity [Abstract]  
Schedule of Assumption Used for Stock Options Activity
The following weighted average assumptions were used for grants during the following periods:
Nine months ended
September 30,
20252024
Dividend Yieldn/a0.00 %
Volatilityn/a74.72 %
Risk-Free Interest Raten/a4.17 %
Expected Lifen/a3.50 years
Schedule of Stock Options Activity A summary of stock option activity under the Company’s 2014 Plan for the nine months ended September 30, 2025 is as follows:
Stock OptionsNumber of Shares Weighted Average Exercise
Price per Share 		 Weighted Average Remaining
Contractual Term in Years		 Aggregate Intrinsic Value
   
Outstanding at January 1, 2025281,913 $2.71 3.74$3,517,171 
 
Granted- $- - $- 
Exercised(66,507)$4.22 - $756,657 
Expired/Forfeited(16,249)$2.25 3.68$231,902 
 
Outstanding at September 30, 2025199,157 $2.25 3.17$2,766,687 
 
Vested and Exercisable at September 30, 202579,190 $2.25 3.33$1,100,107 
Schedule of the Restricted Common Stock Activity
A summary of the restricted Common Stock activity under the 2014 Plan and the 2024 Plan for the nine months ended September 30, 2025 is as follows:
Restricted Stock AwardsShares Weighted Average Grant Date
Fair Value per Share
Aggregate Fair Value
   
Balance at January 1, 2025267,586$5.24 $1,402,151 
    
Granted140,760$14.96 $2,105,770 
Vested(223,204)$4.16 $(928,529)
Forfeited(10,703)$9.09 $(97,290)
Balance at September 30, 2025174,439$14.23 $2,482,102