Bob Evans Farms, Inc. (Exact name of registrant as specified in its charter) |
Delaware | 0-1667 | 31-4421866 |
(State or other jurisdiction of incorporation or organization) | (Commission File No.) | (I.R.S. Employer Identification No.) |
99.1 | News release issued by Bob Evans Farms, Inc. on June 15, 2017 announcing the financial results for the fourth quarter and fiscal year 2017 ended April 28, 2017. | Filed herewith |
BOB EVANS FARMS, INC. | |||
Date: June 15, 2017 | By: | /s/ Mark E. Hood | |
Mark E. Hood, Chief Financial Officer and Chief Administrative Officer |
▪ | Fourth quarter net sales from continuing operations* totals $99.9 million, an increase of 4.9 percent from 13 week comparable fiscal 2016 (excludes 53rd week); consolidated GAAP net income of $5.39 per diluted share compared to $0.03 in the prior year and non-GAAP net income of $0.61 per diluted share, an increase of 27.1% from $0.48 in the prior year; |
▪ | Fiscal year 2017 net sales from continuing operations totals $394.8 million, an increase of 3.8 percent from the 52 week comparable fiscal 2016 (excludes 53rd week); consolidated GAAP net income of $6.28 per diluted share compared to $1.13 in the prior year and non-GAAP net income of $2.38 per diluted share, an increase of 17.8% from $2.02 in the prior year; |
▪ | Fourth quarter retail side-dish and sausage pounds sold increased 11.5 percent and 9.2 percent, respectively, when compared on a 13 week vs. 13 week basis. Q4 food service volume increased 5.7 percent, also on a 13 week vs. 13 week comparison; |
▪ | On May 1, 2017, the Company completed the previously announced acquisition of Pineland Farms Potato Company; |
▪ | On April 28, 2017, the Company completed the sale of the Bob Evans Restaurants segment and completed a new $300 million credit facility; |
▪ | Company reiterates fiscal year 2018 guidance for net sales of $470 million at the midpoint of its range and EBITDA of $105 million at the midpoint of its range; and initiates guidance for diluted EPS of $2.06 to $2.24; |
▪ | Quarterly dividend of $0.34 per share payable on June 26, 2017, to stockholders of record at the close of business on June 12, 2017. Special dividend of $7.50 per share is payable June 16, 2017. $100 million share repurchase authorization remains in place through December 31, 2017. |
▪ | Net sales from continuing operations in the fourth quarter were $99.9 million, a decrease of $2.5 million, or 2.4 percent, compared to $102.4 million in the corresponding period last year. Excluding the impact of an extra week in the fourth quarter of fiscal 2016, net sales increased 4.9 percent. The fourth quarter of fiscal 2017 included 13 weeks compared to 14 weeks in fiscal 2016. |
▪ | GAAP net income in the fourth quarter of $108.9 million consists of $6.8 million from continuing operations and $102.1 million from discontinued operations. GAAP net income in the prior year period of $0.6 million consisted of $5.9 million from continuing operations and a $5.3 million loss from discontinued operations. Non-GAAP net income in the fourth quarter of $12.2 million includes $11.7 million from continuing operations and $0.5 million from discontinued operations. Non-GAAP net income in the prior year period of $9.5 million included $6.5 million from continuing operations and $3.0 million from discontinued operations. |
