EX-1 2 dex1.htm CONSOLIDATED AND UNCONSOLIDATED SUMMARY BALANCE SHEET AS AT 30 JUNE 2006 Consolidated and Unconsolidated Summary Balance Sheet as at 30 June 2006

EXHIBIT I

 

5


EIB GROUP

CONSOLIDATED BALANCE SHEET AS AT 30 JUNE 2006

(in EUR ’000)

 

ASSETS    


        30.06.2006

        31.12.2005

          (Unaudited)          

1.      Cash in hand, balances with central banks and post office banks

        1 745         13 168

2.      Treasury bills eligible for refinancing with central banks

        2 699 159         2 798 645

3.      Loans and advances to credit institutions

                   

a) repayable on demand

   207 062         285 200     

b) other loans and advances

   21 930 774         23 567 366     

c) loans (Note B)

   113 060 939         114 643 969     
    
       
    
          135 198 775         138 496 535

4.      Loans and advances to customers

                   

a) loans (Note B)

   136 801 300         133 700 679     

b) specific provisions

   – 294 500         – 292 500     
    
       
    
          136 506 800         133 408 179

5.      Debt securities including fixed-income securities

                   

a) issued by public bodies

   1 062 339         1 585 300     

b) issued by other borrowers

   12 481 914         11 323 079     
    
       
    
          13 544 253         12 908 379

6.      Shares and other variable-yield securities

        1 527 279         1 299 762

7.      Intangible assets

        5 071         6 146

8.      Property, furniture and equipment

        188 932         180 113

9.      Other assets

                   

a) sundry debtors

   466 017         506 377     

b) positive replacement values

   7 872 969         20 225 370     
    
       
    
          8 338 986         20 731 747

10.    Subscribed capital and receivable reserves, called but not paid

        1 717 021         1 684 188

11.    Prepayments and accrued income

        26 422         41 364
         
       
          299 754 443         311 568 226

 

The bracketed notes refer to the notes to the Consolidated Financial Statements

 

6


LIABILITIES    


        30.06.2006

        31.12.2005

          (Unaudited)          

1.      Amounts owed to credit institutions

                   

a) with agreed maturity dates or periods of notice

   213 147         393 048     
    
       
    
          213 147         393 048

2.      Debts evidenced by certificates (Note C)

                   

a) debt securities in issue

   251 363 422         260 021 070     

b) others

   1 043 231         1 138 266     
    
       
    
          252 406 653         261 159 336

3.      Other liabilities

                   

a) interest subsidies received in advance

   218 771         237 765     

b) sundry creditors

   1 630 379         1 669 846     

c) sundry liabilities

   22 795         18 749     

d) negative replacement values

   12 370 038         16 462 569     
    
       
    
          14 241 983         18 388 929

4.      Accruals and deferred income

        74 621         96 027

5.      Provisions for liabilities and charges

                   

a) staff pension fund

   791 816         748 568     

b) provision for guarantees issued in respect of venture capital operations

   29 078         36 750     
    
       
    
          820 894         785 318

6.      Capital

                   

–    Subscribed

   163 653 737         163 653 737     

–    Uncalled

   – 155 471 050         – 155 471 050     
    
       
    
          8 182 687         8 182 687

7.      Consolidated reserves

                   

a) reserve fund

   16 365 374         16 365 374     

b) additional reserves

   2 457 035         1 856 290     
    
       
    
          18 822 409         18 221 664

8.      Funds allocated to structured finance facility

        1 250 000         500 000

9.      Funds allocated to venture capital operations

        1 663 824         1 679 333

10.    Fund for general banking risks after appropriation

        975 000         975 000

11.    Profit for the financial year:

                   

Before appropriation from Fund for general banking risks

   1 103 225         1 246 884     

Appropriation for the year from Fund for general banking risks

   0         – 60 000     
    
       
    

Profit to be appropriated

        1 103 225         1 186 884
         
       
          299 754 443         311 568 226

 

7


CONSOLIDATED PROFIT AND LOSS ACCOUNT

FOR THE PERIOD ENDED 30 JUNE 2006

(in EUR ’000)

 

               30.06.2006

        30.06.2005

        31.12.2005

               (Unaudited)         (Unaudited)          

1–

   Interest and similar income         5 903 054         4 995 158         10 353 029

2–

   Interest and similar charges         – 5 003 562         – 4 064 711         – 8 536 472

3–

   Income from securities with variable yield         10 426         958         10 245

4–

   Fee and commission income         40 435         33 378         75 871

5–

   Fee and commission expense         – 811         – 268         – 442

6–

   Result on financial operations         291 966         – 210 381         – 280 613

7–

   Other operating income         28 140         5 054         13 058

8–

   General administrative expenses         – 150 136         – 136 347         – 290 064
    

a)      staff costs

   – 119 810         – 108 045         – 222 206     
    

b)      other administrative costs

   – 30 326         – 28 302         – 67 858     
         
       
       
