XML 14 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Balance Sheets - USD ($)
Mar. 31, 2025
Dec. 31, 2024
Assets    
Fixed-maturity securities, held-to-maturity, at amortized cost (fair value of $5,976,487 at March 31, 2025 and $5,959,265 at December 31, 2024) $ 7,046,023 $ 7,047,342
Fixed-maturity securities, available-for-sale, at fair value (amortized cost of $216,882,931 at March 31, 2025 and $202,308,158 at December 31, 2024) 204,282,369 186,893,438
Equity securities, at fair value (cost of $13,527,554 at March 31, 2025 and $13,527,554 at December 31, 2024) 10,103,175 10,296,505
Other investments 4,437,733 4,380,656
Total investments 225,869,300 208,617,941
Cash and cash equivalents 37,490,182 28,669,441
Premiums receivable, net of allowance for credit losses of $439,928 at March 31, 2025 and $402,290 at December 31, 2024 17,012,840 21,766,988
Reinsurance receivables, net 60,818,148 69,322,436
Deferred policy acquisition costs 24,400,992 24,732,371
Intangible assets 500,000 500,000
Property and equipment, net 7,889,564 9,283,970
Deferred income taxes, net 5,132,770 5,597,920
Other assets 6,325,444 6,424,776
Total assets 385,439,240 374,915,843
Liabilities    
Loss and loss adjustment expense reserves 135,334,723 126,210,428
Unearned premiums 132,231,352 134,701,733
Advance premiums 4,079,775 3,503,063
Reinsurance balances payable 5,815,948 10,509,121
Deferred ceding commission revenue 7,085,047 11,541,239
Accounts payable, accrued expenses and other liabilities 11,967,825 10,570,388
Income taxes payable 1,350,342 0
Debt, net (current $1,241,294 and long-term $4,122,971 at March 31, 2025, current $6,849,257 and long-term $4,322,163 at December 31, 2024) 5,364,265 11,171,420
Total liabilities 303,229,277 308,207,392
Commitments and Contingencies (Note 11)
Stockholders' Equity    
Preferred stock, $0.01 par value; authorized 2,500,000 shares 0 0
Common stock, $0.01 par value; authorized 20,000,000 shares; issued 15,283,417 shares at March 31, 2025 and 14,448,205 shares at December 31, 2024 ; outstanding 13,759,292 shares at March 31, 2025 and 12,924,080 shares at December 31, 2024 152,834 144,482
Capital in excess of par 98,450,640 89,063,326
Accumulated other comprehensive loss (9,952,290) (12,175,476)
Accumulated deficit (873,214) (4,755,874)
Stockholders' Equity before treasury stock 87,777,970 72,276,458
Treasury stock, at cost, 1,524,125 shares at March 31, 2025 and 1,524,125 at December 31, 2024 (5,568,007) (5,568,007)
Total stockholders' equity 82,209,963 66,708,451
Total liabilities and stockholders' equity $ 385,439,240 $ 374,915,843