▪ | GAAP diluted earnings per share in the fourth quarter of $5.39 consists of $0.33 from continuing operations and $5.06 from discontinued operations. GAAP diluted earnings per share of $0.03 for the prior-year period consisted of $0.30 from continuing operations and a loss of $0.27 from discontinued operations. Non-GAAP diluted earnings per share in the fourth quarter of $0.61 consists of $0.58 from continuing operations and $0.03 from discontinued operations. Non-GAAP diluted earnings per share of $0.48 for the prior-year period consisted of $0.32 from continuing operations and $0.16 from discontinued operations. The impact of the 53rd week on Q4 2016 and fiscal 2016 diluted earnings per share was $0.13. |
Guidance Metric | FY ‘18 |
Net sales | $464 to $476 million |
EBITDA | $102 to $108 million |
GAAP diluted earnings per share | $2.06 to $2.24 |
Sow cost (per hundredweight) | $43 to $46 |
Capital expenditures | $25 to $30 million |
Net interest expense | $3.8 to $4.3 million |
GAAP tax rate | 34.5% to 35.5% |
Diluted weighted-average share count | approximately 20.4 million shares |
Share repurchase authorization | $100 million |
(in thousands, except per share amounts) | Basic EPS | Diluted EPS | |||||||||||||||||||||
Three Months Ended | Three Months Ended | Three Months Ended | |||||||||||||||||||||
April 28, 2017 | April 29, 2016 | April 28, 2017 | April 29, 2016 | April 28, 2017 | April 29, 2016 | ||||||||||||||||||
Operating Income (Loss) as Reported | |||||||||||||||||||||||
Operating Income from Continuing Operations | $ | 9,508 | $ | 10,334 | |||||||||||||||||||
Net Interest Expense | 4,254 | 2,571 | |||||||||||||||||||||
Income Before Taxes from Continuing Operations | 5,254 | 7,763 | |||||||||||||||||||||
(Benefit) Provision for Income Taxes from Continuing Operations | (1,503 | ) | 1,831 | ||||||||||||||||||||
Net Income as Reported from Continuing Operations | 6,757 | 5,932 | $ | 0.34 | $ | 0.30 | $ | 0.33 | $ | 0.30 | |||||||||||||
Income (Loss) Before Taxes from Discontinued Operations | 160,662 | (12,242 | ) | ||||||||||||||||||||
Provision (Benefit) for Income Taxes from Discontinued Operations | 58,552 | (6,891 | ) | ||||||||||||||||||||
Income (Loss) from Discontinued Operations as Reported | 102,110 | (5,351 | ) | $ | 5.13 | $ | (0.27 | ) | $ | 5.06 | $ | (0.27 | ) | ||||||||||
Net Income as Reported | 108,867 | 581 | $ | 5.47 | $ | 0.03 | $ | 5.39 | $ | 0.03 | |||||||||||||
Adjustments to Continuing Operations | |||||||||||||||||||||||
Accelerated stock compensation | 3,992 | — | |||||||||||||||||||||
Legal and professional fees | 646 | — | |||||||||||||||||||||
Severance/Restructuring | (305 | ) | 972 | ||||||||||||||||||||
Write off of unamortized debt costs | 2,005 | — | |||||||||||||||||||||
Total Adjustments to Continuing Operations | 6,338 | 972 | |||||||||||||||||||||
Adjustments to Discontinued Operations | |||||||||||||||||||||||
Gain on sale of restaurants | (155,698 | ) | — | ||||||||||||||||||||
Restaurant depreciation | (11,846 | ) | — | ||||||||||||||||||||
Accelerated stock compensation | 6,513 | — | |||||||||||||||||||||
Severance | 2,464 | 193 | |||||||||||||||||||||
Impairment | — | 6,710 | |||||||||||||||||||||
Sale leaseback | — | 9,560 | |||||||||||||||||||||
Litigation settlement | — | (3,344 | ) | ||||||||||||||||||||
Store closure costs | — | 1,441 | |||||||||||||||||||||
Write off of unamortized debt costs | 973 | — | |||||||||||||||||||||
Total Adjustments to Discontinued Operations | (157,594 | ) | 14,560 | ||||||||||||||||||||
Non-GAAP Operating Income from Continuing Operations | 13,841 | 11,306 | |||||||||||||||||||||
Non-GAAP Net Interest Expense | 2,249 | 2,571 | |||||||||||||||||||||