    

9–

   Depreciation and amortization         – 7 583         – 7 862         – 18 037
    

a)      intangible assets

   – 1 446         – 1 391         – 3 558     
    

b)      tangible assets

   – 6 137         – 6 471         – 14 479     
         
       
       
    

10–

   Credit loss expense         – 2 000         0         – 53 500

11–

   Impairment losses on venture capital operations         2 501         – 19 390         – 25 121

12–

   Release from (+) / Allocation to (–) of provision for guarantees issued         2 316         – 1 738         15 260
              
       
       

13–

   Net profit from ordinary activities         1 114 746         593 851         1 263 214

14–

   Minority interests         – 11 521         – 8 179         – 16 330
              
       
       

15–

   Profit for the period         1 103 225         585 672         1 246 884

16–

   Appropriation to/from Fund for general banking risks         0         0         – 60 000
              
       
       

17–

   Profit to be appropriated         1 103 225         585 672         1 186 884
              
       
       

 

8


CONSOLIDATED CASH FLOW STATEMENT AS AT 30 JUNE 2006

in EUR ’000

 

     30.06.2006

   30.06.2005

     (Unaudited)    (Unaudited)

A.         Cash flows from operating activities:

         

Profit for the half year

   1 103 225    585 672

Adjustments:

         

Unwinding of the discount relating to capital and reserve called but not paid in

   – 32 833    – 33 540

Allowance to provision for guarantees issued

   – 7 672    – 110

Depreciation and amortization on tangible and intangible assets

   7 583    7 862

Impairment losses on venture capital operations

   – 2 501    19 390

Decrease in accruals and deferred income

   – 21 406    – 18 519

Decrease/Increase in prepayments and accrued income

   20 399    – 5 554

Investment portfolio amortisation

   – 11 902    10 076

Changes in replacement values on derivatives others than those associated with borrowing and loan

   720 024    – 292 834

Profit on operating activities:

   1 774 917    272 443

Net loans disbursements

   – 15 675 185    – 18 325 536

Repayments

   9 030 497    10 246 183

Effects of exchange rate changes on loans

   3 734 938    – 6 129 284

Increase in prepayments and accrued income on loans

   – 152 019    – 145 889

Adjustments of loans (fair value option)

   1 544 178    – 893 059

Changes in replacement values on derivatives associated with loans (Note A)

   – 1 550 609    0

Increase in operational portfolio

   – 43 859    – 445 344

Increase in venture capital operations

   – 71 218    – 106 440

Specific provision on loans and advances

   2 000    2 000

Increase in shares and other variable yield securities

   – 5 813    – 650

Increase in securitised loans

   – 120 993    – 504 355

Decrease/Increase in assets

   40 326    – 59 338
    
  

Net cash from operating activities

   – 1 492 840    – 16 089 269

B.         Cash flows from investing activities:

         

Sales of securities

   246 999    183 099

Purchases of securities

   – 228 428    – 239 371

Purchase of land, buildings and furniture

   – 14 956    – 35 466

Purchase in intangible fixed assets

   – 371    – 760
    
  

Net cash from investing activities

   3 244    – 92 498

C.         Cash flows from financing activities:

         

Issue of borrowings

   25 733 562    27 332 022

Redemption of borrowings

   – 19 913 889    – 16 125 585

Effects of exchange rate changes on borrowings and swaps

   – 4 215 222    6 965 469

Adjustment of borrowings (fair value option)

   – 8 417 761    7 027 680

Changes in replacement values on derivatives associated with borrowing

   7 143 996    – 7 012 563

Decrease/Increase in accrual and deferred income on borrowing and swaps

   – 336 335    152 509

Increase in commercial paper

   343 421    1 249 467

Decrease/Increase in amounts owed to credit institutions

   – 179 901    483 605

Decrease in other liabilities

   – 11 132    – 27 257
    
  

Net cash from financing activities

   146 739    20 045 347

Summary statement of cash flows

         

Cash and cash equivalents at 1st January

   29 899 127    23 296 421

Net cash from:

         

(1) operating activities

   – 1 492 840    – 16 089 269

(2) investing activities

   3 244    – 92 498

(3) financing activities

   146 739    20 045 347

Cash and cash equivalents at 30th June

   28 556 270    27 160 001

Cash analysis (excluding investment and hedging portfolios)

         

Cash in hand, balances with central banks and post office banks

   1 745    6 564

Bills maturing within three months of issue

   6 416 689    4 379 272

Loans and advances to credit institutions :

         

–    accounts repayable on demand

   207 062    177 071

–    term deposits accounts

   21 930 774    22 597 094
     28 556 270    27 160 001

 

9


Statement of movements in consolidated own funds

(in EUR ’000)

 

For the half year ended

30 June 2006


  Subscribed
capital


  Callable
capital


  Fund for
general
banking
risks (**)


