XML 19 R7.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Cash flows from operating activities:    
Net income $ 3,882,660 $ 1,426,679
Adjustments to reconcile net income to net cash flows provided by operating activities:    
Net realized losses on investments 1,726 92,357
Net unrealized losses (gains) on equity investments 193,330 (641,722)
Net unrealized gains on other investments (57,077) (177,026)
Gain on sale of real estate (1,965,989) 0
Depreciation and amortization 623,863 596,513
Credit losses 42,617 8,905
Accretion of bond discount, net 5,419 (61,218)
Amortization of discount and issuance costs on debt 62,757 296,919
Loss on extinguishment of debt 174,962 0
Stock-based compensation 339,010 265,789
Deferred income tax (benefit) expense (125,822) 378,024
Decrease (increase) in operating assets:    
Premiums receivable, net 4,711,531 (306,894)
Reinsurance receivables, net 8,504,288 4,869,975
Deferred policy acquisition costs 331,379 375,413
Other assets 303,613 (424,596)
Increase (decrease) in operating liabilities:    
Loss and loss adjustment expense reserves 9,124,295 680,577
Unearned premiums (2,470,381) (671,761)
Advance premiums 576,712 783,344
Reinsurance balances payable (4,693,173) (2,039,754)
Deferred ceding commission revenue (4,456,192) (170,765)
Accounts payable, accrued expenses and other liabilities 2,747,779 817,461
Net cash flows provided by operating activities 17,857,307 6,098,220
Cash flows from investing activities:    
Purchase - fixed-maturity securities available-for-sale (21,250,155) (45,625,725)
Sale and maturity - fixed-maturity securities available-for-sale 6,669,556 32,801,612
Sale - equity securities 0 1,777,738
Proceeds from sale of real estate 3,600,000 0
Acquisition of property and equipment (863,468) (540,975)
Net cash flows used in investing activities (11,844,067) (11,587,350)
Cash flows from financing activities:    
Principal payments on equipment financing (299,155) (282,176)
Principal payment on 2024 Notes (5,950,000) 0
Proceeds from exercise of stock options 56,149 0
Withholding taxes paid on net exercise of stock options (14,305) 0
Withholding taxes paid on vested restricted stock awards (530,880) (6,392)
Net proceeds from issuance of common stock 9,545,692 0
Net cash flows provided by (used in) financing activities 2,807,501 (288,568)
Increase (decrease) in cash and cash equivalents 8,820,741 (5,777,698)
Cash and cash equivalents, beginning of period 28,669,441 8,976,998
Cash and cash equivalents, end of period 37,490,182 3,199,300
Supplemental disclosures of cash flow information:    
Cash paid for income taxes 0 0
Cash paid for interest 1,370,448 98,456
Supplemental schedule of non-cash investing and financing activities:    
Other comprehensive income (loss), net of tax $ 2,223,186 $ (440,408)