Non-GAAP Income Before Taxes from Continuing Operations | 11,592 | 8,735 | |||||||||||||||||||||
Adjustments to Tax Expense from Continuing Operations | 1,378 | 421 | |||||||||||||||||||||
Non-GAAP Provision for Income Taxes from Continuing Operations | (125 | ) | 2,252 | ||||||||||||||||||||
Non-GAAP Net Income from Continuing Operations | 11,717 | 6,483 | $ | 0.59 | $ | 0.33 | $ | 0.58 | $ | 0.32 | |||||||||||||
Non-GAAP Income before taxes from Discontinued Operations | 3,068 | 2,318 | |||||||||||||||||||||
Adjustments to Tax Expense from Discontinued Operations | (55,985 | ) | 6,161 | ||||||||||||||||||||
Non-GAAP Provision for Income Taxes from Discontinued Operations | 2,567 | (730 | ) | ||||||||||||||||||||
Non-GAAP Net Income from Discontinued Operations | 501 | 3,048 | $ | 0.02 | $ | 0.15 | $ | 0.03 | $ | 0.16 | |||||||||||||
Non-GAAP Net Income | $ | 12,218 | $ | 9,531 | $ | 0.61 | $ | 0.48 | $ | 0.61 | $ | 0.48 | |||||||||||
Weighted Average Shares Outstanding | 19,896 | 19,854 | 20,188 | 19,995 |
(in thousands) | Consolidated Results | |||||||||||||
Three Months Ended | Three Months Ended | |||||||||||||
April 28, 2017 | % of Sales | April 29, 2016 | % of Sales | |||||||||||
Operating Income from Continuing Operations as Reported | ||||||||||||||
Net Sales | $ | 99,923 | $ | 102,394 | ||||||||||
Cost of sales | 43,649 | 43.7 | % | 44,810 | 43.8 | % | ||||||||
Operating wage and fringe benefit expenses | 8,832 | 8.8 | % | 10,991 | 10.7 | % | ||||||||
Other operating expenses | 14,030 | 14.0 | % | 14,746 | 14.4 | % | ||||||||
Selling, general and administrative expenses | 17,064 | 17.2 | % | 16,436 | 16.0 | % | ||||||||
Depreciation and amortization expense | 6,840 | 6.8 | % | 5,077 | 5.0 | % | ||||||||
Impairments | — | — | % | — | — | % | ||||||||
Total Operating Income as Reported | 9,508 | 9.5 | % | 10,334 | 10.1 | % | ||||||||
Non-GAAP Adjustments to Continuing Operations | ||||||||||||||
Net Sales | — | — | ||||||||||||
Cost of sales | — | — | ||||||||||||
Operating wage and fringe benefit expenses | — | — | ||||||||||||
Other operating expenses | — | — | ||||||||||||
Selling, general and administrative expenses | (4,333 | ) | (972 | ) | ||||||||||
Depreciation and amortization expense | — | — | ||||||||||||
Impairments | — | — | ||||||||||||
Total Adjustments | 4,333 | 972 | ||||||||||||
Non-GAAP Operating Income from Continuing Operations | ||||||||||||||
Net Sales | 99,923 | 102,394 | ||||||||||||
Cost of sales | 43,649 | 43.7 | % | 44,810 | 43.8 | % | ||||||||
Operating wage and fringe benefit expenses | 8,832 | 8.8 | % | 10,991 | 10.7 | % | ||||||||
Other operating expenses | 14,030 | 14.0 | % | 14,746 | 14.4 | % | ||||||||
Selling, general and administrative expenses | 12,731 | 12.8 | % | 15,464 | 15.1 | % | ||||||||
Depreciation and amortization expense | 6,840 | 6.8 | % | 5,077 | 5.0 | % | ||||||||
Impairments | — | — | % | — | — | % | ||||||||
Total Non-GAAP Operating Income | $ | 13,841 | 13.9 | % | $ | 11,306 | 11.0 | % |
(in thousands, except per share amounts) | Basic EPS | Diluted EPS | |||||||||||||||||||||
Twelve Months Ended | Twelve Months Ended | Twelve Months Ended | |||||||||||||||||||||
April 28, 2017 | April 29, 2016 | April 28, 2017 | April 29, 2016 | April 28, 2017 | April 29, 2016 | ||||||||||||||||||
Operating Income (Loss) as Reported | |||||||||||||||||||||||
Operating Income | $ | 30,126 | $ | 33,074 | |||||||||||||||||||
Net Interest Expense | 9,216 | 10,427 | |||||||||||||||||||||
Income Before Taxes from Continuing Operations | 20,910 | 22,647 | |||||||||||||||||||||