  Funds
allocated
to Structured
Finance
Facility


  Funds
allocated
to Venture
Capital
Operations


  Reserve
fund


  Additional Reserves

  Profit for the
period before
appropriation


  Total
consolidated
own funds


              Other

  AFS
reserve


  Cash flow
hedges reserve


   

At 31 December 2004

  163 653 737   -155 471 050   1 050 000   500 000   1 755 067   16 365 374   424 468   31 610   0   1 043 797   29 353 003
   
 
 
 
 
 
 
 
 
 
 

Appropriation of prior year’s profit

  0   0   – 135 000   0   0   0   1 178 797   0   0   – 1 043 797   0

Transfer to additional
reserves (*)

  0   0   0   0   – 75 734   0   75 734   0   0   0   0

Changes in fair value during the year

  0   0   0   0   0   0   22 424   123 257   0   0   145 681

Net profit for the year

  0   0   0   0   0   0   0   0   0   1 246 884   1 246 884

At 31 December 2005

  163 653 737   -155 471 050   915 000   500 000   1 679 333   16 365 374   1 701 423   154 867   0   1 246 884   30 745 568
   
 
 
 
 
 
 
 
 
 
 

Appropriation of prior period profit

  0   0   60 000   750 000   0   0   436 884   0   0   – 1 246 884   0

Transfer to additional reserves

  0   0   0   0   – 15 509   0   15 509   0   0   0   0

Changes in fair value during the half year

  0   0   0   0   0   0   0   148 352   0   0   148 352

Net profit for the half year

  0   0   0   0   0   0   0   0   0   1 103 225   1 103 225

At 30 June 2006

  163 653 737   -155 471 050   975 000   1 250 000   1 663 824   16 365 374   2 153 816   303 219   0   1 103 225   31 997 145
   
 
 
 
 
 
 
 
 
 
 

(*) An amount of EUR 75 733 832 resulting from the value adjustments on venture capital operations at 31 December 2004 has been transferred from the Funds allocated to venture capital operations to the Additional Reserves
(**) Before appropriation of current year profit

 

10


European Investment Bank

Appendix I – June 30, 2006

 


 

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM

FINANCIAL STATEMENTS

 

NOTE A    Basis of Presentation

 

The accompanying unaudited condensed consolidated financial statements of the European Investment Bank (the “Bank”) as at June 30, 2006 do not include all of the information and footnotes required for complete financial statements. The financial statements as at and for the periods ended June 30, 2006 and December 31, 2005 are prepared on a consolidated basis.

 

In the opinion of management, all adjustments, normal recurring accruals and adjustments for the impairment of venture capital operations and loans considered necessary for a fair presentation have been recorded. The amount of the appropriation of part of the surplus to the fund for general banking risks is decided upon annually; accordingly no transfer to the fund for general banking risks through appropriation of the surplus is recorded for the six-month period ended June 30, 2006. The profit for the six-month period ended June 30, 2006 is not necessarily indicative of the results that may be expected for the year ended December 31, 2006.

 

The unaudited condensed consolidated financial statements as at and for the periods ended June 30, 2006 and the financial statements as at and for the year ended December 31, 2005 were prepared in accordance with International Financial Reporting Standards (IFRS) as endorsed by the EU.

 

The amended Fair Value Option of IAS39 (FVO) was applied for the first time in the annual Consolidated Financial Statements of the EIB Group as of December 31, 2005. These interim Consolidated Financial Statements do not contain comparative information of what the result of the retrospective application of the FVO on June 30, 2005 would have been.

 

For further information, refer to the financial statements and footnotes thereto included in the Bank’s annual report for the year ended December 31, 2005.

 

NOTE B    Summary Statement of Loans (in Eur ’000)

 

Analysis of aggregate

loans granted

(before specific provisions)                            


   Loans granted

   to intermediary
credit institutions


   directly to final
beneficiaries


   Total

–    Disbursed portion

   113,060,939    136,801,300    249,862,239

–    Undisbursed portion

   10,616,598    35,925,127    46,541,725
    
  
  

Aggregate loans granted

   123,677,537    172,726,427    296,403,964

 

11


European Investment Bank

Appendix I – June 30, 2006

 


 

NOTE C    Long Term Obligations

 

[See following page for summary statement of debts.]

 

NOTE D    Commitment to purchase the remaining EIF shares at a fixed price

 

The Bank now holds 61.65% of the EIF’s subscribed capital as at June 30, 2006.

 

  Commitment to purchase the remaining EIF shares at a fixed price

 

Under the terms of the Replacement Share Purchase Undertaking, the EIB is offering to buy the remaining shares from the EIF’s other shareholders on the June 30, 2006 for a price of EUR 305,593.72 per share. The latter corresponds to the part of each share in the called capital of EIF, increased by the share premium account, the statutory reserves, the disclosed unrealised gains in venture capital operations, the profit brought forward and the profit of the year. Given that the dividend for the year will still be due to the other shareholder, the dividend decided will be deducted from the, thus obtained, price. The agreed formula is being applied to the approved and audited annual accounts of the EIF for the financial year in which the option is exercised.

