XML 154 R34.htm IDEA: XBRL DOCUMENT v3.5.0.2
Retirement Benefits (Tables)
12 Months Ended
Sep. 30, 2016
Principal Assumptions of Esterline and CMC Plans

Principal assumptions of the Esterline, CMC and Other Non-U.S. plans are as follows:

  

 

Esterline

 

CMC

 

Other Non-U.S.

 

 

Defined Benefit

 

Defined Benefit

 

Defined Benefit

 

 

Pension Plans

 

Pension Plans

 

Pension Plans

 

 

2016

 

2015

 

2016

 

2015

 

2016

 

2015

 

Principal assumptions as of year end:

 

 

 

 

 

 

 

 

 

Discount rate

3.60%

 

4.40%

 

3.22%

 

4.00%

 

0.90 - 7.75%

 

1.80 - 8.25%

 

Rate of increase in future

   compensation levels

4.28%

 

4.22%

 

2.75%

 

3.00%

 

2.96 - 10.13%

 

4.50 - 8.90%

 

Assumed long-term rate of

   return on plan assets

7.00%

 

7.00%

 

5.66%

 

5.70%

 

3.25 - 8.00%

 

3.25 - 8.00%

 

  

 

 

 

Esterline

 

CMC

 

 

 

 

Post-Retirement

 

Post-Retirement

 

 

 

 

Pension Plans

 

Pension Plans

 

 

 

 

 

 

2016

 

2015

 

2016

 

2015

 

Principal assumptions as of year end:

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

 

 

 

3.60%

 

4.40%

 

3.16%

 

4.00%

 

Initial weighted average health care trend rate

 

 

 

 

6.00%

 

6.00%

 

6.00%

 

3.70%

 

Ultimate weighted average health care trend rate

 

 

 

 

6.00%

 

6.00%

 

4.20%

 

3.10%

 

 

Allocations By Investment Type

Allocations by investment type are as follows:

 

 

 

 

Actual

 

 

 

Target

 

2016

 

 

2015

 

 

Plan assets allocation as of fiscal year end:

 

 

 

 

 

 

 

 

 

 

Equity securities

35 - 70%

 

 

56.4

%

 

 

56.8

%

 

Debt securities

30 - 65%

 

 

37.1

%

 

 

38.2

%

 

Cash

0%

 

 

6.5

%

 

 

5.0

%

 

Total

 

 

 

100.0

%

 

 

100.0

%

 

 

Net Periodic Pension Cost for Defined Benefit Plans

Net periodic pension cost for the Company’s defined benefit plans at the end of each fiscal year consisted of the following:

  

In Thousands

Defined Benefit

 

 

Post-Retirement

 

 

 

Pension Plans

 

 

Benefit Plans

 

 

 

2016

 

 

2015

 

 

2014

 

 

2016

 

 

2015

 

 

2014

 

 

Components of Net Periodic Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

$

12,861

 

 

$

11,811

 

 

$

11,367

 

 

$

342

 

 

$

359

 

 

$

489

 

 

Interest cost

 

18,095

 

 

 

16,159

 

 

 

19,387

 

 

 

473

 

 

 

464

 

 

 

685

 

 

Expected return on plan assets

 

(24,491

)

 

 

(23,872

)

 

 

(25,999

)

 

 

-

 

 

 

-

 

 

 

-

 

 

Contractual termination

 

-

 

 

 

-

 

 

 

94

 

 

 

-

 

 

 

-

 

 

 

-

 

 

Curtailment

 

-

 

 

 

-

 

 

 

23

 

 

 

-

 

 

 

-

 

 

 

(1,747

)

 

Settlement

 

2

 

 

 

3,522

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

Amortization of prior service cost

 

487

 

 

 

404

 

 

 

107

 

 

 

(17

)

 

 

(63

)

 

 

(151

)

 

Amortization of actuarial

   (gain) loss

 

6,590

 

 

 

5,165

 

 

 

6,052

 