Provision for Income Taxes from Continuing Operations | 3,874 | 6,439 | |||||||||||||||||||||
Net Income as Reported from Continuing Operations | 17,036 | 16,208 | $ | 0.86 | $ | 0.76 | $ | 0.85 | $ | 0.75 | |||||||||||||
Income (Loss) Before Taxes from Discontinued Operations | 166,952 | 2,774 | |||||||||||||||||||||
Provision (Benefit) for Income Taxes from Discontinued Operations | 57,521 | (5,240 | ) | ||||||||||||||||||||
Income (Loss) from Discontinued Operations as Reported | 109,431 | 8,014 | $ | 5.51 | $ | 0.38 | $ | 5.43 | $ | 0.38 | |||||||||||||
Net Income as Reported | 126,467 | 24,222 | $ | 6.37 | $ | 1.14 | $ | 6.28 | $ | 1.13 | |||||||||||||
Adjustments to Continuing Operations | |||||||||||||||||||||||
Accelerated stock compensation | 4,467 | — | |||||||||||||||||||||
Severance/Restructuring | 1,948 | 972 | |||||||||||||||||||||
Legal and professional fees | 1,217 | — | |||||||||||||||||||||
Sale leaseback (plants) | — | 4,085 | |||||||||||||||||||||
Impairment of note receivable | 15,256 | — | |||||||||||||||||||||
Write off of unamortized debt costs | 2,005 | — | |||||||||||||||||||||
Accretion income on note receivable | (1,133 | ) | — | ||||||||||||||||||||
Total Adjustments to Continuing Operations | 23,760 | 5,057 | |||||||||||||||||||||
Adjustments to Discontinued Operations | |||||||||||||||||||||||
Gain on sale of restaurants, net of transaction costs | (150,167 | ) | — | ||||||||||||||||||||
Restaurant depreciation | (11,846 | ) | — | ||||||||||||||||||||
Accelerated stock compensation | 6,855 | — | |||||||||||||||||||||
Severance | 3,964 | 512 | |||||||||||||||||||||
Impairment | — | 6,710 | |||||||||||||||||||||
Sale leaseback (restaurants) | — | 9,562 | |||||||||||||||||||||
Litigation settlement | (278 | ) | 7,155 | ||||||||||||||||||||
Store closure costs | 807 | 1,441 | |||||||||||||||||||||
Write off of unamortized debt costs | 973 | — | |||||||||||||||||||||
Total Adjustments to Discontinued Operations | (149,692 | ) | 25,380 | ||||||||||||||||||||
Non-GAAP Operating Income from Continuing Operations | 53,014 | 37,652 | |||||||||||||||||||||
Non-GAAP Net Interest Expense | 8,344 | 9,948 | |||||||||||||||||||||
Non-GAAP Income Before Taxes from Continuing Operations | 44,670 | 27,704 | |||||||||||||||||||||
Adjustments to Tax Expense from Continuing Operations | 7,713 | 1,922 | |||||||||||||||||||||
Non-GAAP Provision for Income Taxes from Continuing Operations | 11,587 | 8,361 | |||||||||||||||||||||
Non-GAAP Net Income from Continuing Operations | 33,083 | 19,343 | $ | 1.67 | $ | 0.91 | $ | 1.64 | $ | 0.90 | |||||||||||||
Non-GAAP Income before Taxes from Discontinued Operations | 17,260 | 28,154 | |||||||||||||||||||||
Adjustments to Tax Expense from Discontinued Operations | (55,125 | ) | 9,371 | ||||||||||||||||||||
Non-GAAP Provision for Income Taxes from Discontinued Operations | 2,396 | 4,131 | |||||||||||||||||||||
Non-GAAP Net Income from Discontinued Operations | 14,864 | 24,023 | $ | 0.75 | $ | 1.12 | $ | 0.74 | $ | 1.12 | |||||||||||||
Non-GAAP Net Income | $ | 47,947 | $ | 43,366 | $ | 2.42 | $ | 2.03 | $ | 2.38 | $ | 2.02 | |||||||||||
Weighted Average Shares Outstanding | 19,839 | 21,336 | 20,132 | 21,494 |
(in thousands) | Consolidated Results | ||||||||||||
Twelve Months Ended | |||||||||||||
April 28, 2017 | % of Sales | April 29, 2016 | % of Sales | ||||||||||
Operating Income from Continuing Operations as Reported | |||||||||||||
Net Sales | $ | 394,842 | $ | 387,616 | |||||||||
Cost of sales | 170,820 | 43.3 | % | 172,973 | 44.6 | % | |||||||