 

NOTE E    Commitments, Contingent Liabilities and other memorandum items

 

[See following pages for summary statement of commitments and contingent liabilities.]

 

12


Note C – SUMMARY STATEMENT OF DEBTS EVIDENCED BY CERTIFICATES AS AT 30 JUNE 2006 (IN EUR ’000)

 

    BORROWINGS

  CURRENCY SWAPS

  NET AMOUNT

                   

AMOUNTS PAYABLE (+)

OR RECEIVABLE(–)


   

PAYABLE

IN


  OUTSTANDING
AT 31.12.2005


  AVERAGE
RATE


  OUTSTANDING
AT 30.06.2006


  AVERAGE
RATE


 

DUE

DATES


  31.12.2005

  AVERAGE
RATE


  30.06.2006

  AVERAGE
RATE


 

OUTSTANDING

AT 31.12.2005


 

OUTSTANDING

AT 30.06.2006


EUR

  97 603 483   4.30   96 568 585   4.13   2006/2045   38 997 550 +   2.51   45 311 344 +   2.85   136 601 033   141 879 929

GBP

  58 797 480   5.40   60 313 497   5.37   2006/2054   16 770 035 –   5.25   17 318 330 –   5.35   42 027 445   42 995 167

DKK

  53 616   5.00   402 188   2.40   2010/2026   510 722 +   2.16   776 300 +   2.74   564 338   1 178 488

SEK

  954 892   4.34   970 396   4.34   2007/2025   809 960 +   1.67   786 323 +   2.25   1 764 852   1 756 719

USD

  67 957 589   4.03   65 880 596   4.27   2006/2045   10 975 898 –   4.19   10 794 324 –   4.96   56 981 691   55 086 272

CHF

  2 958 009   3.35   3 256 764   3.10   2007/2036   368 555 –   0.00   960 081 –   0.00   2 589 454   2 296 683

JPY

  7 082 923   1.87   7 108 185   1.63   2006/2036   1 856 928 –   0.17   4 812 690 –   0.07   5 225 995   2 295 495

NOK

  425 798   6.03   466 230   5.50   2007/2025   226 675 –   2.41   177 671 –   2.81   199 123   288 559

CAD

  400 729   6.20   283 045   5.80   2008/2045   69 289 –   0.00   172 092 –   0.00   331 440   110 953

AUD

  2 365 138   5.29   3 262 318   5.36   2006/2021   2 325 719 –   0.00   3 160 274 –   0.00   39 419   102 044

CZK

  1 232 383   4.73   1 238 544   4.62   2007/2028   1 177 699 +   2.01   1 339 135 +   1.95   2 410 082   2 577 679

HKD

  714 961   5.57   307 867   5.79   2006/2019   714 961 –   0.00   307 867 –   0.00   0   0

NZD

  1 576 144   6.22   2 028 854   6.19   2006/2014   1 576 144 –   0.00   2 028 854 –   0.00   0   0

ZAR

  1 501 592   9.36   1 203 966   9.31   2006/2018   846 867 –   9.53   661 003 –   9.75   654 725   542 963

HUF

  1 265 472   7.59   1 044 644   7.70   2007/2015   966 721 –   6.09   665 022 –   5.99   298 751   379 622

PLN

  621 526   6.43   585 484   6.15   2008/2026   116 726 +   4.40   177 179 +   3.98   738 252   762 663

MXN

  190 973   9.25   166 963   9.25   2006/2015   190 973 –   0.00   166 963 –   0.00   0   0

TWD

  693 026   2.25   584 115   1.82   2006/2013   693 026 –   0.00   584 115 –   0.00   0   0

TRY

  1 449 861   12.70   1 655 754   12.35   2006/2016   1 449 861 –   0.00   1 655 754 –   0.00   0   0

ISK

  241 384   7.17   427 791   7.37   2007/2011   241 384 –   0.00   427 791 –   0.00   0   0

BGN

  51 117   4.88   51 130   4.88   2009/2009   51 117 –   0.00   51 130 –   0.00   0   0

MTL

  23 294   3.80   23 294   3.80   2009/2009   23 294 –   0.00   23 294 –   0.00   0   0

SIT

  16 701   4.75   16 692   4.75   2014/2014   16 701 –   0.00   16 692 –   0.00   0   0

SKK

  105 138   4.90   103 850   4.90   2023/2028   124 076 +   8.29   122 555 +   8.29   229 214   226 405

Fair value option adjustment (IAS 39)

  12 876 107       4 455 901                                
   
     
                               

TOTAL

  261 159 336       252 406 653                                
   
     
                               

 

The redemption of certain borrowings is indexed to stock exchange indexes (historical value: 158 million). All such borrowings are hedged in full through swap operations.

