XML 42 R30.htm IDEA: XBRL DOCUMENT v3.25.1
Debt (Tables)
3 Months Ended
Mar. 31, 2025
Debt Disclosure [Abstract]  
Schedule of Long Term Debt
Debt as of March 31, 2025 and December 31, 2024 consists of the following:
 March 31,
2025
December 31,
2024
   
13.75% Senior Notes due 2026, net
$$5,508,000 
Equipment financing 5,364,265 5,663,420 
Balance at end of period $5,364,265 $11,171,420 
The balance of the 2024 Notes as of March 31, 2025 and December 31, 2024 was as follows:
 March 31,
2025
December 31,
2024
 
 13.75% Senior Notes due 2026
$$5,950,000 
 Warrants (256,909)
 Issuance costs (185,091)
 2024 Notes, net $$5,508,000 
Schedule of Contractual Payment Obligations
Future contractual payment obligations under the Financing as of March 31, 2025 are as follows:
For the Years Ending December 31, Total
Remainder of 2025$924,137 
20261,296,901 
20271,119,021 
 3,340,059 
2028 purchase price
2,024,206 
 Total $5,364,265