Operating wage and fringe benefit expenses | 39,964 | 10.1 | % | 42,189 | 10.9 | % | |||||||
Other operating expenses | 58,402 | 14.8 | % | 52,387 | 13.5 | % | |||||||
Selling, general and administrative expenses | 56,243 | 14.2 | % | 65,949 | 17.1 | % | |||||||
Depreciation and amortization expense | 24,031 | 6.1 | % | 21,044 | 5.4 | % | |||||||
Impairments | 15,256 | 3.9 | % | — | — | % | |||||||
Total Operating Income as Reported | 30,126 | 7.6 | % | 33,074 | 8.5 | % | |||||||
Non-GAAP Adjustments to Continuing Operations | |||||||||||||
Net Sales | — | — | |||||||||||
Cost of sales | — | — | |||||||||||
Operating wage and fringe benefit expenses | — | — | |||||||||||
Other operating expenses | — | — | |||||||||||
Selling, general and administrative expenses | (7,632 | ) | (4,577 | ) | |||||||||
Depreciation and amortization expense | — | — | |||||||||||
Impairments | (15,256 | ) | — | ||||||||||
Total Adjustments | 22,888 | 4,577 | |||||||||||
Non-GAAP Operating Income from Continuing Operations | |||||||||||||
Net Sales | 394,842 | 387,616 | |||||||||||
Cost of sales | 170,820 | 43.3 | % | 172,973 | 44.6 | % | |||||||
Operating wage and fringe benefit expenses | 39,964 | 10.1 | % | 42,189 | 10.9 | % | |||||||
Other operating expenses | 58,402 | 14.8 | % | 52,387 | 13.5 | % | |||||||
Selling, general and administrative expenses | 48,611 | 12.3 | % | 61,372 | 15.9 | % | |||||||
Depreciation and amortization expense | 24,031 | 6.1 | % | 21,044 | 5.4 | % | |||||||
Impairments | — | — | % | — | — | % | |||||||
Total Non-GAAP Operating Income | $ | 53,014 | 13.4 | % | $ | 37,651 | 9.7 | % |
2017 | 2016 | 2015 | |||||||||
Net Sales | $ | 394,842 | $ | 387,616 | $ | 379,313 | |||||
Cost of sales | 170,820 | 172,973 | 199,067 | ||||||||
Operating wage and fringe benefit expenses | 39,964 | 42,189 | 41,717 | ||||||||
Other operating expenses | 58,402 | 52,387 | 49,381 | ||||||||
Selling, general and administrative expenses | 56,243 | 65,949 | 73,380 | ||||||||
Depreciation and amortization expense | 24,031 | 21,044 | 18,364 | ||||||||
Impairments | 15,256 | — | 2,761 | ||||||||
Operating Income (Loss) | 30,126 | 33,074 | (5,357 | ) | |||||||
Net interest expense | 9,216 | 10,427 | 8,649 | ||||||||
Income (Loss) from Continuing Operations Before Income Taxes | 20,910 | 22,647 | (14,006 | ) | |||||||
Provision (Benefit) for income taxes | 3,874 | 6,439 | (8,626 | ) | |||||||
Income (Loss) from Continuing Operations | 17,036 | 16,208 | (5,380 | ) | |||||||
Income from Discontinued Operations, Net of Income Taxes | 109,431 | 8,014 | 21,933 | ||||||||
Net Income | $ | 126,467 | $ | 24,222 | $ | 16,553 | |||||
Earnings (Loss) Per Share - Income from Continuing Operations | |||||||||||
Basic | $ | 0.86 | $ | 0.76 | $ | (0.23 | ) | ||||
Diluted | $ | 0.85 | $ | 0.75 | $ | (0.23 | ) | ||||
Earnings Per Share - Income from Discontinued Operations | |||||||||||
Basic | $ | 5.51 | $ | 0.38 | $ | 0.93 | |||||
Diluted | $ | 5.43 | $ | 0.38 | $ | 0.93 | |||||
Earnings Per Share - Net Income | |||||||||||
Basic | $ | 6.37 | $ | 1.14 | $ | 0.70 | |||||
Diluted | $ | 6.28 | $ | 1.13 | $ | 0.70 | |||||
Cash Dividends Paid Per Share | $ | 1.36 | $ | 1.30 | $ | 1.24 | |||||
Weighted Average Shares Outstanding | |||||||||||
Basic | 19,839 | 21,336 | 23,489 | ||||||||
Dilutive Shares | 293 | 158 | 160 | ||||||||
Diluted | 20,132 | 21,494 | 23,649 |
April 28, 2017 | April 29, 2016 | ||||||
Assets | |||||||
Current Assets | |||||||
Cash and equivalents | $ | 210,886 | $ | 11,609 | |||