 

13


NOTE E – Commitments, Contingent Liabilities and other memorandum items (in EUR ’000)

 

          30.06.2006

        31.12.2005

Commitments

                   

–    EBRD capital

                   

.    uncalled

        442 500         442 500

–    Undisbursed loans

                   

.    credit institutions (Note B)

   10 616 598         11 313 668     

.    customers (Note B)

   35 925 127         36 954 573     
    
       
    
          46 541 725         48 268 241

–    Undisbursed venture capital operations

        1 206 545         1 088 401

Guarantees:

                   

–    In respect of loans granted by third parties

        2 755 925         2 452 122

–    In respect of venture capital operations

        18 303         18 468

Fiduciary operations

        7 122 888         6 548 447

Assets held on behalf of third parties

                   

–    SME Guarantee Facility

   83 219         84 901     

–    European Technology Facility

   99 757         111 096     

–    Map Equity

   57 238         74 416     

–    Guarantee Fund treasury management

   1 321 326         1 324 664     

–    Investment Facility – Cotonou

   473 044         515 339     

–    Map Guarantee

   86 110         98 053     

–    Seed Capital Action

   237         234     

–    Preparatory Action

   2 010         1 984     

–    Special Section

   2 067 372         2 169 497     

–    FEMIP

   29 148         28 025     

–    BWMi

   83         117     
    
       
    
          4 219 544         4 408 326

Special deposits for service of borrowings

        173 611         121 199

Securities portfolio

                   

–    securities receivable

        0         16 639

–    securities payable

        0         0

Interest-rate swap and deferred rate-setting contracts

        236 849 607         219 849 460

Currency swap contracts payable

        69 566 762         66 249 027

Currency swap contracts receivable

        65 525 224         63 908 357

Put option granted to EIF minority shareholders (Note D)

        234 390         223 490

Borrowings arranged but not yet signed

        489 435         122 707

Swaps arranged but not yet signed

        1 127         359

Securities lent

        761 967         836 768

Future contracts

        444 000         429 361

Forward rate agreements

        0         839 450

 

14


EIB

BALANCE SHEET AS AT 30 JUNE 2006

(in EUR ’000)

 

ASSETS    

        30.06.2006

        31.12.2005

               (Unaudited)          
1.    Cash in hand, balances with central banks and post office banks         1 745         13 168
2.    Treasury bills eligible for refinancing with central banks         2 552 150         2 627 125
3.    Loans and advances to credit institutions                    
     a) repayable on demand    179 136         260 538     
     b) other loans and advances    21 832 397         23 440 276     
     c) loans (Note B)    111 835 694         113 100 211     
         
       
    
               133 847 227         136 801 025
4.    Loans and advances to customers                    
     a) loans (Note B)    135 221 479         131 047 212     
     b) specific provisions    – 272 000         – 272 000     
         
       
    
               134 949 479         130 775 212
5.    Debt securities including fixed-income securities                    
     a) issued by public bodies    894 111         1 403 966     
     b) issued by other borrowers    12 218 324         11 106 443     
         
       
    
               13 112 435         12 510 409
6.    Shares and other variable-yield securities         1 138 642         1 058 681
7.    Participating Interests (Note C)         279 026         280 157
8.    Intangible assets         5 071         6 146
9.    Property, furniture and equipment         183 347         174 375
10.    Other assets                    
     a) sundry debtors    463 343         512 938     
         
       
    
               463 343         512 938
11.    Subscribed capital and receivable reserves, called but not paid         1 805 975         1 805 975
12.    Prepayments and accrued income         2 678 588         2 465 661
              
       
               291 017 028         289 030 872

 

OFF-BALANCE-SHEET ITEMS                    


        30.06.2006

        31.12.2005

          (Unaudited)          

Commitments

                   

–    EBRD capital

                   

                    ·    uncalled

        442 500         442 500

–    EIF capital

                   

                    ·    uncalled

        986 400         990 400

–    Undisbursed loans

                   

                    ·    credit institutions (Note B)

   10 616 598         11 313 668     

                    ·    customers (Note B)

   35 925 127         36 954 573     
    
       
    
          46 541 725         48 268 241

–    Undisbursed venture capital operations

        1 084 035         985 374

Guarantees

                   

–    In respect of loans granted by third parties

        65 250         116 702

–    In respect of venture capital operations

        18 303         18 468

EIF treasury management

        526 574         533 347

Guarantee Fund treasury management

        1 321 326         1 324 664

 

15


LIABILITIES    

        30.06.2006

        31.12.2005

               (Unaudited)          
1.    Amounts owed to credit institutions                    
     a) with agreed maturity dates or periods of notice    210 347         393 025     
         
       
    
