XML 32 R3.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2024
Dec. 31, 2023
Assets    
Fixed-maturity securities, held-to-maturity, at amortized cost (fair value of $5,959,265 at December 31, 2024 and $6,106,148 at December 31, 2023) $ 7,047,342 $ 7,052,541
Fixed-maturity securities, available-for-sale, at fair value (amortized cost of $202,308,158 at December 31, 2024 and $164,460,942 at December 31, 2023) 186,893,438 148,920,797
Equity securities, at fair value (cost of $13,527,554 at December 31, 2024 and $17,986,783 at December 31, 2023) 10,296,505 14,762,340
Other investments 4,380,656 3,897,150
Total investments 208,617,941 174,632,828
Cash and cash equivalents 28,669,441 8,976,998
Premiums receivable, net of allowance for credit losses of $402,290 at December 31, 2024 and $268,617 at December 31, 2023 21,766,988 13,604,808
Reinsurance receivables, net 69,322,436 75,593,912
Deferred policy acquisition costs 24,732,371 19,802,564
Intangible assets 500,000 500,000
Property and equipment, net 9,283,970 9,395,697
Deferred income taxes, net 5,597,920 10,551,819
Other assets 6,424,776 4,574,584
Total assets 374,915,843 317,633,210
Liabilities    
Loss and loss adjustment expense reserves 126,210,428 121,817,862
Unearned premiums 134,701,733 105,621,538
Advance premiums 3,503,063 3,797,590
Reinsurance balances payable 10,509,121 12,837,140
Deferred ceding commission revenue 11,541,239 9,460,865
Accounts payable, accrued expenses and other liabilities 10,570,388 4,350,546
Debt, net (Current $6,849,257 and long-term $4,322,163 at December 31, 2024 and current $19,580,109 and long-term $5,663,421 at December 31, 2023) 11,171,420 25,243,530
Total liabilities 308,207,392 283,129,071
Commitments and Contingencies (Note 17)
Stockholders' Equity    
Preferred stock, $0.01 par value; authorized 2,500,000 shares 0 0
Common stock, $0.01 par value; authorized 20,000,000 shares; issued 14,448,205 shares at December 31, 2024 and 12,248,313 shares at December 31, 2023; outstanding 12,924,080 shares at December 31, 2024 and 10,776,907 shares at December 31, 2023 144,482 122,483
Capital in excess of par 89,063,326 75,338,010
Accumulated other comprehensive loss (12,175,476) (12,274,563)
Accumulated deficit (4,755,874) (23,114,310)
Stockholders' Equity before treasury stock 72,276,458 40,071,620
Treasury stock, at cost (5,568,007) (5,567,481)
Total stockholders' equity 66,708,451 34,504,139
Total liabilities and stockholders' equity $ 374,915,843 $ 317,633,210