Accounts receivable, net | 28,071 | 24,613 | |||||
Inventories | 17,210 | 17,093 | |||||
Federal and state income taxes receivable | 2,895 | — | |||||
Prepaid expenses and other current assets | 6,833 | 5,716 | |||||
Current assets held for sale | 3,334 | 48,707 | |||||
Total Current Assets | 269,229 | 107,738 | |||||
Land | 291 | 330 | |||||
Buildings and improvements | 25,351 | 21,203 | |||||
Machinery and equipment | 214,366 | 176,611 | |||||
Construction in process | 4,546 | 20,959 | |||||
Total Property, Plant and Equipment | 244,554 | 219,103 | |||||
Less accumulated depreciation | 113,814 | 89,851 | |||||
Net Property, Plant and Equipment | 130,740 | 129,252 | |||||
Other Assets | |||||||
Deposits and other | 2,118 | 3,841 | |||||
Notes receivable | — | 20,886 | |||||
Rabbi trust assets | 22,353 | 20,662 | |||||
Goodwill and other intangible assets | 19,673 | 19,829 | |||||
Deferred income tax assets | 5,131 | 29,002 | |||||
Non-current assets held for sale | — | 469,164 | |||||
Total Other Assets | 49,275 | 563,384 | |||||
Total Assets | $ | 449,244 | $ | 800,374 | |||
Liabilities and Stockholders’ Equity | |||||||
Current Liabilities | |||||||
Current portion of long-term debt | $ | 428 | $ | 3,419 | |||
Accounts payable | 13,424 | 15,841 | |||||
Accrued property, plant and equipment purchases | 1,283 | 4,024 | |||||
Accrued non-income taxes | 3,353 | 890 | |||||
Accrued wages and related liabilities | 16,404 | 16,370 | |||||
Self-insurance reserves | 10,692 | 11,288 | |||||
Current taxes payable | 27,954 | 9,473 | |||||
Current reserve for uncertain tax positions | 1,481 | 1,481 | |||||
Other accrued expenses | 17,905 | 13,614 | |||||
Current liabilities held for sale | — | 89,157 | |||||
Total Current Liabilities | 92,924 | 165,557 | |||||
Non-Current Liabilities | |||||||
Deferred compensation | 17,277 | 17,761 | |||||
Reserve for uncertain tax positions | 1,795 | 2,752 | |||||
Deferred income tax liabilities | 50 | — | |||||
Deferred rent and other | 1,091 | 377 | |||||
Deferred gain on sale leaseback transactions | 2,192 | 2,432 | |||||
Credit facility borrowings and other long-term debt | 2,267 | 335,638 | |||||
Non-current liabilities held for sale | — | 59,413 | |||||
Total Non-Current Liabilities | 24,672 | 418,373 | |||||
Stockholders’ Equity | |||||||
Common stock, $.01 par value; authorized 100,000 shares; issued 42,638 shares at April 28, 2017, and April 29, 2016 | 426 | 426 | |||||
Capital in excess of par value | 260,619 | 244,304 | |||||
Retained earnings | 931,315 | 832,323 | |||||
Treasury stock, 22,842 shares at April 28, 2017, and 22,881 shares at April 29, 2016, at cost | (860,712 | ) | (860,609 | ) | |||
Total Stockholders’ Equity | 331,648 | 216,444 | |||||
Total Liabilities and Stockholders' Equity | $ | 449,244 | $ | 800,374 |
2017 | 2016 | 2015 | |||||||||
Operating activities: | |||||||||||
Net income | $ | 126,467 | $ | 24,222 | $ | 16,553 | |||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
Depreciation and amortization | 60,090 | 79,607 | 80,074 | ||||||||
Impairments | 15,256 | 8,384 | 8,861 | ||||||||
(Gain) Loss on disposal of fixed assets | (168,859 | ) | 4,532 | 2,204 | |||||||
(Gain) Loss on rabbi trust assets | (1,691 | ) | 1,640 | (742 | ) | ||||||
Loss (Gain) on deferred compensation | 2,514 | (765 | ) | 2,013 | |||||||
Share-based compensation | 17,197 | 6,127 | 2,967 | ||||||||
Accretion of non-current note receivable | (1,133 | ) | (2,082 | ) | (1,859 | ) | |||||
Deferred income taxes | 23,921 | (28,384 | ) | (14,791 | ) | ||||||