               210 347         393 025
2.    Debts evidenced by certificates (Note D)                    
     a) debt securities in issue    246 864 127         247 144 963     
     b) others    1 086 625         1 138 266     
         
       
    
               247 950 752         248 283 229
3.    Other liabilities                    
     a) interest subsidies received in advance    218 771         237 765     
     b) sundry creditors    1 398 563         1 443 281     
     c) sundry liabilities    10 816         13 917     
     d) foreign exchange neutralization on currency swap contracts    4 528 889         2 372 585     
         
       
    
               6 157 039         4 067 548
4.    Accruals and deferred income         3 959 388         4 400 785
5.    Provisions for liabilities and charges                    
     a) staff pension fund    831 709         793 106     
    

b) provision for guarantees issued in respect of venture capital

    operations

   5 781         6 796     
         
       
    
               837 490         799 902
6.    Fund for general banking risks         975 000         975 000
7.    Capital                    
     –    Subscribed    163 653 737         163 653 737     
     –    Uncalled    – 155 471 050         – 155 471 050     
         
       
    
               8 182 687         8 182 687
8.    Reserves                    
     a) reserve fund    16 365 374         16 365 374     
     b) additional reserves    2 649 497         1 995 112     
         
       
    
               19 014 871         18 360 486
9.    Funds allocated to structured finance facility         1 250 000         500 000
10.    Funds allocated to venture capital operations         1 663 824         1 679 333
11.    Profit for the financial year         815 630         1 388 877
              
       
               291 017 028         289 030 872
    

OFF-BALANCE-SHEET ITEMS


        30.06.2006

        31.12.2005

               (Unaudited)          
    

Special deposits for service of borrowings

        173 611         121 199
    

Securities portfolio

                   
    

–    securities receivable

        0         16 639
    

–    securities payable

        0         0
    

Nominal value of interest-rate swap contracts

        236 849 607         219 849 460
    

Nominal value of currency swap contracts payable

        69 566 762         66 249 027
    

Nominal value of currency swap contracts receivable

        65 525 224         63 908 357
    

Nominal value of put option granted to EIF minority shareholders (Note C)

        234 390         223 490
    

Borrowings arranged but not yet signed

        489 435         122 707
    

Swaps arranged but not yet signed

        1 127         359
    

Securities lending

        707 182         799 081
    

Futures contracts

        444 000         429 361
    

Forward rate agreement

        0         839 450

 

16


PROFIT AND LOSS ACCOUNT

FOR THE PERIOD ENDED 30TH JUNE 2006

(in EUR ’000)

 

               30.06.2006

        30.06.2005

        31.12.2005

               (Unaudited)         (Unaudited)          
1–    Interest and similar income         5 894 725         4 946 978         10 295 980
2–    Interest and similar charges         – 5 003 562         – 4 064 711         – 8 542 980
3–    Income from securities with variable yield         20 802         7 430         16 717
     a) income from participating interests    10 376         6 472         6 472     
     b) income from shares and variable yield securities    10 426         958         10 245     
         
       
       
    
4–    Commission receivable         24 664         19 769         49 067
5–    Commission payable         – 5 017         – 3 692         – 8 545
6–    Result on financial operations         – 4 207         2 146         1 076
7–    Other operating income         16 075         6 678         13 278
8–    General administrative expenses :         – 131 912         – 123 573         – 317 722
     a) staff costs    – 103 156         – 96 744         – 253 658     
     b) other administrative costs    – 28 756         – 26 829         – 64 064     
         
       
       
    
9–    Depreciation and amortization         – 7 083         – 7 420         – 17 100
     a) intangible assets    – 1 446         – 1 391         – 3 558     
     b) tangible assets    – 5 637         – 6 029         – 13 542     
         
       
       
    
10–    Value adjustments on loans and advances         0         0         – 37 000
11–    Value adjustments on venture capital operations         10 295         – 18 525         – 22 818
12–   

Allocation to (–) / Release from (+) provision for guarantees issued

        850         989         18 924
13–    Transfer to Fund for general banking risks         0         0         – 60 000
14–    Profit for the financial year         815 630         766 069         1 388 877
              
       
       

 

17


CASH FLOW STATEMENT AS AT 30 JUNE 2006

(in EUR ’000)

 

     30.06.2006

   30.06.2005

     (Unaudited)    (Unaudited)

A.         Cash flows from operating activities :

         

Profit for the half year

   815 630    766 069

Adjustments :

         

Value adjustments on tangible and intangible assets

   7 083    7 420

Value adjustment on venture capital operations

   – 10 295    18 525

Decrease/Increase in accruals and deferred income

   – 441 397    48 934

Increase in prepayments and accrued income

   – 212 927    – 117 504

Investment portfolio amortisation

   – 11 614    8 599

Profit on operating activities :

