XML 36 R19.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt
12 Months Ended
Sep. 28, 2018
Debt Disclosure [Abstract]  
Debt

NOTE 11:  Debt

Long-term debt at the end of fiscal 2018 and 2017 consisted of the following:

 

In Thousands

2018

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

U.S. credit facility

$

-

 

 

$

50,000

 

 

U.S. Term Loan, due April 2020

 

180,000

 

 

 

225,000

 

 

3.625% Senior Notes, due April 2023

 

382,965

 

 

 

389,862

 

 

Government refundable advances

 

43,873

 

 

 

45,549

 

 

Debt issuance costs

 

(3,680

)

 

 

(4,654

)

 

Obligation under capital leases

 

69,310

 

 

 

71,091

 

 

 

 

672,468

 

 

 

776,848

 

 

Less current maturities

 

17,546

 

 

 

17,424

 

 

Carrying amount of long-term debt

$

654,922

 

 

$

759,424

 

 

 

U.S. Credit Facility

On April 9, 2015, the Company amended the secured credit facility to extend the expiration to April 9, 2020, increase the revolving credit facility to $500 million, and provide for a delayed-draw term loan facility of $250 million.  The Company recorded $2.3 million in debt issuance costs.  The credit facility is secured by substantially all the Company’s assets, and interest is based on standard inter-bank offering rates.  The interest rate ranges from LIBOR plus 1.25% to LIBOR plus 2.00%, depending on the leverage ratios at the time the funds are drawn.  At September 28, 2018, the Company had no outstanding balance under the secured credit facility.  An additional $15.1 million of unsecured foreign currency credit facilities have been extended by foreign banks for a total of $515.1 million available companywide.  Available credit under the above credit facilities was $498.9 million at fiscal 2018 year end, when reduced by letters of credit of $16.2 million.

U.S. Term Loan, due April 2020

On August 3, 2015, the Company borrowed $250 million under the delayed-draw term loan provided for under the amended credit facility (U.S. Term Loan, due 2020).  The interest rate on the U.S. Term Loan, due 2020, ranges from LIBOR plus 1.25% to LIBOR plus 2.00%, depending on the leverage ratios at the time the funds are drawn.  At September 28, 2018, the interest rate was LIBOR plus 1.50%, which equaled 3.75%.  The loan amortizes at 1.25% of the original principal balance quarterly through March 2020, with the remaining balance due in April 2020.

3.625% Senior Notes, due April 2023

In April 2015 TA Mfg. Limited, a wholly owned subsidiary, issued €330.0 million in 3.625% Senior Notes, due April 2023 (2023 Notes) requiring semi-annual interest payments in April and October of each year until maturity.  The notes are designated as a net investment hedge and translated to U.S. dollars each period, with the associated gains or losses recorded to AOCI.  The net proceeds from the sale of the notes, after deducting $5.9 million of debt issuance costs, were $350.8 million.  The 2023 Notes are general unsecured senior obligations of the Company.  The 2023 Notes are unconditionally guaranteed on a senior basis by the Company and certain subsidiaries of the Company that are guarantors under the Company’s existing secured credit facility.  The 2023 Notes are subject to redemption at the option of the Company, in whole or in part, at redemption prices starting at 102.719% of the principal amount plus accrued interest during the period beginning April 15, 2018, and declining annually to 100% of principal and accrued interest on or after April 15, 2021.

Based on quoted market prices, the fair value of the Company’s 2023 Notes was $392.1 million and $403.2 million as of September 28, 2018, and September 29, 2017, respectively.  The carrying amounts of the secured credit facility and the U.S. Term Loan, due 2020, approximate fair value.  The estimate of fair value for the 2023 Notes was based on Level 2 inputs as defined in the fair value hierarchy.

 

Government Refundable Advances

Government refundable advances consist of payments received from the Canadian government to assist in research and development related to commercial aviation based at our Canadian operation, CMC.  The estimated repayment of this advance is based on year-over-year revenue growth of specific CMC’s commercial aviation specific product lines from 2013 to 2027.  Imputed interest on the advance was negative 1.65% at September 28, 2018 resulting from future year-over-year revenue growth being lower than previously estimated.  The debt recognized was $43.9 million and $45.5 million as of September 28, 2018, and September 29, 2017, respectively.

Obligation Under Capital Lease

The Company leases building and equipment under capital leases.  The present value of the minimum capital lease payments, net of the current portion, totaled $67.1 million as of September 28, 2018.

As of September 28, 2018, aggregate annual maturities of long-term debt and future non-cancelable minimum lease payments under capital lease obligations were as follows:

 

In Thousands

 

 

 

 

 

 

 

 

 

 

 

 

 

Fiscal Year

 

 

 

 

 

 

2019

 

 

$

23,228

 

 

2020

 

 

 

178,426

 

 

2021

 

 

 

11,046

 

 

2022

 

 

 

12,736

 

 

2023

 

 

 

395,881

 

 

2024 and thereafter

 

 

 

113,613

 

 

Total

 

 

 

734,930

 

 

Less:

 

 

 

 

 

 

Debt issuance costs

 

 

 

3,680

 

 

Amount representing interest on capital leases

 

 

 

58,782

 

 

Total long-term debt

 

 

$

672,468

 

 

 

A number of underlying agreements contain various covenant restrictions which include maintenance of net worth, payment of dividends, interest coverage, and limitations on additional borrowings.  The Company was in compliance with these covenants at September 28, 2018.