 

 

-

 

 

 

-

 

 

 

38

 

 

Net periodic cost (benefit)

$

13,544

 

 

$

13,189

 

 

$

11,031

 

 

$

798

 

 

$

760

 

 

$

(686

)

 

 

Funded Status of Defined Benefit Pension and Post-Retirement Plans


The funded status of the defined benefit pension and post-retirement plans at the end of fiscal 2016 and 2015 were as follows:

  

In Thousands

Defined Benefit

 

 

Post-Retirement

 

 

 

Pension Plans

 

 

Benefit Plans

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

Benefit Obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

453,283

 

 

$

473,348

 

 

$

12,187

 

 

$

13,797

 

 

Currency translation adjustment

 

268

 

 

 

(23,642

)

 

 

26

 

 

 

(1,923

)

 

Service cost

 

12,861

 

 

 

11,811

 

 

 

342

 

 

 

359

 

 

Interest cost

 

18,095

 

 

 

16,159

 

 

 

473

 

 

 

464

 

 

Plan participants contributions

 

376

 

 

 

256

 

 

 

-

 

 

 

-

 

 

Amendment

 

-

 

 

 

3,407

 

 

 

-

 

 

 

-

 

 

Acquisitions

 

-

 

 

 

13,982

 

 

 

-

 

 

 

-

 

 

Actuarial (gain) loss

 

44,136

 

 

 

(2,552

)

 

 

738

 

 

 

(67

)

 

Other adjustments

 

(859

)

 

 

(1,096

)

 

 

-

 

 

 

-

 

 

Benefits paid

 

(22,862

)

 

 

(38,390

)

 

 

(530

)

 

 

(443

)

 

Ending balance

$

505,298

 

 

$

453,283

 

 

$

13,236

 

 

$

12,187

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plan Assets - Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

389,461

 

 

$

427,474

 

 

$

-

 

 

$

-

 

 

Currency translation adjustment

 

341

 

 

 

(19,977

)

 

 

-

 

 

 

-

 

 

Realized and unrealized gain (loss) on plan assets

 

45,817

 

 

 

2,021

 

 

 

-

 

 

 

-

 

 

Plan participants contributions

 

376

 

 

 

256

 

 

 

-

 

 

 

-

 

 

Company contribution

 

12,041

 

 

 

9,185

 

 

 

530

 

 

 

443

 

 

Acquisitions

 

-

 

 

 

9,988

 

 

 

-

 

 

 

-

 

 

Other adjustments

 

1,466

 

 

 

-

 

 

 

-

 

 

 

-

 

 

Expenses paid

 

(859

)

 

 

(1,096

)

 

 

-

 

 

 

-

 

 

Benefits paid

 

(22,862

)

 

 

(38,390

)

 

 

(530

)

 

 

(443

)

 

Ending balance

$

425,781

 

 

$

389,461

 

 

$

-

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Funded Status

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets

$

425,781

 

 

$

389,461

 

 

$

-

 

 

$

-

 

 

Benefit obligations

 

(505,298

)

 

 

(453,283

)

 

 

(13,236

)

 

 

(12,187

)

 

Net amount recognized

$

(79,517

)

 

$

(63,822

)

 

$

(13,236

)

 

$

(12,187

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount Recognized in the Consolidated Balance Sheet

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current asset

$

2,395

 

 

$

2,172

 

 

$

-

 

 

$

-

 

 

Current liability

 

(1,912

)

 

 

(2,463

)

 

 

(716

)

 

 

(699

)

 

Non-current liability

 

(80,000

)

 

 

(63,531

)

 

 

(12,520

)

 

 

(11,488

)

 

Net amount recognized

$

(79,517

)

 

$

(63,822

)

 

$

(13,236

)

 

$

(12,187

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts Recognized in Accumulated Other Comprehensive Income

 

 

 

 

 

 

Net actuarial loss (gain)

$

112,420

 

 

$

96,073

 

 

$

975

 