   146 480    732 043

Net loan disbursements

   – 15 675 185    – 18 325 536

Repayments

   9 030 497    10 246 183

Effects of exchange rate changes on loans

   3 734 938    – 6 129 284

Increase in treasury portfolios

   – 43 275    – 442 854

Increase in venture capital operations

   – 63 853    – 94 557

Increase in shares and other variable yield securities

   – 5 815    – 650

Increase in securitised loans

   – 111 783    – 495 046

Decrease/Increase in other assets

   49 596    – 58 383
    
  

Net cash from operating activities

   – 2 938 400    – 14 568 084

B.         Cash flows from investing activities :

         

EBRD shares paid up

   0    – 8 437

Sales/Purchases of EIF shares

   1 131    – 17 325

Sales of securities

   215 453    152 182

Purchases of securities

   – 196 230    – 161 228

Increases in land, buildings and furniture

   – 14 609    – 35 071

Increases in intangible fixed assets

   – 371    – 760
    
  

Net cash from investing activities

   5 374    – 70 639

C.         Cash flows from financing activities :

         

Issue of borrowings

   25 733 562    27 332 022

Redemption of borrowings

   – 19 913 889    – 16 125 585

Effects of exchange rate changes on borrowings and swaps

   – 4 215 222    6 965 469

Decrease in currency swaps payable

   – 124 045    – 1 333 575

Increase in commercial paper

   343 421    1 249 467

Decrease/Increase in amounts owed to credit institutions

   – 182 678    492 043

Decrease in other liabilities

   – 29 224    – 18 486
    
  

Net cash from financing activities

   1 611 925    18 561 355

Summary statement of cash flows

         

Cash and cash equivalents at 1st January

   29 745 700    23 131 014

Net cash from :

         

(1) operating activities

   – 2 938 400    – 14 568 084

(2) investing activities

   5 374    – 70 639

(3) financing activities

   1 611 925    18 561 355

Cash and cash equivalents at 30th June

   28 424 599    27 053 646

Cash analysis (excluding investment and hedging portfolios)

         

Cash in hand, balances with central banks and post office banks

   1 745    6 564

Bills maturing within three months of issue

   6 411 321    4 358 135

Loans and advances to credit institutions :

         

–    accounts repayable on demand

   179 136    138 303

–    term deposits accounts

   21 832 397    22 550 644
     28 424 599    27 053 646

 

18


European Investment Bank

Appendix I – June 30, 2006

 


 

NOTES TO THE UNAUDITED CONDENSED INTERIM

FINANCIAL STATEMENTS

 

NOTE A    Basis of Presentation

 

The accompanying unaudited condensed financial statements of the European Investment Bank (the “Bank”) as at June 30, 2006 do not include all of the information and footnotes required for complete financial statements. These financial statements are prepared on an unconsolidated basis.

 

In the opinion of management, all adjustments, normal recurring accruals and adjustments for the impairment of venture capital operations and loans considered necessary for a fair presentation have been recorded. The amount of the transfer to the fund for general banking risks is decided upon annually; accordingly no transfer to the fund for general banking risks is recorded in the profit and loss account for the six-month period ended June 30, 2006. The profit for the six-month period ended June 30, 2006 is not necessarily indicative of the results that may be expected for the year ended December 31, 2006.

 

These unaudited condensed financial statements as at and for the periods ended June 30, 2006 and the financial statements as at and for the year ended December 31, 2005 were prepared in accordance with the general principles of the Directive of the Council of the European Communities of 8 December 1986 (as amended by the Directive of May 31, 2001) without making use of the option available to apply fair value accounting.

 

For further information, refer to the unconsolidated financial statements and footnotes thereto included in the Bank’s annual report for the year ended December 31, 2005.

 

NOTE B    Summary Statement of Loans (in Eur ’000)

 

Analysis of aggregate

loans granted

(before specific provisions)


   Loans granted

   to intermediary
credit institutions


   directly to
final beneficiaries


   Total

–    Disbursed portion

   111,835,694    135,221,479    247,057,173

–    Undisbursed portion

   10,616,598    35,925,127    46,541,725
    
  
  

Aggregate loans granted

   122,452,292    171,146,606    293,598,898

 

19


European Investment Bank

Appendix I – June 30, 2006

 


 

NOTE C    Participating Interests

 

 

This item for EUR 279,025,726 corresponds to the capital paid in by the Bank in respect of its subscription (EUR 1,233,000,000) to the capital of the European Investment Fund (EIF), with its registered office in Luxembourg.

 

The Bank now holds 61.65% of the EIF’s subscribed capital as at June 30, 2006.

 

 

Commitment to purchase the remaining EIF shares at a fixed price

 

Under the terms of the Replacement Share Purchase Undertaking, the EIB is offering to buy the remaining shares from the EIF’s other shareholders on the June 30, 2006 for a price of EUR 305,593.72 per share. The latter corresponds to the part of each share in the called capital of EIF, increased by the share premium account, the statutory reserves, the disclosed unrealised gains in venture capital operations, the profit brought forward and the profit of the year. Given that the dividend for the year will still be due to the other shareholders, the dividend decided will be deducted from the, thus obtained, price. The agreed formula is being applied to the approved and audited annual accounts of the EIF for the financial year in which the option is exercised.