Amortization of deferred financing costs | 4,201 | 2,188 | 1,099 | ||||||||
Cash provided by (used for) assets and liabilities: | |||||||||||
Accounts receivable | (2,700 | ) | (2,793 | ) | 4,588 | ||||||
Inventories | (751 | ) | (377 | ) | 623 | ||||||
Prepaid expenses and other current assets | (1,377 | ) | 483 | (563 | ) | ||||||
Accounts payable | (10,281 | ) | 7,499 | 955 | |||||||
Federal and state income taxes | 14,629 | 33,067 | 1,504 | ||||||||
Accrued wages and related liabilities | (1,160 | ) | (3,101 | ) | 11,005 | ||||||
Self-insurance | (1,474 | ) | 1,269 | (974 | ) | ||||||
Accrued non-income taxes | (756 | ) | 745 | (2,892 | ) | ||||||
Deferred revenue | (337 | ) | 433 | 747 | |||||||
Other assets and liabilities | (198 | ) | (9,058 | ) | (8,267 | ) | |||||
Net cash provided by operating activities | 73,558 | 123,636 | 103,105 | ||||||||
Investing activities: | |||||||||||
Purchase of property, plant and equipment | (65,768 | ) | (65,694 | ) | (74,517 | ) | |||||
Proceeds from sale of property, plant and equipment | 557,061 | 257,246 | 10,036 | ||||||||
Proceeds from liquidation of rabbi trust assets | — | 5,245 | — | ||||||||
Deposits and other | 330 | (537 | ) | (135 | ) | ||||||
Net cash provided by (used in) investing activities | 491,623 | 196,260 | (64,616 | ) | |||||||
Financing activities: | |||||||||||
Cash dividends paid | (26,915 | ) | (27,861 | ) | (29,056 | ) | |||||
Gross proceeds from credit facility borrowings and other long-term debt | 413,268 | 672,349 | 579,895 | ||||||||
Gross repayments of credit facility borrowings and other long-term debt | (750,668 | ) | (783,339 | ) | (588,541 | ) | |||||
Payments of debt issuance costs | (1,542 | ) | (3,555 | ) | (1,279 | ) | |||||
Purchase of treasury stock | — | (171,513 | ) | — | |||||||
Proceeds from share-based compensation | 518 | 214 | 534 | ||||||||
Cash paid for taxes on share-based compensation | (1,353 | ) | (1,314 | ) | (1,738 | ) | |||||
Excess tax benefits from share-based compensation | (499 | ) | 1,661 | 228 | |||||||
Net cash (used in) financing activities | (367,191 | ) | (313,358 | ) | (39,957 | ) | |||||
Net cash provided by (used in) operations | 197,990 | 6,538 | (1,468 | ) | |||||||
Cash and equivalents at the beginning of the period | 12,896 | 6,358 | 7,826 | ||||||||
Cash and equivalents at the end of the period | $ | 210,886 | $ | 12,896 | $ | 6,358 |
(in thousands except earnings per share amounts) | ||||||||||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||||||||
GAAP Consolidated Results | April 28, 2017 | April 29, 2016 | % Change | April 28, 2017 | April 29, 2016 | % Change | ||||||||||||||||
Net Sales from Continuing Operations | $ | 99,923 | $ | 102,394 | (2.4 | )% | $ | 394,842 | $ | 387,616 | 1.9 | % | ||||||||||
Net Sales from Discontinued Operations | 213,479 | 243,193 | (12.2 | )% | 876,786 | 951,211 | (7.8 | )% | ||||||||||||||
Total Net Sales | $ | 313,402 | $ | 345,587 | (9.3 | )% | $ | 1,271,628 | $ | 1,338,827 | (5.0 | )% | ||||||||||
Operating Margin from Continuing Operations | 9.5 | % | 10.1 | % | (60 bps) | 7.6 | % | 8.5 | % | (90 bps) | ||||||||||||
Operating Margin from Discontinued Operations | 2.8 | % | (4.9 | )% | 770 bps | 2.2 | % | 0.3 | % | 180 bps | ||||||||||||
Total Operating Margin | 4.9 | % | (0.4 | )% | 530 bps | 3.9 | % | 2.7 | % | 120 bps | ||||||||||||
Diluted EPS from Continuing Operations | $ | 0.33 | $ | 0.30 | 10.0 | % | $ | 0.85 | $ | 0.75 | 13.3 | % | ||||||||||
Diluted EPS from Discontinued Operations | $ | 5.06 | $ | (0.27 | ) | (1,974.1 | )% | $ | 5.43 | $ | 0.38 | 1,328.9 | % | |||||||||
