XML 37 R8.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities:    
Net income (loss) $ 18,358,436 $ (6,168,346)
Adjustments to reconcile net income (loss) to net cash flows    
Net realized losses on investments 62,349 18,811
Net unrealized losses (gains) on equity investments 6,606 (1,027,867)
Net unrealized gains on other investments (483,506) (1,125,498)
Depreciation and amortization 2,448,932 2,973,440
Bad debt expense 115,470 75,215
Accretion of bond discount, net (520,901) (36,712)
Amortization of discount and issuance costs on debt 989,101 1,187,678
Loss on extinguishment of debt 296,553 0
Stock-based compensation 1,382,912 832,597
Deferred income tax expense (benefit) 4,927,561 (1,199,915)
Decrease (increase) in operating assets:    
Premiums receivable, net (8,277,650) 200,481
Reinsurance receivables, net 6,271,476 (9,128,851)
Deferred policy acquisition costs (4,929,807) 4,016,889
Other assets (1,850,192) (825,737)
Increase (decrease) in operating liabilities:    
Loss and loss adjustment expense reserves 4,392,566 3,478,349
Unearned premiums 29,080,195 (1,871,239)
Advance premiums (294,527) 958,562
Reinsurance balances payable (2,328,019) (224,826)
Deferred ceding commission revenue 2,080,374 (1,158,704)
Accounts payable, accrued expenses and other liabilities 6,219,842 (2,301,177)
Net cash flows provided by (used in) operating activities 57,947,771 (11,326,850)
Cash flows from investing activities:    
Purchase - fixed-maturity securities available-for-sale (165,000,894) (51,496,673)
Redemption - fixed-maturity securities held-to-maturity 0 750,000
Sale and maturity - fixed-maturity securities available-for-sale 127,665,799 61,935,658
Sale - equity securities 4,410,859 99,917
Acquisition of property and equipment (2,337,205) (1,827,202)
Net cash flows (used in) provided by investing activities (35,261,441) 9,461,700
Cash flows from financing activities:    
Principal payments on equipment financing (1,153,862) (1,088,372)
Issue costs on 2024 and 2022 Notes (203,902) (14,299)
Proceeds from exercise of stock options 63,711 0
Withholding taxes paid on vested restricted stock awards (1,310,641) (13,409)
Net proceeds from issuance of common stock 13,610,807 0
Net cash flows used in financing activities (2,993,887) (1,116,080)
Increase (decrease) in cash and cash equivalents 19,692,443 (2,981,230)
Cash and cash equivalents, beginning of period 8,976,998 11,958,228
Cash and cash equivalents, end of period 28,669,441 8,976,998
Supplemental disclosures of cash flow information:    
Cash paid for income taxes 0 0
Cash paid for interest 2,524,555 2,927,905
Supplemental schedule of non-cash investing and financing activities:    
Other comprehensive income, net of tax 99,087 3,683,865
Senior Notes due 2022    
Cash flows from financing activities:    
Principal payments on notes (5,000,000) 0
Senior Notes due 2024    
Cash flows from financing activities:    
Principal payments on notes $ (9,000,000) $ 0