 

NOTE D    Long Term Obligations

 

[See following page for summary statement of debts.]

 

20


Note D – SUMMARY STATEMENT OF DEBTS EVIDENCED BY CERTIFICATES AS AT 30 JUNE 2006 (IN EUR ’000)

 

    BORROWINGS

  CURRENCY SWAPS

  NET AMOUNT

                       

AMOUNTS PAYABLE (+)

OR RECEIVABLE(–)


   

PAYABLE

IN


  OUTSTANDING
AT 31.12.2005


  AVERAGE
RATE


  OUTSTANDING
AT 30.06.2006


  AVERAGE
RATE


  DUE
DATES


  31.12.2005

  AVERAGE
RATE


  30.06.2006

  AVERAGE
RATE


  OUTSTANDING
AT 31.12.2005


  OUTSTANDING
AT 30.06.2006


EUR

  97 603 483   4.30   96 568 585   4.13   2006/2045   38 997 550 +   2.51   45 311 344 +   2.85   136 601 033   141 879 929

GBP

  58 797 480   5.40   60 313 497   5.37   2006/2054   16 770 035 –   5.25   17 318 330 –   5.35   42 027 445   42 995 167

DKK

  53 616   5.00   402 188   2.40   2010/2026   510 722 +   2.16   776 300 +   2.74   564 338   1 178 488

SEK

  954 892   4.34   970 396   4.34   2007/2025   809 960 +   1.67   786 323 +   2.25   1 764 852   1 756 719

USD

  67 957 589   4.03   65 880 596   4.27   2006/2045   10 975 898 –   4.19   10 794 324 –   4.96   56 981 691   55 086 272

CHF

  2 958 009   3.35   3 256 764   3.10   2007/2036   368 555 –   0.00   960 081 –   0.00   2 589 454   2 296 683

JPY

  7 082 923   1.87   7 108 185   1.63   2006/2036   1 856 928 –   0.17   4 812 690 –   0.07   5 225 995   2 295 495

NOK

  425 798   6.03   466 230   5.50   2007/2025   226 675 –   2.41   177 671 –   2.81   199 123   288 559

CAD

  400 729   6.20   283 045   5.80   2008/2045   69 289 –   0.00   172 092 –   0.00   331 440   110 953

AUD

  2 365 138   5.29   3 262 318   5.36   2006/2021   2 325 719 –   0.00   3 160 274 –   0.00   39 419   102 044

CZK

  1 232 383   4.73   1 238 544   4.62   2007/2028   1 177 699 +   2.01   1 339 135 +   1.95   2 410 082   2 577 679

HKD

  714 961   5.57   307 867   5.79   2006/2019   714 961 –   0.00   307 867 –   0.00   0   0

NZD

  1 576 144   6.22   2 028 854   6.19   2006/2014   1 576 144 –   0.00   2 028 854 –   0.00   0   0

ZAR

  1 501 592   9.36   1 203 966   9.31   2006/2018   846 867 –   9.53   661 003 –   9.75   654 725   542 963

HUF

  1 265 472   7.59   1 044 644   7.70   2007/2015   966 721 –   6.09   665 022 –   5.99   298 751   379 622

PLN

  621 526   6.43   585 484   6.15   2008/2026   116 726 +   4.40   177 179 +   3.98   738 252   762 663

MXN

  190 973   9.25   166 963   9.25   2006/2015   190 973 –   0.00   166 963 –   0.00   0   0

TWD

  693 026   2.25   584 115   1.82   2006/2013   693 026 –   0.00   584 115 –   0.00   0   0

TRY

  1 449 861   12.70   1 655 754   12.35   2006/2016   1 449 861 –   0.00   1 655 754 –   0.00   0   0

ISK

  241 384   7.17   427 791   7.37   2007/2011   241 384 –   0.00   427 791 –   0.00   0   0

BGN

  51 117   4.88   51 130   4.88   2009/2009   51 117 –   0.00   51 130 –   0.00   0   0

MTL

  23 294   3.80   23 294   3.80   2009/2009   23 294 –   0.00   23 294 –   0.00   0   0

SIT

  16 701   4.75   16 692   4.75   2014/2014   16 701 –   0.00   16 692 –   0.00   0   0

SKK

  105 138   4.90   103 850   4.90   2023/2028   124 076 +   8.29   122 555 +   8.29   229 214   226 405
   
     
         
     
           

TOTAL

  248 283 229       247 950 752           2 372 585       4 528 889            
   
     
         
     
           

 

The redemption of certain borrowings is indexed to stock exchange indexes (historical value : 158 million). All such borrowings are hedged in full through swap operations.

 

21