XML 12 R2.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Balance Sheets - USD ($)
Sep. 30, 2025
Dec. 31, 2024
Assets    
Fixed-maturity securities, held-to-maturity, at amortized cost (fair value of $5,174,675 at September 30, 2025 and $5,959,265 at December 31, 2024) $ 6,043,708 $ 7,047,342
Fixed-maturity securities, available-for-sale, at fair value (amortized cost of $261,180,534 at September 30, 2025 and $202,308,158 at December 31, 2024) 252,640,428 186,893,438
Equity securities, at fair value (cost of $13,546,654 at September 30, 2025 and $13,527,554 at December 31, 2024) 10,409,833 10,296,505
Other investments 4,889,148 4,380,656
Total investments 273,983,117 208,617,941
Cash and cash equivalents 26,772,302 28,669,441
Premiums receivable, net of allowance for credit losses of $477,154 at September 30, 2025, 2025 and $402,290 at December 31, 2024 18,252,649 21,766,988
Reinsurance receivables, net 60,019,060 69,322,436
Prepaid reinsurance 2,142,329 0
Deferred policy acquisition costs 25,377,781 24,732,371
Intangible assets 500,000 500,000
Property and equipment, net 7,861,007 9,283,970
Deferred income taxes, net 4,138,144 5,597,920
Other assets 9,543,853 6,424,776
Total assets 428,590,242 374,915,843
Liabilities    
Loss and loss adjustment expense reserves 141,194,246 126,210,428
Unearned premiums 140,041,140 134,701,733
Advance premiums 7,711,957 3,503,063
Reinsurance balances payable 5,690,029 10,509,121
Deferred ceding commission revenue 7,562,417 11,541,239
Accounts payable, accrued expenses and other liabilities 12,152,437 10,570,388
Income taxes payable 1,832,290 0
Debt, net (current $1,278,094 and long-term $3,474,590 at September 30, 2025, current $6,849,257 and long-term $4,322,163 at December 31, 2024) 4,752,684 11,171,420
Total liabilities 320,937,200 308,207,392
Commitments and Contingencies (Note 11) 0 0
Stockholders' Equity    
Preferred stock, $0.01 par value; authorized 2,500,000 shares 0 0
Common stock, $0.01 par value; authorized 20,000,000 shares; issued 15,671,553 shares at September 30, 2025 and 14,448,205 shares at December 31, 2024; outstanding 14,147,428 shares at September 30, 2025 and 12,924,080 shares at December 31, 2024 156,715 144,482
Capital in excess of par 99,264,372 89,063,326
Accumulated other comprehensive loss (6,744,530) (12,175,476)
Retained earnings (accumulated deficit) 20,544,492 (4,755,874)
Stockholders' equity before treasury stock 113,221,049 72,276,458
Treasury stock, at cost, 1,524,125 shares at September 30, 2025 and 1,524,125 at December 31, 2024 (5,568,007) (5,568,007)
Total stockholders' equity 107,653,042 66,708,451
Total liabilities and stockholders' equity $ 428,590,242 $ 374,915,843