 

$

232

 

 

Prior service cost

 

2,951

 

 

 

3,436

 

 

 

-

 

 

 

(17

)

 

Ending balance

$

115,371

 

 

$

99,509

 

 

$

975

 

 

$

215

 

 

 

Estimated Future Benefit Payments Expected to be Paid from Plan or from Assets


Estimated future benefit payments expected to be paid from the plan or from the Company’s assets are as follows:

  

In Thousands

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fiscal Year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

 

 

 

 

 

$

26,816

 

 

2018

 

 

 

 

 

 

 

27,595

 

 

2019

 

 

 

 

 

 

 

29,247

 

 

2020

 

 

 

 

 

 

 

30,328

 

 

2021

 

 

 

 

 

 

 

32,418

 

 

2022 - 2026

 

 

 

 

 

 

 

170,693

 

 

 

Pension Plan  
Allocations By Investment Type

The following table presents the fair value of the Company’s Pension Plan assets as of September 30, 2016, by asset category segregated by level within the fair value hierarchy, as described in Note 8.

  

In Thousands

Fair Value Hierarchy

 

 

 

Level 1

 

 

Level 2

 

 

Total

 

 

Asset category:

 

 

 

 

 

 

 

 

 

 

 

 

Equity Funds:

 

 

 

 

 

 

 

 

 

 

 

 

Registered Investment Company Funds - U.S. Equity

$

104,075

 

 

$

-

 

 

$

104,075

 

 

Commingled Trust Funds - U.S. Equity

 

-

 

 

 

-

 

 

 

-

 

 

U.S. Equity Securities

 

55,196

 

 

 

-

 

 

 

55,196

 

 

Non-U.S. Equity Securities

 

28,031

 

 

 

-

 

 

 

28,031

 

 

Commingled Trust Funds - Non-U.S. Securities

 

-

 

 

 

52,973

 

 

 

52,973

 

 

Fixed Income Securities:

 

 

 

 

 

 

 

 

 

 

 

 

Commingled Trust Funds - Fixed Income

 

-

 

 

 

82,627

 

 

 

82,627

 

 

Non-U.S. Foreign Commercial and Government Bonds

 

-

 

 

 

75,414

 

 

 

75,414

 

 

Cash and Cash Equivalents

 

27,465

 

 

 

-

 

 

 

27,465

 

 

Total

$

214,767

 

 

$

211,014

 

 

$

425,781

 

 

 

The following table presents the fair value of the Company’s Pension Plan assets as of October 2, 2015, by asset category segregated by level within the fair value hierarchy, as described in Note 8.

 

In Thousands

Fair Value Hierarchy

 

 

 

Level 1

 

 

Level 2

 

 

Total

 

 

Asset category:

 

 

 

 

 

 

 

 

 

 

 

 

Equity Funds:

 

 

 

 

 

 

 

 

 

 

 

 

Registered Investment Company Funds - U.S. Equity

$

95,481

 

 

$

-

 

 

$

95,481

 

 

Commingled Trust Funds - U.S. Equity

 

-

 

 

 

25,307

 

 

 

25,307

 

 

U.S. Equity Securities

 

30,868

 

 

 

-

 

 

 

30,868

 

 

Non-U.S. Equity Securities

 

20,898

 

 

 

-

 

 

 

20,898

 

 

Commingled Trust Funds - Non-U.S. Securities

 

-

 

 

 

48,592

 

 

 

48,592

 

 

Fixed Income Securities:

 

 

 

 

 

 

 

 

 

 

 

 

Commingled Trust Funds - Fixed Income

 

-

 

 

 

80,424

 

 

 

80,424

 

 

Non-U.S. Foreign Commercial and Government Bonds

 

-

 

 

 

68,390

 

 

 

68,390

 

 

Cash and Cash Equivalents

 

19,501

 

 

 

-

 

 

 

19,501

 

 

Total

$

166,748

 

 

$

222,713

 

 

$

389,461