Diluted EPS | $ | 5.39 | $ | 0.03 | 17,866.7 | % | $ | 6.28 | $ | 1.13 | 455.8 | % | ||||||||||
Non-GAAP Adjustments | ||||||||||||||||||||||
Net Sales from Continuing Operations | $ | — | $ | — | — | % | $ | — | $ | — | — | % | ||||||||||
Net Sales from Discontinued Operations | — | — | — | % | — | — | — | % | ||||||||||||||
Total Net Sales | $ | — | $ | — | — | % | $ | — | $ | — | — | % | ||||||||||
Operating Margin from Continuing Operations | 4.3 | % | 0.9 | % | 340 bps | 5.8 | % | 1.2 | % | 460 bps | ||||||||||||
Operating Margin from Discontinued Operations | (1.3 | )% | 6.0 | % | (730 bps) | (0.1 | )% | 2.7 | % | (280 bps) | ||||||||||||
Total Operating Margin | 0.5 | % | 4.5 | % | (400 bps) | 1.8 | % | 2.2 | % | (40 bps) | ||||||||||||
Diluted EPS from Continuing Operations | $ | 0.25 | $ | 0.02 | 1,150.0 | % | $ | 0.79 | $ | 0.15 | 426.7 | % | ||||||||||
Diluted EPS from Discontinued Operations | $ | (5.03 | ) | $ | 0.43 | (1,269.8 | )% | $ | (4.69 | ) | $ | 0.74 | (733.8 | )% | ||||||||
Diluted EPS | $ | (4.78 | ) | $ | 0.45 | (1,162.2 | )% | $ | (3.90 | ) | $ | 0.89 | (538.2 | )% | ||||||||
Non-GAAP Consolidated Results | ||||||||||||||||||||||
Net Sales from Continuing Operations | $ | 99,923 | $ | 102,394 | (2.4 | )% | $ | 394,842 | $ | 387,616 | 1.9 | % | ||||||||||
Net Sales from Discontinued Operations | 213,479 | 243,193 | (12.2 | )% | 876,786 | 951,211 | (7.8 | )% | ||||||||||||||
Total Net Sales | $ | 313,402 | $ | 345,587 | (9.3 | )% | $ | 1,271,628 | $ | 1,338,827 | (5.0 | )% | ||||||||||
Operating Margin from Continuing Operations | 13.9 | % | 11.0 | % | 290 bps | 13.4 | % | 9.7 | % | 370 bps | ||||||||||||
Operating Margin from Discontinued Operations | 1.4 | % | 1.1 | % | 30 bps | 2.1 | % | 3.0 | % | (90 bps) | ||||||||||||
Total Operating Margin | 5.4 | % | 4.1 | % | 130 bps | 5.6 | % | 4.9 | % | 70 bps | ||||||||||||
Diluted EPS from Continuing Operations | $ | 0.58 | $ | 0.32 | 81.3 | % | $ | 1.64 | $ | 0.90 | 82.2 | % | ||||||||||
Diluted EPS from Discontinued Operations | $ | 0.03 | $ | 0.16 | (81.3 | )% | $ | 0.74 | $ | 1.12 | (33.9 | )% | ||||||||||
Diluted EPS | $ | 0.61 | $ | 0.48 | 27.1 | % | $ | 2.38 | $ | 2.02 | 17.8 | % |
Net Sales from Continuing Operations | ||||||||
Reconciliation of 52 vs 53 weeks | ||||||||
Three Months Ended | Twelve Months Ended | |||||||
(in thousands) | April 28, 2017 | April 29, 2016 | April 28, 2017 | April 29, 2016 | ||||
Net Sales | $99,923 | $102,394 | $394,842 | $387,616 | ||||
53rd week | — | 7,120 | — | 7,120 | ||||
Adjusted Net Sales | $99,923 | $95,274 | $394,842 | $380,496 |
Total pounds sold, by category | ||||||||||
Fiscal 2017 | ||||||||||
Category | Q1 | Q2 | Q3 | Q4 | YTD | |||||
Sides | 51.4% | 52.5% | 52.5% | 54.0% | 52.6% | |||||
Sausage | 21.2% | 21.9% | 24.9% | 22.3% | 22.7% | |||||
Food Service - External | 11.6% | 10.7% | 10.1% | 11.1% | 10.8% | |||||
Food Service - Sales to discontinued operations | 8.3% | 9.0% | 7.7% | 7.7% | 8.1% | |||||
Frozen | 3.9% | 3.4% | 2.7% | 3.0% | 3.2% | |||||
Other | 3.6% | 2.5% | 2.1% | 1.9% | 2.6% | |||||
Fiscal 2016 | ||||||||||
Category | Q1 | Q2 | Q3 | Q4 | FY 2016 | |||||
Sides | 49.6% | 50.7% | 50.9% | 51.4% | 50.7% | |||||
Sausage | 22.0% | 22.3% | 26.6% | 21.7% | 23.3% | |||||
Food Service - External | 14.1% | 12.5% | 10.4% | 11.4% | 11.9% | |||||
Food Service - Sales to discontinued operations | 6.2% | 6.6% | 6.0% | 8.1% | 6.7% | |||||
Frozen | 4.6% | 4.5% | 3.1% | 3.9% | 4.0% | |||||
Other | 3.5% | 3.4% | 3.0% | 3.5% | 3.4% |